-■■<:-''^!;^;:;Ur \yyy.;\j. ''■C f.^'^'H'.'r :■''_. i^^l'lli'lr'';' '%. illl^i'^ 'U''" V^.f '^^'M^'r^-'S'^-P' , ''■■'''t''^:'jCy,-\'' ,f";/« '•'V >:;''|;:-''' ''■ Mfii'' i:S'|;ii;5:'; ii '^^^,('^';'V^ :'• i' g 11?'^^^ I5m Digitized by the Internet Archive in 2007 with funding from IVIicrosoft Corporation http://www.archive.org/details/abolitionoftrialOObookrich The Abolition of the Trial Balance together with Twelve Studies in Book-keeping and Accounting IN XIV CHAPTERS FULLY ILLUSTRATED or THr UNIVERSITY or SITY ^ PubUshed by The Book-Keeper Publishing Company, Limited Detroit, Michigan SENEBAi: C Ik Hf5,'J 5 Entered according to Act of Congress in the year 1906, by THE BOOK-KEEPER PUBLISHING COMPANY, LTD DETROIT, MICHIGAN In the office of the Librarian of Congress. All rights reserved. ^ or T MNIVERSITY 1 OF J INTRODUCTORY GENERAL SCOPE DESIGNED as a complete Course of Instruction for those who desire to ground themselves in the science of book-keeping and the presentation of accounting records as used in the most up-to-date practice, and as a pre- liminary text book, in conjunction with Thome's 20th Century Book-keeping and Business Practice, for those desirous of taking up the Individual Home Study Course in Higher Accounting, conducted by The International Account- ants' Society, Incorporated. Ct, Special attention is devoted in these studies to the procedure necessary in transferring books of account from single to double entry, from partner- ships to corporations, and the general opening of sets of books by double entry. C[. An important section of the book is that concerning the abolition of the trial balance, wherein it is demonstrated that the trial balance, as understood in ordinary book-keeping nomenclature, should be relegated to the scrap- heap as useless and, therefore, unnecessary. EXERCISES AND STANDARD ANSWERS C The exercises appended to each chapter have been specially prepared with a view to imparting further information, and to strengthening the working knowledge of the reader, along the lines above indicated. C[. Every purchaser of this text book is strongly urged to work out these exercises for himself and, on forwarding the answers so obtained to the Board of Examiners of The International Accountants' Society, Incorporated, he will be entitled to a review of same, and the highly valuable standard answers, free of charge. C This text book — together with the exercises, review of answers thereto, and the standard answers— constitutes a complete course of study far in advance of anything to be obtained elsewhere. ■Jr) TABLE OF CONTENTS CHAPTER I.— Primary Principles of Accounting. CHAPTER II.— Sales Books, Sales Ledgers; Controlling Ac- counts. CHAPTER III.— Real, Trading and Nominal Accounts; Classifi- cation of Assets and Liabilities. CHAPTER IV.— Purchase and Voucher Records; Credit Journals; Purchase Ledgers; Bills Receivable. CHAPTER V. —Preparation of Trial Balance; Trading Accounts; Profit and Loss Accounts and Balance Sheets. CHAPTER VI.— Preparation of Comparative Statements. CHAPTER VII.— Opening Entries; Transfer, Stock Discounts. CHAPTER VIII.— Branch Stores Accounts; Partnerships, Inter- est Formulas. CHAPTER IX.— Opening Entries; Use of Manifold Blanks. CHAPTER X.— Closing Entries; Reverse Posting System, Per- petual Balances. CHAPTER XI.— Complete Set of Double Entry Accounts; Open- ing, Operating and Closing of Books; Trading Accounts; Ledgers; Profit and Loss Accounts; Balance Sheets; Bal- ance Adjustments. Chapter XII.— Opening and Closing Entries; Treatment of Good-will; Anticipated Discounts. CHAPTER XIII.— The Abolition of the Trial Balance. CHAPTER XIV.— Model Sets of Demonstrations. CHAPTER I Preliminary Principles of Accounting. (i) In the first installment of the Individual Home Study Course in Higher Accounting we lay stress on .4ie fact that the capability to keep a set of books in balance is simply the bottom rung of the ladder of accounting. Nevertheless, before a student of the science of accounts can expect to achieve the best results and reach the highest rung of the ladder, it is absolutely necessary to attain proficiency in practical book-keeping, and for this reason this Preliminary Home Study Course in Accounting and Book- keeping has been established. One of the main objects of the course is to induce in the student the habit of independent thought and investigation, and to the student who will carefully work out the exercises attached to these lessons we guarantee a thorough knowledge of the subject by the time the course is completed. All exercises may be worked out on ordinary journal ruled paper, which can be obtained very cheaply at any stationery store. By journal ruled paper we mean paper ruled as follows : The left-hand column is always used for debits and the right-hand column for credits. It will not be necessary, therefore, to head these columns, as the entries will be so understood. Items making up total amounts (sometimes called extensions) should be written just outside the left-hand column. On receipt of the students' answers to the exercises they will be care- fully examined by our Board of Examiners, and returned with such correc- tions and criticisms as may be considered of value to the student.If the corrections and criticisms be many the student should be neither offended nor discouraged, as such corrections and criticisms are made solely with a view to his particular benefit. PRIMARY PRINCIPLES. {2) Primary principles are those which constitute the foundation of book-keeping by double entry. We will not consider the so-called single entry form of book-keeping, as it is not only antiquated but practically obsolete. Only those persons use the single entry system of book-keeping who are ignorant of the supe- riority and advantages of double entry. Most of the text books agree on the definition that book-keeping is the art of recording the transactions of a business in a systematic man- ner. To this we will add "and determining the accuracy of such records." The great weakness of single entry is that it affords no opportunity to prove the accuracy of book-keeping records. For example, almost every business house keeps sales records of some kind, and the amounts of these sales are posted to the accounts of customers in the customers ledger. By single entry the omission of posting whole pages of sales from a sales record to the customers ledger would remain undetected except by acci- dental discovery. By a properly arranged double entry system such an expensive error could not possibly escape notice. DOUBLE ENTRY BOOK-KEEPING. ( j) Double entry book-keeping means that for every debit there must be a corresponding credit. As a contributor to The Book-Keeper and Busi- ness Man's Magazine expressed it, ''Double entry is a system of opposing contra things," which is partially right and partially wrong. There is a great fascination in the idea of opposing contra things, so that many accountants have gone to extremes, this accounting for what is termed the science of Logismography, which is practically the science of involving extra contras created for the purpose. We will have more to say later on this subject, when our students become a little more accustomed to the technology of accounting. ACCOUNTS USED. (4) The accounts used in the double entry system are personal ac- counts, real accounts, representative accounts, and nominal accounts. The last three classes of accounts are frequently included under the head of impersonal accounts. An account is a collection of charges and credits for the purpose of ascertaining how much has been expended or received in respect of one particular person or one particular object. I PERSONAL ACCOUNT. (5) A personal account is an account containing the history and par- ticulars of all transactions with a particular person, persons, or corporation. Nanxe c/oAn U).Jlob/e & Co. GlccoDr)tNo.M Rating /52 ^ LirT\'t t^<;^25oo ^a^K SeconSJldfL DoTei^o^ Men\o. Fo.i V debits ..A r J.^J1 • Fo. MeP\o. bfl J Of). h m 5^ ^20 59 6 20 5^^2811 /f2o C reh ^ reb 10 30(y i ]9 5o / /c?z l°1o -_ FORM a REAL ACCOUNT. • (d) A real account is an account containing the history of all transac- tions relating to a particular propert}'. Properties are called resources, or assets. 6l}eetNo.^ Q 66 he&5 b C 594 35 00 13 C boz l5o 00 J28 50 FORM 3 REPRESENTATIVE ACCOUNTS. (7) A representative account is one which completes the double entry for a number of debits or credits to personal accounts, carrying out the prin- ciple that for every debit there must be a credit. Thus the debits to ten customers or personal accounts in one month amount to $1,059. This amount is credited to Sales account. The purchases from various business houses for a month amount to $850, and the amounts making up this sum are credited to the accounts of the parties from whom the purchases have been made. In order to complete the double entry these purchases are debited to Purchase account. Statistical advantages of representative accounts will be fully consid- ered later on. NOMINAL ACCOUNTS. (8) A nominal account is one containing the history and particulars of expenditures or receipts on account of certain particular sources of profit or loss. NflTe dcio- 31 c Cg^ liq &7 liq 51 Feb. IS c r^b im qo 3f«f 11 FORM i* BOOKS USED. (p) The principal books used in the double entry system of book- keeping are : Sales Books, or Journals. Purchase, or Accounts Payable, Books, or Journals. Voucher Records. Cash Books. General Journals. Combination Cash- Journals. Ledgers. CLASSIFICATION OF DEBITS AND CREDITS. (lo) Double entry actually consists of debits and credits, and these both deal with transactions of the following nature : The transfer of merchandise and money. The rendering of services. The use of something of value. Both debits and credits are also used to correct errors, adjust differ- ences and gather statistics. Let us now consider some simple illustrations of these applications of the terms ^'Debit" and "Credit." 1. The transfer of merchandise. If we sell goods to a customer we debit him with the value of that with which we have parted. If we buy merchandise we credit the persons from whom we buy with the value of what we receive. 2. The transfer of money. If we loan money we debit the persons who borrow from us. 8 If we borrow money we credit the persons who have loaned to us. 3. The rendering of services. If we perform work of any kind (such as legal work) for some person, L at his request, we debit that person with the value of those services. r If some person performs work of any kind for us (such as a physi- cian) we credit him with the value of that work. 4. The use of something of value. If we build a house and rent it to a tenant, the tenant has the use of our property, for which he agrees to pay a stipulated sum, and he is, therefore, debited with the value of the use of the house. If we rent or lease our offices from the owner, we credit him with the stipulated value of the use of his premises. 5. The correction of errors. If we debit the wrong person on account of goods purchased from us, we credit his account and debit the right person in order to correct the error. 6. The adjustment of differences. If we bill our goods to a customer at too high a price, we adjust the charge by crediting him and debiting the proper representative account with the amount of the difference. 7. The gathering of statistics. If our business contains a number of departments, and we wish to make each bear its share of the rent covering the whole of the' premises, we debit each department with its proper share of the burden and credit rent account, which for the sake of illustration we assume as being previ- ously debited with the entire amount of the rent as a general expense. M (ii) In the Home Study Course in Higher Accounting debits and K credits are thus classified : 1. Accounts representing values on hand or purchases, such as cash, stock in trade, real estate, machinery — and property possessed by the merchant prepared to do business. This class of debits comprehends all those impersonal accounts which represent goods purchased for the purpose of selling again and supplies furnished for the purpose of carrying on the business. 2. Accounts representing values parted with, and also recording the transfer of values, such as customers' accounts, investment accounts, etc. This class of debits represent those charges to customers on sales made to rhem of the goods previously purchased; thus constituting a transfer of ralue. 3. Accounts representing losses, such as general expense, postage, ;ash discount. 4. Accounts carrying deductions from credits (negatives), such as allowances for returns, depreciation, adjusting entries, etc. (12) Credits are thus defined in The American Business and Account- ing Encyclopedia : "On a personal account a credit represents what we receive. ''Example — Goods purchased by us (Accounts Payable). Cash received by us (Accounts Receivable). Goods returned to us (Accounts Receivable). "On an impersonal account a credit represents a reduction of outlay. . "Example — Charge John Jones, traveler $12.24 Credit Expense Account $12 . 24 for 612 miles of C. & N. W. mileage used for personal purposes. "On a statistical account a credit frequently represents a number of debits made to personal accounts. "Example — Sales Account, representing amount of sales to customers. "In a Profit and Loss Account the credits represent the profit made by the transaction of the business, and when the result of such transactions IS a net profit, the balance of the account is a credit balance." 10 EXERCISES. 1. Furnish examples of the following classes of accounts: Real Representative Nominal. 2. Furnish examples of the following classes of debits and credits : 1. The transfer of merchandise. 2. The transfer of money. 4. The rendering of services. 4. The use of something' of value. 5. The correction of errors. 6. The adjustment of differences. 7. The gathering of statistics. 3. Furnish examples of the four classes of debits described in the Course in Higher Accounting. (See paragraph 11.) 4. Furnish examples of the four classes of credits described in The American Business and Accounting Encyclopedia. (See paragraph 12.) 5. Differentiate the items to be posted from Schedule B, Practice Set, 'Thome's Twentieth Century Book-Keeping and Business Practice," into personal, real, representative and nominal accounts. 11 CHAPTER II Sales Books, Sales Ledgers ; Controlling Accounts. (8) Of the books mentioned in our first lesson sales books, sometimes called sales journals, are generally used exclusively for debit entries — i.e., charges to customers for goods sold or services rendered. There are many varieties of sales journals, as the forms are adapted to the requirements of different classes of business. It is probably understood by most of our students, but we will explain for the benefit of a possible minority, that the sales book is sometimes an original record of orders received, and is sometimes a book in which the names and amounts are listed from the original orders so as to distribute them to different departments. In this case the debits to the ledger are made from the sales book, and the totals of the distribution columns are posted to the credit of the various departmental sales accounts at the close of the month. (p) A common form of sales book for an ordinary business is ruled as per illustration. The first column is for the items and the second column is for the total of the bill, which is posted to the debit of the customer's account in the led- ger. In this case the total of the debits to customers are credited at the end of each month to an account entitled *'Sales Account," thus making the double entry as follows : Accounts receivable accounts Dr $1000 Sales account Cr $1000 When a business is divided into different departments the sales must be credited to the various departments as indicated above instead of to one sales account. {lo) Another form of sales book is shown, being an extremely useful office device. This sales book is made of a good quality of Lhin paper, every other page being perforated as shown in illustration. A carbon sheet is placed between the perforated sheet and the duplicate, which latter remains in the book and, a proper kind of pen being used for the purpose, two copies of the transaction are made at one writing. The perforated sheet written in ink is detached from the book and sent to the customer as an invoice. The 12 carbon copy remains in the book and constitutes the sales record, from which posting is made to the customer's account in the ledger. (//) It is becoming more and more customary to furnish traveling January, 1903. Day Sales Sales 15ook af)c) lf}volc« Mr* . f^ate. Ncin\e Address Customer's Order No, Ternvs Shipped by . Qu09tfry Descrrptioo Price Items AtAourjT No NatA.c hnte /V dd""? 5 s Custonver's Order No Terrns Sl^ippcd by .. QuO^tlty Descnptior) Price iTei^s An\oijr,T No._ DoTc Ad'^rrsis 1 CusToPver'S Order No. Terr\s Sl)ipped by Quorjtityl DescripTtof) Price We ms ArvouQt salesmen with order blanks ruled and printed as per illustrations, the names and amounts being copied in a sales book, where they are distributed to the Order l5I«ir)K TtBMS iqo 1 8iNDE« rsuo ■RATtfac Soirl ro LEOCER FOl'C- t;nc)dress LIMIT OATE RErc.'\E& Order HSonK No. N o. 1 CbecK 1 A (»N o u nTs 1 1 Quof^T'Ty C)eScr;pfion Pnce Re^ l^lar C.C D. Cloves F^.rCoc>T% Robes Ill II 7Ae Crlove Manufacturing Business.) Sales Sbeet Itcrrxs No. Rpcb'ister No. r>n1>. iqo L.r ' Ratir)£ Sol d+n frilled Address Lin\i1~ Shipped by cijeck Qociotrty DeSCripfior) Price T otal (^ loves Robes Pjjrs C.O.D. i bo lys d SO ays J » 14 various departments to which they belong. However, the distribution is sometimes provided for on the order blanks themselves, as shown in the Moo%ly Reccipiti^lcTtior) Sales Sheet Folio Ternss /XrrvozjrChs ===== = °° n Regular co.r^. Cloves fi»rCodt^ Robes ' — 1 ' Sq les OiJn\rr\Qr^ r Ch)ar^e Cloves furs Robes ToTals if) all be|DCirtn\er)t"s Tdtcij in ec\c\) D€|3orTn\ei)1* « CO.D. Total if) €acbDe|3arrp\er)t Totbl if) eac\) r>€pai^n\er)t Crcir)6 ToTcil ir) each) D€(oar1rr\er)t * glove manufacturing business. (12) This necessitates a recapitulation at the end of the month in order to obtain the totals for the various departments. It will be noticed that both form of recapitulation and form of summary shown provide for 15 regular sales and C. O. D. sales, while the sales summary also provides for cash sales. It is usual to hold C. O. D. orders and include them with cash sales when the returns come in from the express company or delivery wag- ons, so that the division between cash and C. O. D. seems scarcely necessary, (jj) The last form of order blank illustrated does not fill the office of a sales book, but is designed to go to various departments of a factory, so that different parts of one article may be manufactured at the same time on the same order. The Fisher book typewriter is used to make seven copies of this order at one operation — one copy being retained hi the office, one Ou* or Order OoMomtr't 0r4*r la Oar Ordtr ■•. being used as acknowledgement, and the others being furnished to the super- intendent of the factory, to the machine, polishing, and assembling rooms, and to the shipping room. The price and date of shipment columns are not used for the factory copies, and the factory columns are not used for the acknowledgment of order. These changes are effected by perforation, or by the ''short leaf" plan. (14) As further illustrations of distribution we attach samples in the lumber and brewery lines of businesses. (ij) In breweries and some other kinds of businesses, it is necessary to keep a record of packages. See illustration. These packages are charged to the customer when the goods are sent out, and credited to him when returned. When the various orders representing sales to customers have been O. K'D. and extended on order blanks, or entered in a sales book, the amounts are posted to the debit of customers accounts in the sales ledger and we now have an opportunity to explain the principle of double entry so that it may easily be grasped. (16) In Thome's Manual, par. 223, a sales book for a department business is shown, the sales being distributed over six departments. They are denominated by the letters A-F. The department accounts A-F are kept in a ledger usually called the General Ledger, and to these accounts are credited the total of the debits to customers. Thus, the total of Dept. A 16 column is credited to Dept. A account in the general ledger, the items being debited to accounts of customers in the Accounts Receivable ledger, LurTNbe r :)ale6 lt)OoK ^ Inv. No. Car 19,1 Car No. ^ PL>r(l)0«r DesTioatof) Anvoui)T P.oe Cf Menvlock No.Fc^ Mord- wood No.FeeT No M No.M (barK WooJ Cd6 s|^|LriT1)|i:^rK A^^ Wood '^^ .fc> XI M.C l+Iil bo"^ Pd 6coTT#<:o DetrotTM. 1231 &t 50000 ^0000 20000 15000 50 00 it.q 00 10 ., 15 X2 PRR biJI .^0^ folooK-Co (,rJ.Rc1[S.a» lO Soloo i5 „ I& x^i CRI T2I 5<^ Cb.H«r<) Ka|jnv)zoc if- I& 00 roRix VIZI. Sales Ibook Sales \<)02> bnte C . 1^ bnvers to X a i > ^ E J r < 1. Q. f N 1 i (I V) Au<> 1 IG C.SfT\)1t) n 4o 5 2 2 2 cr so that it will easily be seen that the total debits to customers in the Ac- counts Receivable ledger exactly equals the total credits to the six depart- ments. The debits to the customers are posted daily, item by item. The credits to the departments are posted at the end of the month in totals. Where a business is not divided into departments, one sales account is carried in the general ledger. If, therefore, the customers, or sales ledger, shows total debits in one month of $1000, the sales account in the general ledger will show a cor- responding credit of $1000, thus making the double entry and effecting a balance, and at the same time making a statistical record on the books ex- hibiting the total business done during that period. Should a customer return a part of the goods purchased, it is customary to make a journal entry crediting him with the value returned and making a corresponding debit to the sales, or department, account. Sometimes these entries are made in a cross-entry journal, sometimes on journal slips, and 17 sometimes in the sales book itself. As we are now considering only the sales book and ledger, we will not discuss cross-entry journals. When returns are credited in the sales journal a special column for such entries is provided as per the following illustration : Dat 1 lolA) ^^!er^ Reiljnn-s S& T^^lZinrh& 1 The various amounts are posted to the credit of the customers' accounts in the sales ledger and the total of the returns column is debited to the sales account in the general ledger at the end of the month, thus making the double entry just as the total of the sales debits is credited to sales account. (j/) We now come to another very important feature in up-to-date accounting systems, and that is the Controlling account. A Controlling, or Adjustment, account, is one which exhibits a summary of the contents of a SALES LEDGER CONTROLLING ACCOUNT. Date Folio Debits Date Folio Credits Dr. Bal. Jan, 31 Feb. 28 S. 18 S. 95 $ 9,876 50 10,742 89 Jan. 31 i . Feb. 28 C. 97 J. 74 C. 100 J. 97 $5,954 62 897 40 7,501 25 552 40 $3,024 48 5,713 72 ledger. Thus a Sales Ledger account is an account exhibiting a summary of the transactions recorded in a sales ledger. The debits represent the total of the sales book for the month, the items of which have been posted to the debit of the customers' accounts in the sales or customers' ledger. The credits represent the total paid by customers on their accounts for the month, and the total of allowances and returns, etc., derived from the journal, and which amounts have been posted from the cash book and journal to the credit of the customers' accounts in the sales and customers' ledger. Such accounts may be kept with great advantage where a number oft traveling salesmen are employed, each having a certain territory. In this case the sales ledgers should be subdivided, so many pages being allotted to the customers of each salesman. Separate columns should be provided in sales books, cash book and cross-entry journal for each section, and a repre- sentative, or adjustment account opened with each section in the general ledger to which the totals of columns in sales book, cross-entry journal, and 18 cash book are posted at the close of each month. If practicable, it will be found more convenient to provide a separate ledger for the section covered by each traveler, and the loose leaf system is admirably adapted for this pur- pose, as it can be made just the size to suit the number of accounts to be carried, and enlarged and diminished at will. (i8) The form of ledger we recommend (where exceptional circum- stances do not alter cases) would contain the following columns : Date, Items, r'oHo, Debits, Monthly Debits, Debit Balance. Date, Items, Folio, Credits, Monthly Credits, Credit Balance. The representative, or adjustment, accounts in the general ledger will at the close of each month show as follows : J. F. ROBINS LEDGER 1900 Folio Debits Mo. Debits Dr. Balance 1900 Folio Credits Mo. Credits March 31. April so- Journal Cash 28 160 6,751 20 129 60 6,880 80 7,846 19 ; 7,631 24 April 30- Cash 160 28 5,967 80 1,127 95 Journal 1 7,095 95 This account, you will note, displays the total business of J. F. Robins, salesman, and its results, and it can be made still more useful by a little more itemizing. Sales can be kept separate from cross entries on the debit side, and on the credit side returns and allowances may be particularized. The increase of "Monthly Debits" shows an increase of business, and the increasing or decreasing "Debit Balance" shows how the customers are paying their accounts. So that this account becomes a valuable comparative statement of J. F. Robins' business. In taking the trial balance of the J. F. Robins ledger, draw off monthly debits, monthly credits and the balances, and foot all three columns. Then if the total of the individual balances does not amount to $7,631.24, you can see at a glance whether your total debits posted are $6,880.20, and your total credits $7,095.75. That means that ninety-nine times out of a hundred when there is an error it can be located to the side on which it occurred, which is a tremendous advantage. The prmciple above outlined can be successfully carried out in any business with manifest benefit. In enterprises of considerable magnitude it will frequently be found convenient to have separate cash books, sales books, etc., as the use of columnar books in such cases will necessitate books of an unwieldly size. (ip) The accounts may be sectionalized in many ways as may be found most suitable to the requirements of the business. Some houses sec- tionalize territorially, as: New York ledger, Pennsylvania ledger, Ohio 19 ledger, etc., etc. Some sectionalize alphabetically, A-F ledger, G-K ledger, L-R ledger, S-Z ledger. Folio Debits Mo. Debits Dr. Bal. 1900 Folio Credits Mo. Credits Mar. 31. Bal.- April 30. Cash— N.Y. ledger... N. Y. ledger.. 9,562 75 234 8,765 14 Pa. ledger.... 2,758 92 Fa. ledger 234 2,219 75 Ohio ledger... 6,875 60 Ohio ledger.... 234 7,550 20 April 30. Jour.— Journal— N.Y. ledger.. 178 10,785 90 N.Y. ledger... 178 1,118 75 Pa. ledger.... 1V8 4,560 25 Pa. ledger 178 652 80 Ohio ledger... 180 8,972 60 Ohio ledger 180 678 25 20,984 89 Cash- N. Y. ledger.. 235 475 35 Pa. ledger.... 235 Ohio ledger... 235 96 50 24,890 60 Balances— N.Y. ledger.. 10,940 11 Pa. ledger.... 4,446 62 Ohio ledger.. 7,716 25 FORM XIII. (20) A very frequent sectionalization is by departments, as Whole- sale Ledger, City; Wholesale Ledger, Foreign; Retail Ledger, etc., etc. {21) Where sales tickets are used it will be found useful to have dif- ferent colored tickets for each section. Where there are a number of sections it is also found useful to carry the separate adjustment accounts in the general ledger, and group them in the private ledger for the benefit of the principals, or officers of the company, thus: EXERCISES. 1. From Schedule B, par. 343, Thome's Manual, pick out the sales of merchandise, ented same up in the shape of a sales book, open accounts with customers and post the sales to the debit of these accounts, post one-half of each amount to the credit of customers as being cash received on account. Open a sales account and credit same with the proper amount as per instructions given in this lesson. Open a control- 20 ling account as per instructions given in this lesson and show a balance on this account which will agree with the aggregate balances taken from the customers' ledger accounts. 2. Draw form of sales book for a wholesale store dealing in hats, gloves, boots and shoes, and men's furnishing. 3. Explain why the form of sales book illustrated in Thome's Man- ual, par. 281, would not be suitable for the business referred to in exercise 2. 4. On form 13 we will suppose that the ledger balances brought for- ward exactly equal the amount standing to the credit of the New York, Pennsylvania, and Ohio departmental sales accounts. Make a trial balance of these ledgers by incorporating the April transactions. This Trial Balance to consist of the following accounts: sales ledger controlling accounts ; sales accounts ; Cash account. The balances brought forward are as follows: DEBIT BALANCES. New York Ledger $9,562 75 Pennsylvania Ledger 2,758 92 Ohio Ledger 6,875 60 CREDIT BALANCES. New York Sales Account $9,562 75 Pennsylvania Sales Account 2,758 92 Ohio Sales Account 6,875 60 21 CHAPTER III Real, Trading and Nominal Accounts; Classification of Assets and Liabilities. (22) Impersonal accounts are conveniently divided as specified in lesson 1, into real, representative and nominal accounts. Real accounts represent assets. Nominal accounts represent expenditures, from which no direct return is expected, and are sometimes denominated "revenue" ac- counts. Another class of accounts which relate to both real and nominal classes, are those frequently denominated "trading" or "cost" accounts, namely, those accounts which relate to the manufacture of product and the expendi- tures in connection therewith. The wages paid to operatives in a factory, for example, are considered as part of the cost of the product and are part of the value of that product when completed. As illustrative of these classes of accounts we attach charts, from which we believe our students will be able to acquire the facility of promptly determining the nature of those accounts with which they may have to deal. (23) REAL ACCOUNTS. (24) ACTIVE ASSETS. Cash Accounts Receivable Notes Receivable Bullion Live Stock Grain Ice Coal Raw Material Inventories of all kinds of Mdse. on hand for sale. Cash. — This is an asset and may include cash in the office drawer and in various banks. Accounts Receivable may include accounts with customers kept in various ledgers, such as wholesale ledger, retail ledger, Illinois ledger, etc. Notes Receivable consists of notes received from customers in settle- ment of account, the particulars of which are entered in a separate notes receivable record. See description of treatment of "Notes Receivable" and "Notes Pay- able" later on. 22 Bullion. — This is the ore extracted from a gold, silver or copper mine, and ready for shipment to consignees. Coal. — This is the product of the mine, ready for shipment to con- signee, or it may be inventory of coal on hand. Grain. — This may consist of the grain stored in elevators ready for shipment to customers, or it may consist of the inventory of grain on hand in a brewery ready for use. Ice. — This may represent the amount of ice manufactured in an ice making plant, or 'the ice stored in refrigerators ready for sale. Live Stock. — This would consist of the horses in a livery business, or cattle on a ranch, etc. Raw Material. — This would consist of all supplies purchased for the manufacture of any product to be put on the market for sale, such as iron, steel, lumber, etc. Inventories. — These are the various stocks-in-trade kept on hand for sale to customers. These are termed active assets because they can be easily realized. (25) REAL ACCOUNTS CONTINUED. FIXED ASSETS. Right of Way Road Bed Real Estate Buildings Equipment Machinery- Tools Cars Poles Wires Furniture and Fixtures Stocks and Bonds Ores Patterns ' Engines Boilers Meters Construction Sinking Funds. Right of Way. — This asset represents the cost of procuring the right to lay a railroad track, and is usually purchased of a municipality, or similar government authority. Road Bed. — This represents the actual cost of making the railroad track, such as rails, ties, grading, etc. Real Estate. — This represents the cost of land purchased for the purpose of building a factory thereon, etc. Buildings. — This represents the cost of the buildings erected for pur- poses of manufacture of product. 23 Equipment. — This would represent on a railroad the cost of the cars, telegraph poles, telegraph or telephone wires, etc. Machinery. — This represents the cost of machinery purchased for use in a factory. Tools. — This represents the cost of any implements used for specific purposes, such as hammers, files, saws, etc. Furniture and Fixtures. — This represents the cost of the various fittings, cabinets, etc., purchased for use in an office. Ores. — This represents the value of unextracted ores which are valued in order to form a basis of capitalization. Patterns. — These are the models of machines, or parts of machines from which the mechanical work is performed. Engines. — On a railroad would form part of the equipment — in a factory would mean a gas' engine which drives the dynamos, etc. Boiler is a part of the "plant" of an establishment, plant being the generic name used to denominate all fixed machinery and appurtenances. Meters represent the devices employed by ''light" companies for recording the amount of light consumed. Construction, or Installation, represents the work of installing the machinery or constructing the buildings. Stocks and Bonds represent investments outside of the business, such as the purchase of so many shares of stock by the American Manufacturing Company in the American Iron and Steel Company. Sinking Fund represents an outside investment for the purpose of paying off a loan, or bonds, which will become due at a certain specified time. These assets are termed fixed assets because they are not easily realiz- able, but are more or less of a permanent nature. (26) REAL ACCOUNTS CONTINUED. PASSIVE ASSETS. License Charter Franchise Good Will Bonus Patents Suspense Doubtful Debts Promotion. License. — This represents the amount paid by a saloon-keeper, or barber, for the privilege of carrying on their businesses. This asset, like others of a similar nature, decreases in value as the time which it covers nears its expiration. Charter is the amount paid to a municipality for the privilege of 24 organizing a telephone or sirriilar business, and putting in the necessary equipment. Franchise is practically synonymous with "charter." Good will is the estimated value of the patronage of a business, and is usually based on the amount of net profits for three or four years. This is not an invariable rule, however, as in one case the tangible assets of a business^ were purchased for $46,000, while the price paid for good will was $1,900,000. This was an exceptional case, however, as the annual profits exceeded $250,000. Bonus. — This represents an amount paid to the seller of a business over and above the book value of the property sold. Thus in organizing a corporation for the purpose of taking over a business the original proprietor is frequently paid in stock, and the bonus is the amount of stock issued to him in excess of the book value as previously explained. Patents. — This account represents the value of the idea involved in devising a certain article intended for public use. The value of a patent is very difficult to determine, as it may be affected In various ways, such as a patent subsequently obtained being an improvement, or the decline of popu- larity of the article, or the expiration of the time covered by the patent. Suspense. — This is a kind of adjustment account to which is some- times debited certain expenditures which actually belong to a future period and from which results can only be expected hereafter. Thus, an advertise- ment in the May number of a magazine may be paid for in April, but as no returns can be expected until May, the amount is carried in the balance sheet as a "suspense" asset. Doubtful Debts. — These are usually deducted from the Accounts Receivable and shown separately, sometimes at their full amount, but usu- ally less a certain percentage which is charged against the Profit and Loss account. Promotion. — This represents expenditures in organizing a corpora- tion. It is usual to carry such expenditures as an asset and charge off a certain proportion each year until the account is extinguished. The above assets are termed passive because their intrinsic value gen- erally depends on conditions and cannot always be accurately estimated. . {.27) REAL ACCOUNTS CONTINUED. FUNDED LIABILITIES. Bonds Debentures Mortgages. Bond. — A form of negotiable commercial currency Issued chiefly by corporations, municipalities, states and governments, but payable at a speci- 25 fied date instead of at demand, and secured by mortgages, reserve or sinking fund. There are many varieties of bonds, such as coupon, debenture, pre- ferred, dividend, mortgage, register, guarantee, municipal, etc. Bonds are frequently placed on the public market for sale through the medium of a trust company or trustees to whom the mortgage security is executed. As bonds are sold, the amount, realized on their sale is charged to cash and the liability credited to Bonds Payable account. Debentures. — "A debenture is a document admitting an indebted- ness. The term is ordinarily applied to the acknowledgment given by a limited company for a loan which it has received, upon which it undertakes to pay interest periodically, and to repay principal upon such terms as may be set forth in the body thereof. "A mortgage debenture is a debenture giving to the inscribed holder thereof, or to bearer, as the case may be, a charge upon certain assets of the company which rank in priority to all other claims." Debentures are bonds issued for sale for the purpose of securing work- ing capital, the interest on which is a first charge on profits — i. e., in priority to preferred or other dividends. When secured by mortgage, they are termed Mortgage Debentures, but when not secured by mortgage, there is generally a "floating charge" upon the business under which, if the debentures are not paid when redeem- able, the holders may apply for a receiver and have their claims scheduled as preferences in the winding up of the business. Mortgages represent a liability by a conditional conveyance of prop- erty as security for the payment of a debt or performance of an obligation, the said conveyance to become void upon the due payment of the debt of performance of the obligation. These liabilities are denominated as funded, for the reason that they are due at certain specified dates. (28) REAL ACCOUNTS CONTINUED. FLOATING LIABILITIES. Accounts Payable Notes Payable Unpaid Dividends Unpaid Salaries. Accounts Payable. — These are the records of amounts due for goods purchased, either in the shape of raw material or completed articles, ready for sale. Notes Payable. — These represent the liability for notes given in set- tlement of account. Unpaid Dividends. — In large corporations a liability of this kind fre- 26 quently has to be carried for a considerable time on acount of the absence of the persons entitled to same and other causes. Unpaid Salaries. — This liability is frequently carried on the books, when they are closed at the end of a month which happens to be the middle of a week. It is evident that if the closing occurs on Thursday morning the salaries and wages earned up to Wednesday night are liabilities, which should be included in any statistical record. These accounts are called floating liabilities because they have to be paid on demand or according to terms of purchase. (29) REAL ACCOUNTS CONTINUED. CAPITAL LIABILITIES. Capital Profit and Loss Surplus. Capital. — This represents the liability of the business to the stock- holders who have invested money therein. Profit and Loss. — This represents the liability of the business to the stockholder for the amount of profit made during a certain period. Surplus. — This represents the liability of the business to the stock- holders for the amount of undistributed profits. These accounts are called capital liabilities because they relate ex- clusively to the investments and remuneration of stockholders. (jo) real accounts continued. LIABILITY RESERVES. Liability Reserves. — In all large businesses reserves are made in respect to contingent liabilities. In a manufacturing business it is necessary to consider the cost of maintenance, and the reserve in this case is generally known as depreciation. Where bonds have been issued it is not only neces- sary to make a reserve for the payments of the principal, but also for the interest. Taxes are usually paid in advance, but we have seen cases where they were not, and therefore a reserve account was established to which was debited each month the proper proportion of the liability. The usual method of establishing a reserve against a sinking fund for the purpose of paying off a debt is to credit a redemption fund. Further information on this subject will be given later. (ji) TRADING accounts. In-freight Wages Manufacturing Expense Repairs Fuel Water. In-freight. — This represents the cost of transportation of raw ma- terial in a factory, or completed goods in an ordinary store. Wages. — This represents the cost of production so far as the wages of the operatives are concerned. Fuel and Water. — This represents the cost of coal or water used for producing power to drive machinery. Repairs. — This represents the cost of maintaining machinery and buildings used for manufacturing purposes. Manufacturing Expense. — This represents such items as the sal- aries O'f the foremen, salaries of helpers who do not w^ork directly on pro- duction, salary of superintendent, etc. The above are called trading accounts because they relate directly to the cost of production, and are real accounts to the extent that the amounts charged thereto are included in inventories as a part of the cost of the goods inventoried. (i^) NOMINAL ACCOUNTS. Commission Out-freight Salaries Traveling Expense General Expense Administrative Expense Printing Stationery Rent Advertising Postage Collection and Exchange Discount Legal Expense Insurance Taxes. Commission. — A ledger account representing commissions paid or payable. The book-keeper wall find it necessary to keep close watch of this ac* count in order to secure his principles against paying commission on unre- liable accounts, deductions for claims and allowances, rescinded orders, etc. It is therefore usual to carry a memorandum commission account, agents or salesmen being credited only with commission as same is earned. Commission paid is a selling expense and is charged against gross profit brought from the trading account when there is a credit balance. When goods are bought "on sale" the sales are not usually included in the trading account, but are treated separately. Commissions paid and com- missions received should not be mixed in one account. Out-freight. — This represents a department of selling expense. Salaries. — This represents the payment for services outside of the manufacturing department. Traveling Expense. — This represents the expenditures of the va- rious salesmen and solicitors in connection with the business. 28 Ueneral Expense. — This represents expenditures which are not re- munerative, and are therefore charged direct to Profit and Loss. Thus labor employed in manufacturing is termed productive expense as against office labor, which is not directly productive, although it shares in the gen- eral organization of the going business and should share in the credit of building up and maintaining that business as a going concern. Different kinds of expenditures should not be dumped into a General Expense account any more than different kinds of purchases, sales, goods returned, etc., should be dumped into a Merchandise account. The intelli- gent merchant requires a comparative record of the different classes of his expenditures which will show if they are justifiable considering the volume of business, or if they are excessive and the result of a careless and lax ad- ministration. Separate accounts should be kept with advertising, postage, salaries, express, selling expenses, etc., so that the fact of their being normal and not extraordinary may be ascertained at any time w^ithout the trouble of analyz- ing the Expense account by drawing off lists of the different items under their separate headings. Where a business is divided into departments, the cost of administra- tion may be pro-rated according to the volume of business done. If, for instance, certain employes are engaged in working for different departments and an accurate account cannot be kept of the time spent by each employe in each department, then the cost of their services may be pro-rated according to the amount of turnover of each department. Such percentages are fre- quently computed on gross sales, but it is considered preferable and more equitable to compute them on the turnover. Where the distribution of expense to different accounts would neces- sitate a large number of separate accounts the following method has some- times been adopted, although the advantages of such a system do not seem particularly obvious, as in the one case the distribution is made in the ledger by means of separate accounts, and in the other case the distribution is made in an auxiliary record book involving duplication of entries and work. *Tn planning books for a manufacturing concern 29 sub-heads have been found. To open 29 accounts in the general ledger, would mean a heavy burden on the book-keeper, and a columnar arrangement of the cash book with a column for each sub-head would be too unwieldy. The plan adopted, therefore, in this case, is as follows : "There is but one ^expense' column in the cash book, the footings of which are carried along and posted but once a month to the expense account in the general ledger. This makes it easier for the trial balance, by far, than as if there were 29 separate expense accounts. Then there is a sepa- rate book for the 'Distribution of General Expense,' etc., which is a sort of 2d voucher record minus the voucher feature, and with this difference, that the names of accounts are printed one below the other at the left hand margin of the page, instead of being printed across the top of the page. The rest of the page is ruled in columns, a column for a day, into which the items are entered daily opposite the proper names, and a daily footing made which must agree with the amount by which the expense account in the cash book has been increased. Di^tpibcjtior\ o^ Ocrr>epal Elxper\&e A^oourSh fopwapd Nov. 4 NoYl^lNoviej Nov 1 7 iBpwapd] 1 C-oKeeioT^e? 2 3 DooKKeeper A Po£.l2^^c ^U.^. Pev. s3 3>"tertTc>r>eray 6 7 © L..5K+. De ^1 20 1 __ *'When the page is full a cross-addition is made of each account and the grand total proved by adding the several totals of columns on the page. The totals are forwarded to the next page, and at the end of the month transferred to the back of the book to columns headed January, February, etc. At the end of the year a grand summary is made by cross-addition. The monthly totals must agree with the expense account in the general ledger. "With a little practice one can add across the page as quickly and as accurately almost as down the page." The following advantages are claimed for this book : First. The work is condensed and a larger proportion of the space is utilized. Second. The printer does most of the work. The book-keeper must only fill in the figures. Third. It is much easier than posting to separate accounts, wath none of the disadvantages and securing all the results of a separate posting. Fourth. It shows the expense statistics in tabular form week by week, month by month, and year by year, and any desired reference or compari- son can be made almost instantaneously. Administrative Expense. — This relates entirely to the work of the principal officers of a corporation in regard to financing the business and general superintendence, including, of course, their office help and the ex- pense in connection with the office they occupy. 30 Printing. — This represents expenditures on circular work, cata- logues, etc. Stationery. — This represents expense of letter heads, envelopes, and general office supplies. Rent. — This account should be carefully subdivided so that the fac- tory, or each department of a business, is charged with the proper pro- portion. Advertising. — This relates to the cost of postage of all advertising matter, and to the cost of production of all advertising matter not included under the head of printing; also cost of magazine and newspaper adver- tising. Postage relates to all expenditures in this direction which cannot be specifically distributed. Discount. — This is something of a controversial question, but we believe the totals of the discount columns should be closed into the Profit and Loss account, and also that in the case of payment of invoices for goods purchased, the gross amount should be debited and the discounts recorded so that the Profit and Loss account will show the amount of discounts gained from purchases and the amount of discounts lost to customers. Legal Expense. — This expenditure relates to law costs incurred on collections, etc. Insurance and Taxes. — These expenditures are offset, as previously shown, by reserves for unexpired time. Collection and Exchange. — In a large business it is usual to keep an account of this kind because the recDnciliation can ba more easily made with the bank pass book. EXERCISES. Specify two new examples each of Active Assets. Fixed Assets. Passive Assets. Funded Liabilities. Floating Liabilities. Trading Accounts. Nominal Accounts. Explain the nature of each example according to the plan followed in this lesson. 31 CHAPTER IV Purchase and Voucher Records; Credit Journals; Purchase Ledgers ; Bills Receivable. Books used exclusively for credit entries, consist of records of various kinds of purchases, returns from and allowances made to customers, and records of Bills Payable. The purchase, or voucher record, will in most businesses, be provided with distribution columns so that it will be possible to tell at a glance how much has been purchased of different kinds of raw material, supplies, man- ufactured goods, etc. The purchase department of the business also has charge of the com- pilation of statistical and other information in regard to where goods will be obtained, prices and quotations, grades, etc. (33) A good many concerns from whom purchases are made, issue catalogues giving full descriptions and particulars of their wares. These catalogues are filed in numerical order for reference and a card index is 2>^-c/4 Stn. oL Cuttst)s Supplies 5ur)dpies Z < Zt T <>/)0 t z 5 1 Q£2 ^^ Qiif)' AK1 ^1^ An^QDi)t AnC Qyi)t ApC Qi)^ Ai^d Qy'ot K^r^W 1 1 1 at the end of each month debited to Sales account. This total also goes to the credit of the Accounts Receivable Controlling account in the general ledger. (^7) The use of a voucher record indicates the use of the voucher system, and a general description of this system and its advantages follows : Form No. 1 shows the bill which in this instance is dated March 5, 1904, terms 1 per cent, ten days. The prices and extensions having been CITY DEPARTMXNT. BOUGHT OF FULLER ife FULLER CO. WHOLESALE DRUGGISTS Randolph and Frai>Klin Streets Ran ^ PAID 652 MAR 151904 /^ f^ m fz r^yr O. K.'d the voucher is made out and the voucher number stamped on the bill, together with the word "paid," as shown in illustration. Form No. 2 shows the voucher. These are numbered consecutively from 1 to 1000. After the voucher has been made out, same is entered in 35 the voucher journal and distributed to the proper accourU;, as shown on the voucher. The voucher and bill is then passed to the offiae manager, who audits same and approves the voucher for payment. Form No. 3 — This form of voucher journal is the best because it is simple in operation and sure in results. The distribution covers all ordinary expenditures and the two extra columns on the right hand of the page are BUCK & RAYNER, Ubofrioy State & Uadlson Sta, CHICAGO — ^ Voucher No. G ...^,^'2. —..... Month ol..^S?Pfayrc£,r.... ,.„_„_ \90jfy^ Coaect, JC Approved $..^ Date, Received of BUCK & RAYNER, Uboratory ir\ full of above account. IWTWRII TMI» veUCNBH WITH *U ^KMIW ATTMNb «.„.«...-.-..^ — .. ..I90.„„ Dollars, sufficient to provide for any extraordinary items for which it might be desirable to open accounts. At the end of the month a journal entry is made, Sundries, To Accounts Payable, and charges made against the various accounts affected, as explained above, accounts payable being credited with the total. Payment of Audited Vouchers. — When the date of payment arrives the voucher is removed from. the tickler and passed to a clerk who draws a check for same and notes check number on voucher. The bill, voucher and check is then passed to the manager, who approves the voucher as being correct, signs the check, and puts his initial opposite the amount on the bill. The check and voucher is then forwarded to the party in whose favor it is drawn, and the bill or bills filed in numbered folios. When the voucher is returned properly receipted same is filed with the bills in the numbered folder. On the credit side of the cash book is entered the date, voucher num- ber, name of payee, and the amount of the check entered in the accounts payable column. The total of this column is then charged to accounts 36 payable at the end of each month in the general ledger, and the difference between the debit and credit side of this account will give the balance of unpaid audited vouchers. This can be proved by footing the unpaid vouch- ers in the tickler. The reconciliation of accounts payable should be made at least once a month, preferably when there are few vouchers on hand. The method of proving the voucher journal at any other time than the closing period is as follows: Balance of accounts payable as on the 1st. Add voucher journal footing to date Total Subtract footing of accounts payable in cash book Balance will show total of unpaid vouchers on hand. There is no necessity whatever to have columns in voucher journal showing on what date a voucher is paid as the cash book gives this infor- mation if ruled up as suggested above. By keeping a voucher journal along the lines set forth only live Items are dealt with: no individual postings are made; proper distribution is AixJited \/ovc\)crs for ■^. M orVtK of bate tot Voucber No. A. ,-^,%..K+t IMsCoi;t)1- Mdse Purcl)tises Cer)CP.|oer)&e I Ii)ci< MJ..(UW .^» r„-.JS> °^ J Pc.i ■JL„ .,«,. 1 1 " '"*''—'■•" **' iV...>,.0 Kl A-,..S> 7Si--«; * ».«r< nil 5o 5> 5i 53 54 »J Jt 1 vc JUCMCR.- RECORD ZiZ! •n». «~« M*., ., 1 t.p.,« - :j:...d 1 ^ ,- ~ ^ •^ - •■>. 3 : J^^ "*♦* b.^^ 0(|«. -*>• ^» y »«. ,w. ■1 1 "1 1 Form 5. saving labor, the numbers only instead of the names of accounts being endorsed on the back of the voucher for guidance in entering the amounts in the proper columns in the voucher record. Form 6 shows a letter instead of a figure key. Purchase ledgers are usually made in the same style as the sales ledger, and the use of controlling accounts is the same as explained in lesson 2 in regard to sales ledgers. (44) THE TREATMENT OF BILLS RECEIVABLE. When a bill is received it is numbered and the particulars entered under the proper headings, together with the amount. The register may have one name to a page, two names, three names, or four names, according to the space a customer is expected to occupy, all the bills received from the 38 customer being entered on the page allotted to his account, which is indexed in the ordinary way. When a bill is paid, it is entered in the cash book in a special column headed "Bills Receivable" and posted from the cash book first to the credit of the customer's account in the Bills Receivable register and ledger, the balance of notes outstanding being extended in the balance column; and THE HOME TELEPMONE Vouct)er Record ITci^s AccouritPoyob 5 Coo struct, or,, iTsTollaT.or, or,d El Qt/. pi»\eiT loTn.or of "Z^: A-vou^ r ^ C) C D fl P C r. u M COMPArNjY or JAMESTOW \1 N Y Operol-.r,^ Aco^^Ts IMo.nTericoc. Ac lOuSTs Toc'o'lic' Vouct, Pa-.d 1 . 1 o 1 . 1 Q n S T S.t.h.... T.„p^„„ 0,.^.uJ o.,J.rj..^ (S„.li),^g. M.ii€ln» C«?«riil rro"~ r.A.„,T, c.p.o.. E.p.is* ^i— ■^ ^ NO. W1,.0 M^ Form 6. second, to the credit of the customer's account in the customers' ledger. This appears like double posting, but as a matter of fact the posting of the cash credits to the customers' accounts in the customers' ledger takes the place of the credits to the customers' accounts usually posted when the notes are received. Cerifrjf L eJgei- Folio. No. Ui rro^«J)o^ Address PoiT Ofti'ce wtjece Poyfible tjdor^. AdJrtss 6ue Ap\uDI>t bate Collp T])roi;jl,VYl| . , I N5TRDCTION6. ToT^lsfDrpvopt^Tabe d^cirjcdorct-editeclto fbillb Receivable flccov9rip Ceijer-fllLec^^er: Add Totfll deb*»T^ \^ M)n\ oj- last bfllii9(es, deduct credits, l.o Debits Ci»ea.Uoc«= i ... arranged. When accounts are grouped in this way it greatly simplifies the work of making Trading Accounts, Profit and Loss Accounts, and Balance Sheets from the Trial Balance, and this is exemplified in the following Working Balance Sheet, where the amounts belonging to each statement are easily assembled by transfer from the first set of columns to the desired location in the other columns on the same line. There being three departments there are three Trading Accounts, the transactions in connection with which are seen at a glance. The items constituting the Profit and Loss Account are together, as also those constituting the assets and liabilities, the latter making an intel- ligent exhibit which should secure the approval of any business man looking for information in regard to the results of his business transactions. This Working Balance Sheet also illustrates the inter-relation of each statement to the other and shows how the net profit exhibited in the Profit and Loss Account agrees with the net profit, or surplus, exhibited on the Balance Sheet, the inventories being included in the assets on the Balance Sheet and credited to Profit and Loss, with the exception of the expense inventory, which is deducted from the balance of Expense Account as shown on the trial balance. The operations of the trading of the three depart- ments have resulted in increasing the assets under the heading of Accounts Receivable, and the profits of the business, amounting to $2132.30, are included in the Balance Sheet under that heading and that of inventories. 43 ,. ^ Ci ^ rH H v<^ V «N a , «i er- rs U' ^ oc r- -^ >3 -V « W< - * ^- v>^ ^ — ^ "^ <^ ^ <:> ^ f» o —J ^ ■ Q ^ — — \r^ 4- ^ >S «S '%■ 'so V ■V, r< ■i: i- -~ ^ «i<2 «^ •0 Q_ -io — ~ h r ■~ rn * o 3 >> 2J = 1 ^• ao c; 0 ^^ <^ ^:^ -^ ^ aJ z < 4- Pi O 1-4 '^ -3 <>- ■o-»— [— ■- \r^ V .... — T- -o i.- r< <^ M ^ r- ^0 ^ i_ ZJ •^ c^ w, ^ c ■a«s ^ ^ V , ^ ^ ^ -^ ^ ^ *3- o ^ ^ ^ z r-» rs «--< O ,<:> Q V. \ri ^ 1^ I.- <3- ^ :t t- - <> :*■ ^ > <3- QL O ^J -3 V. ^ ^ ^ O V, t;: ^ L •s-* ^ V- - 1 ^ i^- 5- >S -3 Q r4 ^ «^ vr, K-, O O O Vrl ,0 ^. Q ^ J.' * e«5 r- v3 o Cr lr» ri ^ "T- ■~ Ci -3 r- » V3- > r^ Vr, — o <^ :»• •^ ^ *>> f>n v«^ t- -vr» «vi ^ ZJ «> ir^ v3 Vi •^ 1? 1 1 1 1 ■^ 1 1 > O Or ^ C ;: 8 ^ t ^C § > ^' ^ ? ^ s^ ^ .t o <^ < 1 i <-> < i ^ ^ 4Jf i 1 s • 1 ^ ^ i5 ^ C ^ ^ \ it 45 1 ^ .+1. ^ ^ 1 ^ o 4- - *N \r> r< ^«^ / ^ <3- r v*^ r -QO ^ r- so <2 44 Further illustrations of trial balances are presented for study as fol- lows: TRIAL BALANCE. ASSETS. Cash $ 1,000 Accounts Receivable 40,000 Liventories Jan. 1st 35,000 Buildings 50,000 Plant and Machinery 25,000 Loose Tools, etc. . r 10,000 LIABILITIES. Accounts Payable $ 10,500 Bank Overdraft 12,000 Mortgage Loan 30,000 Reserve Against Bad Debts 1,200 Capital Stock 100,000 PROFIT AND LOSS. Salaries 3,500 Rent, Taxes and Insurance 2,800 Maintenance Account, Buildings 2,000 Machinery 2,500 TRADING ACCOUNT. Iron and Steel 99,500 Factory Supplies 8,000 Coal and Coke 9,000 In-freight and Cartage 8,800 Wages 37,600 » Bags and Packing 3,000 Factory Expense 6,000 Sales 190,000 $343,700 $343,700 Inventories Feb. 1st $ 36,000 TRADING ACCOUNT. Dr. Cr. Inventory Jan. 1 $ 35,000 Iron and Steel 99,500 Factory Supplies 8,000 Coal and Coke 9,000 In-freight and Cartage 8,800 Wages 37,600 Bags and Packing 3,000 Factory Expense 6,000 Sales $190,000 Inventory Feb. 1 36,000 Gross Profit 19,100 $226,000 $226,000 PROFIT AND LOSS ACCOUNT. Gross Profit brought down $19,100 Salaries $ 3,500 Rent, Taxes and Insurance 2,800 Maintenance Account, Buildings 2,000 Machinery 2,500 Net Profit 8,300 $ 19,100 $ 19,100 BALANCE SHEET. ASSETS. Cash $ 1,000 Accounts Receivable 40,000 Inventories 36,000 45 Buildings 50,000 Plant and Machinery 25,000 Loose Tools, etc 10,000 LIABILITIES. Accounts Payable $ 10,500 Bank Overdraft 12,000 Mortgage Loan 30,000 Reserve Against Bad Debts 1,200 Capital Stock 100,000 Surplus 8,300 $162,000 $162,000 TRIAL BALANCE. ASSETS. Cash $ 7,500 Cash at Bank 12,000 Accounts Receivable 6,000 Bills Receivable 40,000 Inventories, Jan. 1st 33,000 Factory Buildings ...» 50,000 Plant and Machinery 65,000 Patent Rights 4,500 LIABILITIES. Accounts Payable $ 2,000 Bills Payable 15,000 Preference Stock 100,000 Common Stock 60,000 Reserve Account 10,000 Reserve for Bad Debts 2,500 PROFIT AND LOSS. General Expense $ 2,500 Advertising 1,500 Commission 900 Taxes and Insurance 2,500 Salaries 4,000 Bad Debts 1,000 Bank Charges 500 Current Profit and Loss $ 6,000 TRADING ACCOUNT. Purchases $115,000 Wages 40,000 Factory Expense 2,000 In- freight and Duty 3,600 Sales $196,000 $391,500 $391,500 Inventories, Feb. 1st $ 36,000 TRADING ACCOUNT. Inventory Jan. 1 $ 33,000 Purchases 115,000 Wages 40,000 Factory Expense 2,000 In-freight and Duty 3,600 Sales $196,000 Inventory Feb. 1 36,000 Gross Profit 38,400 $232,000 $232,000 PROFIT AND LOSS ACCOUNT. Gross Profit brought down $ 38,400 General Expense $ 2,500 Advertising 1,500 Commission" 900 46 Taxes and Insurance 2,500 Salaries 4,000 Bad Debts 1,000 Bank Charges 500 Current Profit and Loss 6,000 Net Profit 31,500 $ 44,400 $ 44,400 BALANCE SHEET. ASSETS. Cash $ 7,500 Cash at Bank 12,000 Accounts Receivable 6,000 Bills Receivable 40,000 Inventories 36,000 Factory Buildings 50,000 Plant and Machinery 65,000 Patent Rights 4,500 LIABILITIES. Accounts Payable $ 2,000 Bills Payable 15,000 Preference Stock 100,000 Common Stock 60,000 Reserve Account 10,000 Reserve for Bad Debts 2^500 Surplus 31,500 $221,000 $221,000 TRIAL BALANCE. ASSETS. Cash $ 1,450 Accounts Receivable 3,090 Bills Receivable 700 Inventories Jan. 1st 4,400 Buildings 3,200 Machinery 800 Furniture and Fixtures 240 Good-will 1,700 LIABILITIES. Accounts Payable $ 772 Bills Payable 610 Capital 15,000 PROFIT AND LOSS. Taxes $ 274 Salaries 950 Traveling Expense 170 Postage 104 General Expense 90 Bad Debts 224 TRADING. Purchases $ 7,100 Purchase Returns $ 300 Sales 10,800 Sales Returns 154 Wages 2,654 In-freight 182 $ 27,482 $ 27,482 Inventories Feb. 1st $ 3,750 TRADING ACCOUNT. Inventory Jan. 1 $ 4,400 Purchases 7,100 * Purchase Retruns $ 300 47 Sales 10,800 Sales Returns 154 Wages 2,654 In-freight 182 Inventory Feb. 1 3,750 Gross Profit 360 $ 14,850 $ 14,850 PROFIT AND LOSS ACCOUNT. Gross Profit brought down $ 360 Taxes $ 274 Salaries 950 Traveling Expense 170 Postage 104 General Expense 90 Bad Debts 224 Loss 1,452 $ 1,812 $ 1,812 BALANCE SHEET. ASSETS. Cash $ 1,450 Accounts Receivable 3,090 Bills Receivable 700 Inventories 3,750 Buildings 3,200 Machinery 800 Furniture and Fixtures 240 Good-will 1,700 LIABILITIES. Accounts Payable $ 772 Bills Payable 610 Capital 15,000 Deficit 1,452 $ 16,382 $ 16,382 TRIAL BALANCE. ASSETS. Cash at Bank $ 15,358 Accounts Receivable 77,970 Bills Receivable 7,404 Inventories Jan. 1st 19,760 Leasehold Coal Mine, Plant and Machinery 600,000 Construction Account 11,416 Horses and Wagons 13,383 LIABILITIES. Accounts Payable $ 73,210 Reserve Fund 24,314 Capital 600,000 PROFIT AND LOSS. Discount and Allowances $ 13,396 Salaries 5,499 Auditors Fees and Law Charges 3,954 Taxes and Insurance 8,051 General Expense 3,741 Subscriptions and Donations 1,790 Interim Dividend 45,000 Undistributed Profits 18,078 TRADING ACCOUNT. Wages $263,647 Rents and Royalties 35,791 Stores Supplies 52,044 Coal Used 19,752 Freight and Cartage 42,841 48 Damages 1,340 Coal and Coke Sales ^ 526,535 $1,242,137 $1,242,137 Inventories Feb. 1st $ 20,500 TRADING ACCOUNT. Inventory Jan. 1 $ 19,760 Wages 263,647 Rents and Royalties 35,791 Stores Supplies 52,044 Coal Used 19,752 Freight and Cartage 42;841 Damages 1,340 Coal and Coke Sales $526,535 Inventory Feb. 1 20,500 Gross Profit 111,860 $547,035 $547,035 PROFIT AND LOSS ACCOUNT. Gross Profit brought down $111,860 Discount and Allowances $ 13,396 Salaries 5,499 Auditors Fees and Law Charges 3,954 Taxes and Insurance 8,051 General Expense 3,741 Subscriptions and Donations 1,790 Undistributed Profits 18,078 Net Profit 93,507 $129,938 $129,938 Profits Available for Dividend $ 93,507 Less Interim Dividend 45,000 Undistributed Profits $ 48,507 BALANCE SHEET. ASSETS. Cash at Bank ' $ 15,358 Accounts Receivable 77,970 Bills Receivable 7,404 Inventories 20,500 Leasehold Coal Mine, Plant and Machinery 600,000 Construction Account 11,416 Horses and Wagons 13,383 LIABILITIES. Accounts Payable $ 73,210 Reserve Fund 24,314 Capital 600,000 Surplus 48,507 $746,031 $746,031 TRIAL BALANCE. ASSETS. Dr. Cr. Cash $ 6,400 Accounts Receivable 3,000 Bills Receivable 500 Inventories Jan. 1st 3,000 Furniture and Fixtures 600 LIABILITIES. Accounts Payable $ 2,000 Bills Payable 500 Capital 10,000 49 PROFIT AND LOSS. Expense $ 1,000 Rent 600 TRADING. Purchases $ 20,000 Discount on Purchases $ 1,000 Sales 22,000 Discount on Sales 400 $35,500 $35,500 Inventories Feb. 1st ....$ 4,200 TRADING ACCOUNT. Inventory Jan. 1 $ 3,000 Purchases 20,000 Discount on Purchases $ 1,000 Sales 22,000 Discount on Sales 400 Inventory Feb. 1 4,200 Gross Profit 3,800 $ 27,200 $ 27,200 PROFIT AND LOSS ACCOUNT. Gross Profit brought down $ 3,800 Expense $ 1,000 Rent 600 Net Profit 2,200 $ 3,800 $ 3,800 BALANCE SHEET. ASSETS. Dr. Cr. Cash $ 6,400 Accounts Receivable 3,000 Bills Receivable 500 Inventories 4,200 Furniture and Fixtures 600 LIABILITIES. Accounts Payable $ 2,000 Bills Payable 500 Capital 10,000 Surplus 2,200 $ 14,700 $ 14,700 50 EXERCISE. Classify the items of the appended trial balance, and prepare working balance sheet showing Trading Account, Profit and Loss Account, and Balance Sheet as per examples illustrated in this lesson. TRIAL BALANCE. Bills Payable $ 2,600 Rents from Sub-lettings 190 Incidental Expenses $ 500 Wages 17,540 Salaries 3,005 Traveling Expenses 1,430 Rent, Rates and Taxes 1,850 Insurances 90 Advertising 650 Commission 245 Discounts and Allowances 700 Bank Interest and Charges 150 Bank Overdraft 950 Packing, &c 350 Sales and Charges — Finished Goods 65,670 Sales and Charges — Repairs, &c 4,325 Sales and Charges — Packages, &c 400 Purchases 10,540 Plating 4,500 Sundry Expenses (Manufacturing) 4,890 Bad Debts 260 Cash in Hand 105 Sundry Debtors 20,250 Sundry Creditors 2,300 Inventory Jan. 1st 9,560 Bills Receivable 5,570 Plant, Machinery and Tools 4,250 Capital 10,000 $ 86,435 $ 86,435 Inventory Feb. 1 $ 8,350 51 CHAPTER VI Preparation of Comparative Statements. (46) The preparation of comparative statistical statements is one of the most important features of the up-to-date book-keeper's work, as from this kind of a statement properly prepared the proprietors of a business are enabled to follow the progress made in every department of the business; the increase or decrease of cost of manufacture; the increase or decrease of non-productive or general expense ; the increase or decrease, in a given period, of assets and liabilities. While the average book-keeper will not have much to do with regard to cost of product, the results arrived at are usually presented to him in tabular form and included in some way on the books, forming a part of the Trial Balance, Balance Sheet, Trading and Profit and Loss accounts as shown in Lesson 5, and now reproduced : TRIAL BALANCE. Bills Payable $ 2,600 Rents from Sub-lettings 190 Incidental Expenses $ 500 Wages 17,540 Salaries 3,005 Traveling Expenses 1,430 ' Rent, Rates and Taxes 1,850 Insurances 90 Advertising 650 Commission 245 Discounts and Allowances 700 Bank Interest and Charges 150 Bank Overdraft 950 Packing, &c 350 Sales and Charges — Finished Goods 65,670 Sales and Charges — Repairs, &c 4,325 Sales and Charges — Packages, &c 400 Purchases 10,540 Plating 4,500 Sundry Expenses (Manufacturing) 4,890 Bad Debts 260 Cash in Hand 105 Sundry Debtors 20,250 52 Sundry Creditors 2,300 Inventory Jan. 1st 9,560 Bills Receivable 5,570 Plant, Machinery and Tools 4,250 Capital 10,000 $86,435 $86,435 Inventory Feb. 1 $ 8,350 In Th. M., paragraphs 69, 449, 450, 454, 455, 456, special attention is devoted to the preparation of comparative statements of various kinds, with numerous illustrations, and the student's attention is particularly directed to the information therein contained. (For the information of those who do not possess a copy of Thome's Twentieth Century Book-Keeping and Business Practice, which is now furnished to all students of the Course, we append copies of some of the forms referred to.) {41) It will be seen in order to secure, accurate information as to costs and expenses it is necessary to compute percentages so as to show the relative proportions of one constituent to another. To make this clear we will take the example of labor. The inclusion of $6513.34 under the head- ing of "December 31, 1900," and of $15,630.55 under the heading of "December 31, 1902," in the Trading account section of Comparative State- ment of a Woolen Mill, of itself gives very little information, but when we show that $6513.34 is 12-50/100% of turnover, or value of product manufactured in a given period, and that $15,630.55 is 18% of turnover for a similar period, it is at once evident that we are either paying higher wages or are not producing so much for the amount of wages paid. Here is a definite condition very necessary to be investigated, because the in- creased cost of labor as compared with output of factory directly affects the profits made in the business, and this comparison is, therefore, of the utmost value. In like manner, referring to the same comparative statement, it will be noted that in the same way it is shown that general expense decreased considerably in proportion to increase of output, this being a very healthy and satisfactory sign. In The Individual Home Study Course In Higher Accounting we go into the subject of the preparation of comparative statements with consid- erable detail, but while we will endeavor to impress on students of this Pre- liminary Course the value and necessity of being able to prepare lucid and comprehensive statements of this kind In a business of any description whatever, we will not make the exercises in connection with this lesson as difificult as those in the advanced course, where students are required to create conditions and furnish suitable comparative data in connection therewith. 53 The question the book-keeper should ask himself when taking charge of the books of a business is, What are the vital elements of this business which concern the profits, and on which the success or failure of the busi- ness depends? (48) An analysis of the trial balance above reproduced from Lesson 5 will disclose that the business consists of some kind of manufacture, goods so manufactured being sold, we will suppose, at certain standard prices which do not vary except under the influence of close competition. In this connection competition means a reduction of selling price, and con- sequently a reduction of profits, and the proprietors of such a business will attach the greatest importance to the possession of knowledge which will enable them to cut their profits without seriously endangering the existence of the business. Our analysis, then, will show that the purchases during the month of January amounted to $10,540; wages of factory employes, $17,540; plating, $4,500; manufacturing expense, $4,890 (rent, light, heat, non-productive wages, foremen and superintendents' salaries, etc. ) ; that the inventory January 1st amounted to $9,560, and the inventory February 1st to $8,350.00. We now have the necessary information from which to obtain the turnover (See Th. M., paragraph 243 and Model Sets), and our comparison or percentages will be based on this turnover. (In some businesses it is the custom to take the sales as the basis of percentage, but this is an unsatisfactory basis, for the reason that the selling price is liable to vary so that the same quantity of goods may be sold at different times at different prices, and the comparison as to propor- tion of labor, manufacturing expense, etc., would not, therefore, be based on actual output, but on the amount received for quantity sold.) The turnover in the present example will be as follows : Inventory January 1st $ 9,560 Purchases 10,540 Wages 17,540 Plating 4,500 Manufacturing expense 4,890 Total $47,030 Less inventory February 1st 8,350 Turnover $38,680 It is evident from this trial balance that the cost of repair work is not kept separately from the cost of production of manufactured goods, and we therefore include in the Trading account total sales of finished goods and repair work. It is, however, highly desirable in businesses of this kind to provide the necessary particulars for a separate Repair Trading account, so that it may be ascertained that a sufBcient amount is charged for repair work, and that the business is not losing money in this department, as fre- 54 quently happens when the superintendent of the factory makes estimates on this kind of work but fails to include in the price a proper percentage of the expense of running the business. From the above turnover and the amount of sales we now find that we have disposed of goods costing $38,680 for $69,995, or a gross profit of $31,315. We next proceed to construct our Profit and Loss account, finding the net profit to be $22,675, and are ready to prepare our comparative state- ment exhibiting all the information possible of the results of the month's Cor\pQrc\t\'ve Moi)Tf)ly 5t^TeRef)r. Nap\es of AccoDt)Ts Jro-hr 1 "■ General Expense C in d era in ' hle'r f^ro-fr'r Con^hetraTi've^^-^^ Cross /^rofr't ^2%. P/aT/nq i/^o'% AJ/etfimn 'i^ 'Percentaaes^^^ Net Prof,-r 5i^o% /^a e^henie n''-^oJo y-cy^/ I £7 hot- it5^olo Tr^vehntj^Kfjense 3 ^<. % business. Thus we find that the percentages of gross profit, net profit, cost of raw material, cost of labor, etc., are as shown on illustration of com- parative statement herein. We can go still further and furnish percentages of cost of salaries, traveling expenses, commission, advertising, packing, etc. We are now in a position to arrange a form which will show the varia- Cor\[:>flMtiVc Mor)n)ly 5Ttirer\e()t- Cf) % <% Jcif)V(li-ij l^oH- iQcrense I)pcteaS€ RECEIPTS. 45000 00 24^1 /rsfjofts 2t.Sl 50000 00 5000 00 if2000 00 22.88 a%hor/J 2|.if8 ifOOOO (iO 2000 OO D5ooo 00 2^.qt, Loccin-ei'jhfs 32 2 3 fcoooo 00 5ooo 00 "^000 00 3.81 PatreTs.etc 2.(,S 5000 00 200O OO ^oooo 00 lt).34 J^^sseooers I2;f)f 25000 00 5ooo OO 1000 00 ,65^ Excess I^ac/qaqe .^0 1^00 00 5'oo 00 100 00 •05 Te/eQi-^f^s -Ok 1^ 00 16 OO 5oo 00 .2-] /^eo/J .32 ()00 (fo 100 00 Jooo 00 1 S3 6)00 00 |.(33 Mi'sce/hoeovs 2.IM ifooo 00 l&tl^^" 00 1000 OO IOO.00 100.00 15000 OO M-0.85 Total a/otKio(l ^^f)co^e H2.^1 SOOOO 00 lOJtjoo 00 5^.15" I^£i/anec 510} loM-j'T 00 $.1,1 Pehrryif. uliij-LUotl^-Jdv'ilciinjs ^..45 10400 00 11000 00 iboo 00 (oooo 00 32'lA(7ro/no;^/f hef^-n 3.-^L "^000 00 1000 00 5ooo 00 ■2r^iU)of/ ' „ 2.Jfi i\6oo OO 500 OO 5oooo 00 2^.23 Tr^y^r ,, l%5x 53100 00 3ioo 00 •iHboo 00 3()00 OO i!^t, ASnylnisTf^Ton etc. vh &0000 00 3400 00 200 00 } Mo.'&5 *Vo ofRece'ihTs >+2.^l 57 COMPARATIVE STATEMENT OF A WOOLEN MILL Dec.3 1.1900. Dec.v3l.ISOI. Dec.3i.i902. Dec.5l.lS03. Dn Cr. br Cr Dr 1 Cr: br Cr Miiteriol ACCOU9T5 Yorn &0482 10 <]520if 50 |if43(A »o IS0t15 03 YorrfStocK 2531 & 5lo 2a8i 21 2^433 u ^441 n Coltbr) U21 14 33X^ t,l 3501 1' 4Siq S3 Cottbr)VcHT) 1181 85 1331 04 l(o04 II 1812 51. \A/ool I33(.3 34 25152 05 52qu 4if hqo2i 5% Worited Yo »-o StocK 302SI Si M'ff Cosrs Dye^ Sotifo 1I0I 1' 32«1^ 82 505if 3t. H02 81 OM ' 115 02 1082 5U 1812 loo 2t51 SO Mill6D|3|D|[es bk-] 51 t.3q 44 t,02 08 22^3 n FdcI qti 2q 1452 (>2 2481 ^8 354-| ^1 Fr€ ifl)t I2U 1 1 1209 13 11^3 tl 2201 4-0 L^bor C5I3 34- q55Jf 82 l5i>30 55 \lbki/\ W G ross Profit 20830 23 20801 t,o 2^411 (.-] 24201. 88 Ukll l£ X04X2 1" ^5204 5o ^5204 50 I443(^ 80 IU3U 80 ho('15| 05 ^W 03 GenercilE:)c|oense "^ Cross Profit dowr) 2O&30 23 20801 fco 2<)4ll ^1 2420 fc 88 Ei^bense . 1243 35 1812 41 3400 2^ 3151 3^ biscount- I25& ^5 2242 ^1 321(, 11 %l^ 84 Trov. E")(.|Der)5e lObZ 00 1320 55 loq6 00 I2tl t)3 lot^rest- 13^4 42 1258 33 IbJ+l 1^ 2108 5i Tcixes ^11 51 242 i5 ^0(\ 21 - Insurcjoce 2 (,5 S8 244 38 l^t, loo ^53 IG bej^hec'iotTor) 1^53 IM- 'M 82 Net Profir 15134 ot, 13^1 21 115^1 11 '0III 28 20830 23 20&30 23 20^01 Go 20801 fco 2^4-11 ia 2fll a 24204 88 2420t, E Con\|DorcitfYe Perce tci^ej or) TDri) ove rr ToffllMf^Cosr llt,^i+ ^s 22^ y^ l']134 '^'^ 321^0 7» 214AI 24 -'1,00 7» 4qo(] 2^ 3i»,Vo 7» Lflbor (.613 34- iiS ^0 ^55)+ 81 •1^0 % l5(,3o 55 i8,?o 7» 234t 52;!; % 11^15 10 1o.9i 1- 11+3002 ti t>C I0 l85b8o 41 53-^. Net Profi't \6\% 0(0 2^ff. 1o' \%l-\ IL 25^. SI 1^1^ n 20,^0 % 10111 28 4^ !i 58 m — ~ — ~ " "" — " __ " — "" "" I. u <- w ««/ °a. 1 1/) 1. ii__t <« ' ^¥''11 11 > > > I. G- c = ''" T= == = = =T 1. L i. (3 ^ n > ~ ~ ~ ■ '~ >- ^ c 1 1 i. J: ^ n P o ^ l^u iL^ U-o L L ^ Ow uJ ■ >< OJ n : 1 7 )^ uJ Z 1- o > 1. aJ a < (J o t a: UL < t'u 1 I ^■^. - z ^'k r> n ^ ^ 7 eZ ij a I St < +- uJ -J ^5 S"^ 1- _ UJ ,0 a 7 < uJ ^2 4 to -J -J -J F < -J H 1 o K O O Z ^ 1 o § f ^ y k w - ?. o p q: >. z r, UJ k t K > i. UJ r > c "o 1 , Q <- 7^ w i;/ 4 ^ 1? C5 5< _ 1/^ < ~j ::) < r c ? q si -G c 1 — \ C J -a li 11 59 EXERCISE. From the trial balances presented hereunder prepare forms of com- parative statement and increase or decrease of assets and liabilities, com- puting percentages, and showing turnover. TRIAL BALANCE. Assets. Jan. Feb. Jan. Feb. Cash $ 1,700 $ 1,000 Accounts Receivable 36,000 40,000 Inventories January and February , 32,500 35,000 Buildings 50,000 50,000 Plant an'd Machinery .'..24,500 25,000 Loose Tools, etc 10,000 10,000 Liabilities. Accounts Payable $11,300 $10,500 Bank Overdraft 10,000 12,000 Mortgage Loan 30,000 30,000 Reserve Against Bad Debts 1,200 1,200 Capital Stock 100,000 100,000 Profit and Loss. Salaries 2,000 $ 3,500 Rent, Taxes and Insurance 2,300 2,800 Maintenance Account, Buildings ' 2,000 2,000 Machinery 2,500 2,500 Trading Account. Iron and Steel 05,250 99,500" Factory Supplies 6,600 8,000 Coal and Coke 7,900 9,000 In-freight and cartage 7,500 8,800 Wages 29,500 37,600 Bags and Packing 2,500 3,000 Factory Expense 5,200 6,000 Sales 135,450 190,000 $287,950 $343,700 $287,950 $343,700 Inventories March 1st. . ., $ 36,000 60 CHAPTER VII Opening Entries; Transfer, Stock Discounts. 5/. OPENING ENTRIES. When a book-keeper seeking a position calls on a merchant in answer to an advertisement and is informed that the latter is organizing a corpora- tion, and requires some one competent to open and keep a set of books, the applicant who has the requisite knowledge under his hat can not only respond affirmatively, but proceed to convince the merchant that he can satisfactorily undertake the work. This is the book-keeper who secures the position. It is just in regard to information of this character that so many book-keepers have had no actual experience, and their conception of the requirements connected with the opening of the books is accordingly defi- cient, and their explanation of methods they would adopt in case they should be tried in the position are, consequently, anything but convincing or impressive. We, therefore, propose in this lesson to devote particular attention to the illustration of opening entries in connection with the starting of new businesses, the transfer of businesses from one ownership to another, and the transfer of books from single to double entry. 5^ SALE OF STOCK BY INSTALLMENT AND AT PREMIUM. A corporation is organized to conduct a manufacturing business. The capital is to be $100,000. Subscriptions to be paid as follows: — 20 per cent cash on application and 20 per cent per month for four months. The nature of the business is to manufacture wire clips for which machinery and tools are required. Mr. J. McMonnies has been working on samples of clips which were devised and patented by him, and has obtained orders for 50,000,000 from stationers and dealers in office supplies at 60 cents per 1000. He sells his device, and his orders amounting to $30,000, to the new company for 61 $10,000 cash and $50,000 in stock in the company. The profit expected to be realized from the orders on hand is 30 cents per 1000. The remainder of the stock is offered for sale at 20 per cent premium. OPENING ENTRIES. Debits. Credits. Capital $100,000 $100,000 Subscription Account. 60,000 J. McMonnies. 40,000 Treasury Stock. Subscription Account 100,000 60,000 Patents, Goodwill, and Contracts. J. McMonnies 60,000 4,800 Cash. 4,800 April Installments. 4,800 May Installments. 4,800 June Installments. 4,800 July Installments. X reasury Stock 20,000 Premium Account 4,000 It will be particularly noted that the $60,000 stock given to McMon- nies covers patents, good-will, and contracts. It is evident, therefore, that when these contracts are filled, the value of this account will have dwin- dled to a certain extent, while the profit on the contracts, $9,000, will have been received by the new company. It is to be supposed that new orders of an equal or greater amount will have been received in the mean- time, but it is generally considered best in cases of this kind to charge off a certain amount annually against accounts of this nature. The trans- action was, of course, effected with a view to the benefit of the business in future years, and each year should, therefore, bear a certain proportion of the depreciation of a somewhat intangible asset. If the business con- tinues active, and there is a greater demand for the clips, the good-will does not become seriously depreciated and should be treated accordingly. Another point is the premium exacted from the purchasers of the Stock, because said stock is considered a good investment. This premium should not be credited to surplus so that it will become available for dividend, as it is not the intention that the purchasers of the stock who pay the premium shall be able to immediately withdraw it from the busi- ness. By crediting this amount to a premium account it can be used as working capital and stand on the books as a kind of reserve account. The next thing to be done is to purchase machinery for the produc- tion of the clips, and furniture and fixtures for the office. As these pur- chases are made accounts are opened for same in ledger. Productive labor should have a separate account from office salaries, and manufacturing and office expense should be carefully distinguished and debited also to separate accounts. 62 At the end of the first six months, therefore, the balance sheet and profit and loss account would show something as follows : • 53. BALANCE SHEET. ASSETS. Cash. Accounts Receivable. Bills Receivable. Patents, Goodwill and Contracts. Machinery. Furniture and Fixtures. Inventories. LIABILITIES, Accounts Payable. Bills Payable. Premium Account. Capital Stock. Surplus. 34- TRADING ACCOUNT. Inventory. Sales. '■ OF THF UNIVERSITY or PROFIT AND LOSS ACCOUNT. Gross Profit from Trading. Interest and Discount. Purchases. Labor. In-freight. Packing. Pro-rated Expense. Gross Profit. 55- Office Supplies. Advertising. Commission. Salaries. Rent. Etc., etc. Net Profit. In-freight represents part of cost of wire for manufacture. Packing represents cost of paper boxes, each to contain a certain number of clips. Sometimes it is desired to show on the books only the amount of paid up capital. In this case authorized capital is not credited on the books in the first place, but as subscriptions are paid, cash is debited and capital credited with amount received. Assets turned over to the purchasers of a business to be paid for in stock as in the present instance are considered as representing so much paid up stock. Taking the last balance sheet as an example, the capital stock under these conditions would show as follows : BALANCE SHEET. 56. ASSETS. Cash. Accounts Receivable. Bills Receivable. Patents, Goodwill and Contracts. Machinery. Furniture and Fixtures. Inventories. LIABILITIES. Capital authorized $100,000 00 Capital paid up $ 80,000 00 Surplus. Premium Account. Accounts Payable. Bills Payable. 5/. STOCK SOLD AT DISCOUNT. On the other hand, stock is frequently sold at a discount, and this presents another source of difficulty in making opening entries. Take for example, a piece of land expected to produce oil. A com- 63 pany is formed to purchase a lease of this land and to develop oil wells. The purchasers of the lease sell it to a company for so much stock, the price including a substantial bonus for promotion, expense, and good-will of the oil producing property. They set aside so much stock for sale at, say, 50 per cent discount from par, with a view to obtaining working cap- ital with which to develop the property. What should be done with this discount of 50 per cent? It should not be debited to profit and loss, as in this case the profits of the first few years perhaps would all be swallowed up, whereas the sac- rifice of value of stock was made for the benefit of probably many future years' transactions. It should not be deducted from authorized capital, because dividends must be paid on the full nominal value of the stock sold, thus, if one buys $100 of stock for $50 he expects to receive dividends on $100 not on $50, and that is one of the reasons why the stock is purchased and one of the inducements held out to buyers. This discount on stock should, there- fore, be carried on the books as a fictitious asset, a certain amount being charged off each year until the amount is extinguished. The opening entries in this case would, therefore, be: Debit cash for amount received. Credit treasury stock with par value of stock sold. Debit stock discount with difference. ^8. TRANSFER FROM ONE BUSINESS TO ANOTHER AND TREAT- MENT OF BONUS. The opening entries to be made on books of account when a business is transferred from one owner, or set of owners, to another, also frequently presents difficulties to the book-keeper who has not had experience along this particular Hne. Let us take as an example the business of a single proprietor sold to a corporation, the previous owner receiving for his interest the net value thereof, plus a bonus of $5,000, all in stock of the new company. The new company is capitalized at $100,000. The net volume of business taken over is $60,000. The proprietor of the business purchased by the new cor- poration therefore receives in stock $65,000 in payment of purchase price. The remaining $35,000 is divided as follows: C. J. Bauer, subscription $10,000. F. M. Burr, subscription 10,000. F. H. Hill, subscription 10,000. C. E. Roberts, subscription 5,000. The name of the previous proprietor of the business being W. A. Thompson, the new concern is incorporated under the name of Thompson 64 & Bauer Manufacturing Company. The statement of assets and liabilities of W. A. Thompson at date of purchase is as follows : 59. W. A. THOMPSON'S BALANCE SHEET. ASSETS. LIABILITIES. Cash $ 6,700 00 Accounts Payable $12,575 00 Machinery 21,500 00 Bills Payable 15,785 00 Furniture and Fixtures. 1,750 00 Net Assets 60,000 00 Horses and Wagons 2,900 00 Inventories 10,785 00 Accounts Receivable . . . 20,975 00 Bills Receivable 23,750 00 $88,360 00 $88,360 00 PROCEDURE. Debits. • Credits. Capital $100,000 $100,000 Subscription Account. 60,000 W. A. Thompson. 5,000 Good Will. 10,000 C. J. Bauer. 10,000 F. M. Burr. 10,000 F. H. Hill. 5,000 C. E. Roberts. Subscription Account 100,000 (Subscription Account is introduced in order to make the explana- tion perfectly clear, but in actual practice in a case of this kind sub- scribers might be debited direct when capital is credited.) $ 35,000 Cash. C. J. Bauer $10,000 F. M. Burr 10,000 F. H. Hill 10,000 C. E. Roberts 5,000 6,700 Cash. 21,500 Machinery. 1,750 Furniture and Fixtures. 2,900 Horses and Wagons. 10,785 Inventories. 20,975 Accounts Receivable. 23,750 Bills Receivable. W. A. Thompson 88,360 (Assets transferred by W. A. Thompson to the Thompson & Bauer Manufacturing Company as per bill of sale dated ). Accounts Payable $12,575 Bills Payable 15,785 28,360 W. A. Thompson. (Liabilities of W. A. Thompson assumed by the Thompson' & Bauer Manufacturing Company as per bill of sale dated ). W. A. Thompson's account on the ledger in the new books will now show as follows: W. A. THOMPSON. Stock subscribed $60,000 Assets $88,360 Liabilities 28,360 $88,360 $88,360 The statement of assets and liabilities of the new corporation at date of commencement of business will now show as follows : 65 • THOMPSON & BAUER MANFG. CO. 6i. BALANCE SHEET. ASSETS. LIABILITIES. Cash $ 41,700 00 Capital Stock $100,000 00 Accounts Receivable . . 20,975 00 Accounts Payable 12,575 00 Bills Receivable 23,750 00 Bills Payable 15,785 00 Inventories 10,785 00 Machinery 21,500 00 Horses and Wagons... 2,900 GO Furniture and Fixtures. 1,750 00 Good Will 5,000 00 $128,360 00 $128,360 00 62, THE TRANSFER OF BOOKS FROM SINGLE TO DOUBLE ENTRY. The actual entries necessary in the changing of books of a firm or cor- poration from single to double entry must necessarily vary according to conditions, but the following may be taken as a general procedure to follow : Take inventory of all assets and liabilities, and ascertain actual sur- plus or deficiency. Presuming a surplus to be found, this should be com- pared either with the proprietor's or partners' investment account, or with the capital account, under whichever name this account may be carried, because the surplus of assets over liabilities represents the net capital of a business. If the surplus of assets over liabilities exceeds the investment or capital, it then represents an undistributed profit, and should be credited to investment account, in the case of single proprietorship or partnership, or to surplus account in case of a corporation. This having been accomplished, the book-keeper is ready to make a new start. If he is fortunate enough to have a new set of books to work upon, he will open accounts with all assets and liabilities as shown on his balance sheet, or inventory, and open accounts also with Sales (credit entry offsetting accounts receivable). Purchases (debit entry offsetting accounts payable). Cash (Debit entry at end of month offsetting excess of receipts over expenditures, the items being entered in cash book, and only the bal- ance being posted to the ledger at end of each month for trial balance pur- poses), and such expense accounts as will indicate a proper classification of disbursements. Presuming that an accurate record of Sales and Purchases is to be found or can be compiled, the proper method is to open Sales, Purchase, Inventory, and Profit and Loss accounts in the old books, closing Sales, Purchase, Inventory, Expense, Discount, etc., accounts into Profit and Loss, and in the case of a single proprietor, or of a partnership, transferring the net profit to the Capital account of the business. Then open the new accounts in the new ledger. The figures obtained, however, will be the same in either event, as the following illustrations will show: 62. SCHEDULE OF ASSETS AND LIABILITIES. ASSETS. LIABILITIES. Cash $ 4,260 00 Stock Account $15,000 00 Accts. Receivable 7,500 00 Accounts Payable 1,000 00 Bills Receivable 5,720 00 Bills Payable 1,500 00 Furniture and Fixtures. . 1,740 00 Surplus $6,370 00 Inventories 4,650 00 $23,870 00 $23,870 00 64. PROFIT AND LOSS ACCOUNT. Dr. * Cr. Purchases $16,210 00 Sales $22,280 00 Expense Accounts 4,600 00 Interest and Discount.. 250 00 Net Profit 6,370 00 Inventories 4,650 00 $27,180 00 $27,180 00 EXERCISE. Nov. 8th W. M. Whitney purchased of F. Trueman the mens' furnish- ing business carried on by the latter for the sum of $2,500 as of date of Nov. 1st. The assets and HabiHties Nov. 1st were as follows: Accounts Receivable $2,520— guaranteed to realize $3,000 Furniture and Fixtures 750 Inventories — Hats 325 Gloves 250 Hosiery 175 Accounts Payable 976 The following transactions occurred between Nov. 1st and Nov. 8th : Purchased of Smith & Wilson, invoice of hats $136 70 Purchased of W. Wallace, invoice of gloves 120 00 Cash Sales of hats 46 50 Cash Sales of gloves 38 75 Cash Sales of hosiery 65 00 No credit sales were made during this period. Received from R. Crawford $100 00 Received from R. J. White 20 00 Give opening entries on W. M. Whitney's books, arranging the scheme of accounts so that the loss or profit on each department can be readily ascertained. Make Trading and Profit and Loss accounts and balance sheet as at date of Nov. 8th when actual possession is given to Mr. Whitney. Expendi- tures on account of expenses and salaries during this period amount to $72.50. 67 CHAPTER VIII Branch Stores Accounts; Partnerships, Interest Formulas. (64) ACCOUNTING WITH BRANCH HOUSES. The accounts of branches may be handled with a loose leaf system in a way to save much time and labor. In the Creamery business, for example, have ruled and printed two forms fitting the ledger in use at the home office. When remittance is made to a branch charge the amount to Adrian Branch balance account in general ledger. Also open Adrian Branch income account (pro- vided the branch makes any collections) ; open Adrian Branch expense account; open Adrian Branch furniture and fixtures account, making four accounts only for each branch. Entries to be made in the three latter once a month only, same being taken from the ruled sheets which are received from the branch once a week. No entries are made on these sheets by the home office until they are filed in the front of the home office general ledger. The line "for home office use only" being for the home office book-keeper to bring forward the totals from the week previous, after checking up the items with vouchers sent by branch along with the account. The numbers at the left of items are to put on the vouchers for the respective expenditures. At the end of the month the foot- ings will show the various expenditures for pay roll, general expense, machin- ery, power, etc., etc. From these totals the home office book-keeper gets his grand total for Adrian Branch general expense account, furniture and fixtures, etc. He makes a journal entry for the month crediting Adrian Branch balance account and charging Adrian Branch general expense ; and another entry cred- iting the balance account and charging the furniture and fixtures account or whatever title he wishes to give the machinery and plant or investment account. The above entries are made from the disbursement sheet. The general opera- tion is the same with regard to the receipts with the exception that no entry is made for the total of "received from home office" column, because that entry is made from the home office cash book and is posted to the Adrian Branch bal- ance account. The other totals of receipts are handled once a month similar to the disbursements, i. e., debit Adrian Branch balance account; credit income 6S account with the total for the month. The balances of the four accounts above mentioned will show : Adrian Branch balance account, the balance on hand or unaccounted for in hands of that branch ; income account, the amount received by the branch at the town where the branch is located; furniture and fixtures, or plant account, the amount spent for fixtures and machinery ; general expense. 6gitiof) Reiaort-fDr WecK ELpdir)^ DI6I5UR5tnEiNT6 Pciy-Roll E5(pe9se Rerjt M«l,i,er E*f)ertsc 3. xelebbeo* Sei-vlce 4. PosTfl^e 5. Reo-f Power b. Ll^htinf 1 ^. 5teflf^.«pEdl■io,Cu^rf'^r Rent h. wire Reor q. Pater EKt>ense ll 10. Oflice II Sundries il.MacV.nery 1 Toral iS.Tvpe Cbflrf« iif. Ink ForVfeeK Ren\tiltoH.O. \ Suot^He* Ct)«K» $ Cn»b i 1 i 1 _ _.,.. 6t^^ rioi) Report for Week Erjdio^ RECEIPTS ReP\flrk6 Reccl-(n>n\ H.O. 5)jr)c)rles f5a()^^ per cent. Divide 18 days by 30 and reduce to a decimal. 30)18.0 .6 month. 71 a i^ o o ^ r^ >3 o Ca- . OO o \ WD o in <3- ■J- ~o if 1^ K - Vo - Vn o oo ? o- ~^ ^ r- ^ ^ o OCi rs iTl --3 In oo oo rs ^u: r- (3- - ^ <:5 In rs 1 o I- £1- *!? o o >^ o- -cS <:j- - o o M ^ "^ o OO O 4: o o 4^ . o 1 ^ o 1 i o 1 i 1 ^ 1 1 1 C 1 ^6 o oo CJ - o - H tn •i w. ^ r ■ o t. \2 1 3 Or k 1 -J, i 3 1 4 i5 O I. o 1 3 ^ ^^ ^ rs CNl . x3 a. w; "^ ^ ^ ^ ^ ^ - o . l^ . H r- ^ r- \- ~ -^ «<% ^>. h> Ir, oo L J ^) ^ ^ ^ r4 o W^ r~ ^ >^ rl r- ^ r~ :^ ^ r-" •3^ ^.>^ ^Xi o ■ — -4i r- . >>o oo VXD o 'n ^ o Q .o wa -;>o OQ «3Q OO ^ oo «o « i. O ir^ s o o C» Q o ^ <^ o ^ -^ ^ r~ L ,^ ^ >^ ■^ — --. - oo (g ^ 1 \ — — ' — O (T . o t- 1 1 \ 1 1 1 1 i 1 1 1 1 •a •1 \ -^° Oo ^ F= o -^ rA m :^ lo ^ r . <0 6'^ ^ ■■^ r» N CH CH (S rs ^ ^vj ^ ' \ .r= -v. s ^^ s s ^ O < ,1 1 1 .is 'J '1 s <5> 1 1 1 ^ ^- ^ ^O ^ k: ^ <:i . .. o rS ^ ^ r- '^Ki ^> ^-- ♦s '<^ -^ ~~~ .Vi - — s ^-. '^ <^ 4-0 ^ /-\- ^ 1__ 7.567^12=.63 year. Multiply $2,876.75 by 5.5=x. Multiply X by 3.63=interest on $2,875.75 for 3 yrs. 7 mos. 17 days at 5i%. (dp) THE EAGLE PRINTING COMPANY. The Eagle Printing Company was organized Dec. ist, 1904, with a capital of $10,000, A. Johnson subscribing $6,000 ($4,000 cash and $2,000 plant and 73 machinery), and J. Lang subscribing $4,000 cash. Furniture and fixtures were purchased to the extent of $490, and the paper stock and shop supplies of a bankrupt printing company were purchased for $1,000 (paper $728.91, various shop supplies $271.09). It was agreed that Johnson should receive a salary of $150 and Lang a salary of $125 per month for services. The rent of the office and shop, including power for running presses, was $100 per month. We append particulars of the transactions for the first month, viz., sales book (showing distribution of cost of work and profit on same), schedule of purchases during month, schedule of cash receipts and expenditures, and schedule of journal entries. The starting point of the business transactions is as follows: THE EAGLE PRINTING COMPANY. Statement of assets and liabilities as at date of commencement of business, Dec. 1st, 1904. Assets. Liabilities. $6,510 00 Cash. 2,000 00 Plant and machinery. 1,000 00 Shop inventory. 490 00 Furniture and fixtures. Capital $10,000 00 $10,000 00 $10,000 00 SCHEDULE "a." ACCOUNTS PAYABLE DEBITS. W. T. McCormack $6.00, allowed to J. H. Gillett & Co. on account of poor quality of paper. W. T. McCormack $18.00, allowed to G. W. Ammerman & Co. on account of poor quality of paper. W. T. McCormack $18.00, allowed to J. F. Bell on account of poor quality of paper. customer's ACCOUNT CREDIT. One dollar and eighty cents allowed to W. T. Sailing for overcharge. LIST OE CASH RECEIPTS. J. H. Gillett & Co $ 70 65 G. W. Ammerman & Co 712 59 W. T. Baker 1 95 D. T. Gillings 315 70 W. Moore 18 51 Detroit Sanitary Supply Company 275 49 W.T. Griffin ...... 232 76 H. T. Holbrook 642 10 W. T. Sailing 238 61 W. T. Sailing 613 20 LIST OF DISCOUNTS ALLOWED TO CUSTOMERS. W. T. Griffin $4 75 H. T. Holbrook 13 10 W. T. Sailing 4 87 LIST OF CASH DISRURSEMENTS. W. T. McCormack $1,620 12 Office and supplies 18 00 Composition 216 78 Binding 345 39 Press work 301 70 Postage 3 85 Salaries 275 00 Rent and power 100 00 DISCOUNTS DEDUCTED. W. T. McCormack $85.27 Note. — Students will f.ll in date for these transactions. SCHEDULE "b/' Dec. 2 W. T. McCormack $587 50 " 2 Page & Company 47 83 " 5 Buffalo Ink Co 8 00 " 12 W. T. McCormack 46199 " 12 Buffalo Ink Co 18 00 " 16 W. T. McCormack 310 40 " 18 Page & Company 44 10 " 19 Page & Company 6 43 " 24 Page & Company 360 00 " 26 W. T. McCormack 387 50 Paper Stock was purchased from W. T. McCormack; envelopes from Page & Co., ink from Buffalo Ink Co. The student is requested to make customers* ledger rulings with special balance column; open and post sales to customers' accounts. Make forms of cash book and journal and incorporate entries from schedule (A). Provide special columns in Cash Book for discounts. Make form of purchase book and incorporate entries from schedule (B), providing distribution columns for paper, ink and sundries, paper and ink belonging to the trading account, sundries to general expense. Post cash receipts to customers' accounts and cash payments to purchase accounts. ^ Make general ledger rulings similar to those for customers' ledger and open accounts therein with creditors' and nominal accounts, posting the various items relating thereto from schedule (A). Open controlling account with cus- tomers' ledger. Extend balances in balance columns. Submit trial balance of work. Make Trading account, Profit and Loss account and balance sheet as explained in previous lessons. In Lesson 9 we will continue this business for another month, making com- parative statements of cost, general expense, sales, gross and net profit, etc., and will declare a dividend. 75 (/O) SINGLE PARTNERSHIPS. Where a business is owned by one person instead of by a corporation, the general methods of accounting would be the same in every particular, but whereas in a corporation the capital always remains at the authorized amount for which the company is incorporated, in a single proprietorship, the net profits are transferred from Profit and Loss account to the credit of the capital or investment account of the proprietor. (/j) PARTNERSHIPS. In a business owned by a partnership the procedure is the same as in a single proprietorship, with the exception that the profits are divided proportion- ately between the partners. In the partnership deed there would probably be a provision whereby Johnson would be entitled to 6/ioths and Lang to 4-ioths of the net profits of the business. If the partners receive salaries as remunera- tion for their services many complications are avoided, but where no salaries are provided for, the partners' drawings are subject to interest, unless other- wise provided for in the partnership deed. The responsibility assumed by partners is summarized in Spaulding's En- cyclopaedia of Law and Forms as follows : "As a general rule, a partnership may exist in any business or transaction which is not a mere personal office, and for the performance of which payment may be enforced. It may be created for a special purpose, or confined by the parties to a particular line of business, or even a single transaction. One part- ner may contribute all the money or all the stock, or all the labor or skill neces- sary for the purposes of the firm ; but in order to make people liable as partners to each other, it is necessary that there should be a community of profits, although one of them may stipulate to be indemnified against loss. This, how- ever, respects their mutual claims, for however they may stipulate with each other, all who take a share in the profits, and all who allow themselves to be described and held out as partners, are liable as such to those to whom they have so held themselves out. Supposing the parties to have become partners, the result is that each individual partner constitutes the others his agents for the purpose of entering into all contracts for him in the scope of the partnership concern, and consequently, that he is liable to the performance of all such con- tracts in the same manner as if entered into personally by himself. It is not essential to the existence of a partnership that there should be any joint capital or stock. Sometimes a partnership exists between parties merly as the mana- gers and disposers of the goods of others. A partnership is presumed to be general when there are no stipulations, or no evidence, from the course of busi- ness, to the contrary. There may be a partnership to trade in land. A ship as well as any other chattel may be held in strict partnership. But ships are generally owned by parties as tenants in common, and they are not, in conse- 76 quence of such ownership to be considered as partners. The same is true of any other species of property in which the parties have only a community of interest. Though partnerships are usually formed by participation in profits and losses, partners may agree as to any way of dividing the losses ; that a partner shall have his share of the profits and not be liable for losses. And this agree- ment is valid as between themselves. And this agreement will be equally effica- cious, whether stated in articles or proved by circumstances, or otherwise. For partners among themselves may make whatever bargain they choose. But no such agreement will prevent such partner from being liable for the debts of the partnership, unless the creditor knew of this bargain between the partners, and with this knowledge gave the credit to the other partners only." (7^) Limited partnerships, like corporations, permit of the investment of capital in a business, the responsibility being limited to the amount invested. Partnerships of this kind are not provided for in common law, but must be authorized by special state statutes. (7j) The general advantages of incorporations over partnerships may be described as follows: Each stockholder is liable only for the amount of stock subscribed. A corporation, whenever in need of increase in the working capital, can issue debenture bonds, and place same on the public market without giving Chattel Mortgage. Nobody knows what a Trust Deed may include, but a chattel mortgage must be registered in a Court of Record, which records are published. If the management of a company is intrusted to some stockholder who proves to be inefficient, he may be removed by vote of the majority of the stock, and some one else appointed. 77 CHAPTER IX Opening Entries; Use of Manifold Blanks. (^4) We now present the necessary particulars for a continuation of the transactions of The Eagle Printing Co. for the month ending Jan. 31st. These particulars consist of: Schedule A — Order Register and Sales Book. Schedule B — List of Purchases. Schedule C — List of Cash Receipts and Expenditures. Schedule D — Journal Entries. Continue the forms and accounts prepared for the transactions of the previous month's business, including Customers' Ledger, Cash Book, Journal, Purchase Record, General Ledger, Controlling Account with Customers* Ledger. Submit trial balance of work. Make Trading account, Profit and Loss account, and Balance Sheet. Submit comparative statements as to cost of production, general expense, sales, and gross and net profit for the two months. From the net profit declare a dividend after providing for a reserve for depreciation of 5 per cent, per annum on plant and machinery, and 10 per cent, per annum on furniture and fixtures. SCHEDULE "B." Jan. 2. Page & Co., Envelopes $13 92 Jan. 2. Page & Co., Paper 302 15 Jan. 4. W. T. McCormack, Paper 330 00 Jan. 5. Page & Co., Paper and Envelopes 48 75 Jan. 6. W. T. McCormack, Paper 555 60 Jan. 6. Page & Co., Envelopes 207 50 Jan. 6. W. T. McCormack, Paper 508 70 Jan. 7. Buffalo Ink Co., Ink 75 00 Jan. 7. Page & Co., Paper and Envelopes 41 65 Jan. 8. Page & Co., Paper ard Envelopes 10 77 Jan. 12. W. T. McCormack, Paper 360 00 Jan. 15. Page & Co., Envelopes 300 00 Jan. 18. Buffalo Ink Co., Ink 75 00 78 • "ScKtclaU A- • • = • f tdo; N.^e Wcai is b^$9 Pre »^1 JaJ «^.J Jtfrivl W^J VV,'Ao« 7 Tdraijti; dnt. 2 / nfii/i>t 2i^ iH- i-ff/wTtow ^7 OS /' oa /■ ^fi J ^« ' '" J Ji)Art r.Mdoi-e "'72)/i'c/« a 12 ah^h'i 7.1 >m LftTerHi^ ^ m iS 1 ^c m /f f^M ?/ o3 h /^ 1^ ?4- .^ , 1^ ^. ^-xtA^trl^^ M- 09 67 3 /? Ml -•(^ ,^'^ 5 /^l/^r>l^^^^.y 1 iieTz-fl^^rA^/Irrt, 22' njiiffA .2^ ^J" S/^. Phifhri Sao CO I J 5b fl^ "oo iii^iZj'j no 7^/ •5o '?p/f ^0 If ^PXl/)/3-/, Oi,'AM. 1^ 'hfof la l(Kf4 flF^Mh^ri ^nfl rttf l(o oo iOir po /Dp <=> ('cTf^ {?■» 71^ ft.Hf 1 fom 9o Prt ft 3^ $0 /2^ a '<:^,f M, >) AkKCM^eoci L ' ...(^^cy^f^iu/f I')' {hjlaf ,e*o 25H 6-teft'^)^ H 7^ D± fa ,.^> P >i^^ I'Tp 4 ^ JifM- ^hd^ f>c, AA to fTa /2 So ^/^ 5-0 ^^ .'ji /2i dsiinrnntt <^fm im ■uihe^ i-r ^P pp J a /^ i% .^ i Cea F'5h?d<:y . hit/a, r^}y!l.}y ZL >f3for\ 3/ ?«/* M/timds. n aS. J ^p ''7 fi'p «-7 .^i ^7 £>^ '\ ! wif Gvt^nif&ri i, a6 fp /P OO (^ ^2 esre'- i )^^ lii^^Fofdm UOQ oo >S 5a 25q 0 /^/f ^. rU «>«a b<,\c,^n,Tn:/^ffr/i '■■MB. ■ 4^^ lOJ ^ 1 1 -J 5 OP ^^z 6/ '^11 PP J-' ■, ^■^ WW: ' Jiihn rn/f^u ^}M^hc6i)h^n\h\ 2 &0 QO tin 2fp po ^f^ pU \Mt 'IM- SR-.. Fa{^a. W -JO ;:;:::^ rip ' i. J'^ ' 3i 'M-? -??? HolUihchfu}}^ 7'Ci 5>f (^^^AYekjiPS M- i5 U-o n-fi i> 4 /If ' c fr/dn%fe f /)^r/^l>i(;A/i'<.-fi C)o '/&U .'>^" ^nn OkfHea^i ^5 i?> -PS n i «,f A ^.p ' ' / i t. /9Ui-/f/r5^i, ,^ ' v;f/¥ 3i. foe fbUTH6a(ts i% /,^ i^ 07 }.. i5r^ 1 ^€(\ AerrarTMuk p .... ii ... . 'IM ^ ^ff /i/f ( »4 ^ \ / ' J ■ / 1 Er/^Moane I:)ej/'iffr,t\fujj 31 'k^'>^ ^1 IM- tbi%,r/)Me^i U aa ^ 6o :i;:;u^ oo ^ 00 if? 60 2d, ,^^ nt J John2-^nn\ei- , ...&iTrMt,Mlch. 3^ 'JiahS ^"^h l-^f- C)m'inmi^t({i. n >1 ^ {T^ X "^h .^ 00 0^a.L.Or/a £!t^Th3,j:Mic^, 3H- 'h.U 3q IM Ciittt-s ^7- ■)^ ;::;;ii/: ^6 ~l 01 3 ,^0 . ...J. ;:::::;!! ^ .^.a^QGrie^x : ' ■ ■ 'Aen^6',T Mfcij Jff fhici M-a 5^6 ■JdiUHmdi loi- 1^ 13 07 f 0? / .^0 / - C TSrryr'cff..., 3b v^.^ 'Al ^io i%ll Headi ("7 i5 IS ■^f } /{fl / rTft .,^^^{,t,/|/r,V(^„ : 'i / 31 fffim ^JkT- ^ Ptria^Um (^.^ U 15 t ^z / 7? J^eJ^i'lTMfl'h } JohnTCioff:., .^^ IM- PnreLhn I 16 *> ^?'^ ? '1? 3 pp ll^TnurJ^frri^ r _ , I ^mMDrr^^ ::::::::: De/T'ai r Mt'ca '^^ ffi^/H M-M- l^ iliUlH^a^i } 16 1>o iiiiiili: 3o ^ ..r iiiiiiii; '•' '? yMnTtf-oft-of, :': i MP<>/r ^'^1% it^ M.>r ^,ir /^ i^Enrekhfs U i^ ,^o / f/ .2 f><< ' ilk.. »»33. = ■•■• • — — — — ^? ^.. ii ^k M: ^ 1 za II "Sm, lO te bo Jan. 5. Jan. 6. Jan. 9. Jan. 12. SCHEDULE "C." LIST OF CASH RECEIPTS AND EXPENDITURES. CASH RECEIPTS. W. F. Trescott $ 18 97 G. W. Moore 1 05 W. G. Brown 3 63 F. C. Smith 3 71 J. G. Huber 3 50 W. Sommerville 3 78 A. Gratz 4 87 W. J. Wilson ...: 2 50 J. F. Moore 46 50 J. McLaughlin 81 09 W. F. Whitney 882 00 2% discount 18 00 Jan. 14. G. P. Upton 735 00 2% discount 15 00 D. F. Morton 1 46 Jan. 17. A. C. McLeod 122 00 Jan. 21. G. F. Sheeley 64 00 Jan. 23. W. C. Ball 42 50 F. C. Dester 1000 00 on account J. T. Wing 500 00 on account SCHEDULE OF CASH PAYMENTS. Material Purchases. Jan. 10. Page & Co $ 458 36 Buffalo Ink Co 26 00 Jan. 23. W. T. McCormick 1000 00 on account J. F. Moore, (A. R.) 3 75 Jan. 26. Buffalo Ink Co 73 50 Discount 1 50 Jan. 30. Page & Co 296 10 Discount 6 05 SUNDRY PAYMENTS FOR MONTH. Jan. 31. Repairs 13 00 Stamps 5 00 Office Supplies 21 37 Salaries 275 00 Rent 100 00 TRADING EXPENSES FOR MONTH. Jan. 31. Press Work $ 912 11 Binding 681 56 Composition 100 00 SCHEDULE "D." JOURNAL ENTRIES. Inventory, Jan. 31 $690 00 W. T. McCormick, Dr. to J. T. Moore, Cr 3 75 (Allowance on defective paper.) LABOR ACCRUED BUT NOT DUE. Binding 71 15 Press Work 18 14 (/j) ILLUSTRATIONS OF OPENING AND CLOSING ENTRIES. John R. Smith and A. Reynolds desire to turn their partnership business into a corporation. It is decided to incorporate the company with a capital of $75,000 — 750 shares at $100 per share. The assets and liabilities of the partnership are as follows : ASSETS. LIABILITIES. $10,000 Machinery and Fixtures 8,000 Cash on Hand and at Bank 80 18,500 Plant and Building 16,000 Merchandise Inventory 2,000 Accounts Receivable Accounts Payable, $24,000 John R. Smith subscribed for 450 shares. Allen Reynolds subscribed for 300 shares. In considering the opening entries for this corporation, it will be observed that the partners of the old business are only worth $30,500, while on the other hand they subscribe for the whole of the capital stock. It is, therefore, evident that they will either pay cash for the balance of their stock accounts, or will place some approximate value on the good-will of the business, which will enable them to show the value of the stock as paid in full. For the sake of this example we will suppose the good-will is valued at $20,000, and will proceed as follows: In a case of this kind, where the personnel of the management of the business is not changed, it is not usual to open a complete set of new books. The accounts receivable transferred to the new corporation, and the liabilities assumed by the new corporation can be taken at their face value according to ledger, unless otherwise specified, and these accounts can be carried along without change. With regard to the representative, real, and nominal accounts, it is bet- ter to transfer them to a new ledger usually termed a "General Ledger" as described and illustrated in-Th. M. It is also advisable to record the transfer in the regular cross entry journal of the business, preceding it by a recital of the general conditions of the transfer. In this particular case the partnership transferred to the corporation assets to the amount of $54,500, and liabilities to the amount of $24,000. The net interest of the partners in the business, therefore, is $30,500. In this instance, we have not mentioned the respective interests of the partners, but will suppose they are in the proportion of 450 to 300 shares of the capital stock. The opening entries will therefore be as follows : Dr. Cr. Capital Stock, $75,000 Subscription Account, $45,000 J. H. Smith, 450 shares 30,000 A. Reynolds, 300 shares Assets transferred to the new corporation by Smith & Reynolds. $10,000 Machinery and Fixtures 8,000 Cash on Hand and at Bank 18,500 Building and Plant 16,000 Merchandise Inventory 2,000 Accounts Receivable Liabilities assumed by the new corporation. Accounts Payable $24,000 J. H. Smith's Stock Account 30,300 A. Reynold's Stock Account , , 20,200 81 These accounts now stand debited with the balance of the capital stock subscribed but not paid, viz., $24,500, and this amount it is supposed they will contribute later. J. Robinson, F. Smith and J. F. Rock have been carrying on business under a partnership deed, the net assets of the firm amounting to $93,000. They propose to incorporate with a capital stock of $100,000, to be divided into preferred stock $50,000 (guaranteed 6 per cent.), common stock $50,000. The partners are to receive 50 per cent, preferred stock and 50 per cent, com- mon stock in payment for their interest in the assets of the partnership which are to be transferred to the new corporation. The partnership proportions, and stock issued to them in accordance therewith are as follows: J. Robinson's interest $48,000, takes 240 shares preferred stock and 240 shares common stock. F. Smith's interest $22,500, takes 112^ shares of preferred stock and 112^ shares common stock. J. F. Rock's interest $22,500, takes 1121/2 shares of preferred stock and 112^ shares of common stock. J. Gilbert purchases 35 shares of common stock. F. Smith holds a note of $2,000, for which the firm is liable. He sub- scribes for 20 shares of preferred stock, giving this note as payment for same. J. Robinson purchases 15 shares of preferred stock for cash. Taking the preceding illustration as an example, the opening entries would be as follows: Dr. ' Cr. Capital Stock — Preferred, $50,000 Common, 50,000 . NEW ORLCAMS The N. K. Fairbank company . 7S27 ■ DnriDd • taspar Co iklanlto CUjr » » Jur.a ?0 1)04 8ALCS Ot^AVrMtNT-co" cr o*k* '*'* The N, K. PAiRBANk Company SMfM DnraDd A laspar Ce ilUntlo City t T ppw> Chleaeo 7527 lunt 20 1994 10 1904, ? tttf>« l»r«i C*»i«»M. >790 -J2» , n , ^ 3 « f a. «^ifc_I5C7_ The Ni K- Fairbank Company •MB 0«r*ai t It4ipir Co AlltBllo Clt7 a 1 t i n — /ooti tnm .Ctl»»f0 JuM 20 1904 IM. June 10 1904 m f/iff ONOCII The jr. K- Fairbank Company **"' Hrtai » l4t|sr e«. iiittti* cur B I /»•• 20 1904 6m Jtso 10 190'"* 5 TUreat I.»r4 eaBiasX j6 Baif nu ^ \00 e/3 5 U Falla * The N. K. Fairbank Company J4lMUt« Cliy ■ r ./•aaa ekiatfo rapal4 .jiUrM4 t« I J raraoBS LOOSE-LEAF FORMS USED BY THE N, K. FAIRBANK CO. 90 The last copy is furnished to the salesman who took the order for his information and use. (y8) MANIFOLD DRAFTS. The appended illustration shows a system in use which has proved very satisfactory. The system consists of a form of draft, four copies being made at one writing. n- bTATEMCNT. yrrhp p RiHHftn fc CQ Toieao Ohio /25C . QQ ^^ \ &K slaht ItyMifiPDnhPfoF Ser.QDd Mat BaMc TttTO Hundred ft. PtfU .OO/lOO- @r^^ ./„„,/ -A »>-jr Ua't'-'^i./-/ crano rapids brass company. A Stub is attached to the original form and serves as a statement of the account for which the draft is drawn. The duplicate is forwarded to the cashier of the bank where the draft is deposited for collection. The triplicate copy is used as a letter of notification to customer that draft has been drawn and deposited for collection. The fourth copy is retained in the office for reference. 91 CHAPTER X Closing Entries; Reverse Posting System, Perpetual Balances. CLOSING ENTRIES. (7p,) The proper method of making closing entries is of the utmost importance to the progressive book-keeper, and we therefore propose in this lesson to give numerous examples — not so much of the closing records themselves, but of their effect in preparing financial statements w^hich are required in every up-to-date business. MERCHANDISE ACCOUNT. (80.) Where a Merchandise account is carried, it must be closed by- crediting the amount of the current inventory and inserting the balance of account on the debit side. Credit this balance to Profit & Loss account and bring down the inventory as the debit balance of the Merchandise account for the current year. Thus : • Total debits $2,856 95 Total Credits $3.246 52 Bal. to Profit and Loss 1,489 57 Inventory 1,100 00 $4,346 52 $4,346 52 Inventory brought down $1,100 00 Where separate Sales, Purchases and Inventory accounts are carried, these are closed primarily into a Trading account, as shown in Th. M. and illustrated herein. The balances of all revenue accounts are closed into Profit & Loss account, either to the debit or to the credit, as the case may be. It generally happens that in accounts like Expense, Rent, Insurance, Taxes, etc., there is an unexpired or unearned balance. These balances should be brought down as inventories, being credited to Profit & Loss account and included in the balance sheet as assets in the one case, or being debited to Profit & Loss account and included in the balance sheet as liabili- ties in the other case. TRIAL BALANCE NO. 81, Dr. Cr. Capital X $8,000 00 Capital Y 7,000 00 Capital Z 5,000 00 Land and Buildings $ 9,000 00 92 Plant, Machinery and Tools 4,000 00 Tools 1,500 00 Inventory March 1st 4,500 00 Purchase Account, Material 11,000 00 Wages 6,000 00 Freight and Express 800 00 Coal and Coke 1,200 00 Salaries, Manufacturing 1,500 00 Salaries, Clerks and Traveling 500 00 Water Rates and Taxes 450 00 Discounts and Allowances 600 00 Rents (Sub-letting) 150 00 Fifth National Bank 2,000 00 Cash on Hand 40 00 Accounts Payable 1,500 00 Accounts Receivable 5,000 00 Expense, Repairs and Replacements 800 00 Plant Extension Act 3,000 00 Bad Debts (Uncollectible) 30 00 Sales Account 30,500 00 Sales, Returns and Allowances 230 00 $52,150 00 $52,150 00 In this case it is required to strike off from Plant and Machinery a Depreciation of 5% and 15% from Tools; interest at 4% to be charged on Partners' capital. The partners share profits and losses in proportion to capital invested. The Inventory June 30th was $6,000.00. TRADING ACCOUNT. Inventory, March 1st $ 4,500 00 Purchases $11,000 00 Freight and Express 800 00 $11,800 00 $16,300 00 Wages 6,000 00 Salaries, Mfg 1,500 00 Coal and Coke 1,200 00 Sales $30,500 00 Less Returns and Allowances 230 00 80.270 00 Inventory June 30 6,000 00 Gross Profit Carried Down 11,270 00 $36,270 00 $36,270 00 PROFIT AND LOSS ACCOUNT. Gross Profit Brought Down $11,270 00 Salaries, Clerks and Traveling $ 500 00 Water Rates and Taxes 450 00 Discounts and Allowances 600 00 Rents Received from Sub-tenants 150 00 Expenses, Repairs and Replacements 800 00 Bad Debts (Uncollectible) 30 00 Interest on X, Y and Z Capital Accounts, 1^^% on $20,000 266 66 Net Profit 8,773 34 $11,420 00 $11,420 00 SURPLUS ACCOUNT. Net Profit Carried Down $ 8,773 34 5% Depreciation on Plant, Machinery and Tools $ 200 00 15% Depreciation on Tools 225 00 Balance to Credit of Partners' Accounts 8,348 34 $ 8,773 34 $ 8,773 34 93 EXHIBIT OF partners' ACCOUNTS AND BALANCE SHEET. "X" Capital Accouni. Capital, March 1st $ 8,000 00 Interest from March 1st to June 30th 106 67 By Surplus 411925% of $8,106.67 3,339 34 $11,446 01 "Y" Capital Account. Capital, March 1st $ 7,000 00 Interest from March 1st to June 30th 93 33 By Surplus 411925% of $7,093.33 ; 2,921 92 $10,015 25 "Z" Capital Accounts. Capital, March 1st $ 5,000 00 Interest from March 1st to June 30th m QQ By Surplus 411925% of $5,066.66 2,087 08 $ 7,153 74 BALANCE SHEET, JUNE 30tH. Capital Account "X" $11,466 01 Capital Account "Y" 10,015 25 Capital Account "Z" 7,153 74 Accounts Payable 1,500 00 Land and Buildings $ 9,000 00 Plant, Machinery and Tools 3,800 00 Plant Extension Account 3,000 00 Tools 1,275 00 Accounts Receivable 5,000 00 Cash in Bank and on Hand 2,040 00 Inventory as on June 30th 6,000 00 $30,115 00 $30,115 00 TURNOVER. Inventory March 1st $ 4,500 00 Purchases 11,000 00 Freight and Express 800 00 Wages 6,000 00 Salaries, Mfg 1.500 00 Coal and Coke 1,200 00 $25,000 00 Less Inventory, June 30th 6,000 00 Turnover $19,000 00 Sold for 30,270 00 Gross Profit , .$11,270 00 PERCENTAGES ON TURNOVER. Gross Profit ($11,270 00) 59.1% Net Profit ( 8,773 34) 46.2% Manufacturing Expense ( 8,700 00) 45.8% General Expense ( 2,496 %) 13. 1% TRIAL BALANCE NO. 2. Dr. Cr. John J. Hodge $ 2,750 00 Capital Stock Subscribed ' 9,389 50 Capital in Arrears 298 00 Land and Buildings 15,000 00 Swift, Dodds & Co 3,900 00 Expense, General 155 28 Printing and Stationery 13 07 Petty Cash 35 Telegrams and Postage :..... 55 03 94 Salaries 361 6o Rent, Office 112 00 Expense, Office 5 06 Machinery 400 00 Interest 250 00 Interest 7 10 Accounts Payable 37 00 W. C. Sheffield 79 20 Transfer Fee 26 Cash 49 07 $16,405 96 $16,405 ^Q The amount of authorized capital is $15,000.00, consisting of 1,500 $10 shares, 800 of which have been issued to the vendor in payment for the property. Of the 700 shares available for subscription 555 7/10 shares have been sold, on which a first installment of $2.50 has been received. We show two ways of arranging the balance sheet in this case, the second form being the one most generally used. ORGANIZATION EXPENSES. General Expense $155 28 Printing and Stationery 13 07 Telegrams and Postage 5 03 Salaries 361 00 Office Rent 112 00 Office Expense 5 06 Interest '. 7 10 $658 54 Less Transfer Fee « 26 Net Organization Expense $658 28 BALANCE SHEET. Assets. Liabilities. Capital Stock $15,000 00 Less : 144 3/10 shares Treas. Stock 1,443 00 Subscribed Capital $13,557 00 Less : Capital in arrears $ 298 00 Unpaid Subscriptions 4,167 50 $ 4,465 50 Liability to Stockholders $ 9,091 50 $ 9,091 50 John J. Hodge 2,750 00 Swift, Dodds & Co 3,900 00 W. C. Sheffield 79 20 Loan Account 250 00 Accounts Payable 37 00 Land and Buildings $15,000 00 Machinery 400 00 Cash 49 42 Organization Expense : . . 658 28 $16,107 70 $16,107 70 This item is a legitimate Asset, and the custom is to write off the Asset gradually, about 20,% or 25% each year, charging Surplus account and crediting Organization Expense. 95 BALANCE SHEET. Assets. Capital Stock Subscribers' Accounts $ 4,167 50 Capital in Arrears 298 00 Treasury Stock 1,443 00 John J. Hodge Swift, Dodds & Co W. C. Sheffield Loan Account Accounts Payable Land and Buildings *. 15,000 00 Machinery 400 00 Cash 49 42 Organization Expense 658 28 $22,016 20 TRIAL BALANCE NO. 3. Dr. Land and Buildings .$ 5,000 00 Machinery anji Plant 8,800 00 Patterns 1 3,300 00 Inventory 9,000 00 Office Fixtures and Furniture 400 00 Tools 2,500 00 Patents 1,000 00 Accounts Receivable 10,500 00 Cash 100 00 Profit and Loss Account, January 1st, 1903 4,270 00 Capital Stock Debenture Stock Accounts Payable Bank (Over Drafts) Sales Account Purchase Account 19,000 00 Wages, Manufacturing 11,800 00 Erecting, Fitting and Freight 2,400 00 Expense, Repairs and Maintenance 800 00 Expense, Coal, Coke, Water, Gas 450 00 Expense, Printing, Advertising, Stationery 250 00 Expense, Rent, Taxes and Insurance 260 00 Expense, Traveling and Commission 1,400 00 Expense, General 450 00 Discounts and Bad Debts, Reserve Directors* Fees 100 00 Interest on Debentures 900 00 Interest 70 00 Law, Costs and Auditors' Fees 1,150 00 Royalties 200 00 $83,100 00 The following depreciation must be provided for: From Land and Buildings 3% Machinery and Plant 5% Patterns ^. 10% Patents ". 10% Office Furniture 5% Also establish a reserve of 6,% on accounts receivable as a provision against discounts and bad debts. Inventory, Jan. 1, 1904— Merchandise $9,500 00 Tools 2,300 00 96 TRADING ACCOUNT. Inventory, Jan. 1st, 1903 $ 9,000 00 Purchases $19,000 00 Erecting, Fitting and Freight 2,400 00 21,400 00 30,400 00 Wages, Manufacturing 11,800 00 Coal, Coke, Water, Gas 450 00 Royalties 200 00 Sales $40,000 00 Inventory January 1st, 1904 9,500 00 Gross Profit 6,650 00 $49,500 00 $49,500 00 PROFIT AND LOSS ACCOUNT. Gross Profit brought down $6,650 00 Repairs and Maintenance $ 800 00 Printing, Advertising and Stationery 250 00 Rent, Taxes and Insurance 260 00 Traveling and Commission 1,400 00 General Expense 450 00 Net Profit carried down 3,490 00 $6,650 00 $6,650 00 SUBSIDIARY PROFIT AND LOSS ACCOUNT. Net Profit brought down $3,490 00 Directors' Fees $ 100 00 Interest on Debentures 900 00 Interest 70 00 Law Costs and Auditors' Fees 150 00 Surplus for 1903. .'. 2,270 00 $3,490 00 $3,490 00 Surplus brought down $2,270 00 Depreciation on Tools $ 200 00 Depreciation on Land and Buildings 150 00 Depreciation on Machinery and Plant 440 00 Depreciation on Patterns 330 00 Depreciation on Office Furniture and Fixtures 20 00 Depreciation on Patents 100 00 Reserve for Discounts and Bad Debts, 6% of $10,500 630 00 Net surplus for 1903 ^ 400 00 $2,270 00 BALANCE SHEET. Capital Stock Debenture Stock Accounts Payable Reserve for Discounts and Bad Debts Reserve for Depreciation on Tools Reserve for Depreciation on Land and Buildings Reserve for Depreciation on Machinery and Plant Reserve for Depreciation on Patterns Reserve for Depreciation on Office Furniture and Fixtures Reserve for Depreciation on Patents Bank Overdraft Accounts Receivable $10,500 00 Cash on Hand 100 00 Land and Buildings Inventory 5,000 00 Machinery and Plant Inventory 8,800 00 Patterns Inventory 3,300 00 Office Furniture and Fixtures, Inventory 400 00 Tools Inventory , 2,500 00 Patents Inventory , 1,000 00 97 $2,270 00 $20 000 00 15,000 00 7,000 00 830 00 200 00 150 00 440 00 330 00 20 00 100 00 900 00 Inventory December 31, 1904 9,500 00 Assets $41,100 00 1 Deficiency January 1, 1903 $4,270 00 Less Net Surplus for 1903 400 00 3,870 00 $44,970 00 $44,970 00 TRIAL BALANCE NO. 4. Dr. Cr. Accounts Payable $7,500 00 Bank Overdraft 3,000 00 Mortgage Debt 5,000 00 Capital, J. W. Davis 18,000 00 Capital, W. F. Bingham 12,000 00 Sales Act 20,500 00 Cash Sales 4,100 00 Accounts Receivable $11,500 00 Cash on Hand 50 00 Land 10,000 00 Plant and Machinery 2,500 00 Tools, Horses and Wagons 1,550 00 Inventory, March 1st, 1903 15,000 00 Purchases 18,500 00 Freight and Cartage 1,500 00 Wages, Labor 3,200 00 Salaries and Wages Office 800 00 Rates and Insurance 1,550 00 Repairs Expense 300 00 Trade Expenses 1,200 00 Discounts and Allowances 900 00 Bad Debts 200 00 Interest and Discounts 250 00 Interest on Mortgage 200 00 Salaries 900 00 $70,100 00 $70,100 00 In this case it is required to provide a reserve of $150 against bad debts, and 3J^% on accounts receivable for anticipated cash accounts. Add $205 to trade expenses for expense bills incurred, but not entered on the books. The net profit to be divided between the partners in proportion to investment. Inventory, March 1, 1904 $22,600. TRADING ACCOUNT. Inventory, March 1, 1903 $15,000 00 Purchases $18,500 00 Freight and Cartage 1,500 00 20,000 00 $35,000 00 Wages and Labor 3,200 00 Sales Account 20,500 00 Cash Sales 4,100 00 $24,600 00 Inventory March 1st, 1904 22,600 00 Gross Profit carried down $9,000 00 $47,200 00 $47,200 00 PROFIT AND LOSS ACCOUNT. Gross Profit brought down $9,000 00 Salaries and Wages Office $ 800 00 Rates and Insurance 1,550 00 Repairs Expense 300 00 98 Trade Expenses 1,405 00 Discounts and Allowances 900 00 Bad Debts 200 00 Interest and Discounts 250 00 Net profit carried down 3,595 00 $9,000 00 $9,000 00 SURPLUS ACCOUNT. Net profit brought down $3,595 00 Interest on Mortgage $ 200 00 Salaries 900 00 Reserve for Bad and Doubtful Accounts 150 00 Reserve for Customers' Cash Discounts 402 50 Surplus 1,942 50 $3,595 00 $3,595 00 BALANCE SHEET. Liabilities. Capital Accounts : J. W. Davis ...$18,000 00 % of $1,942 50 Net Profit 1,165 50 $19,165 50 W. T. Bingham $12,000 00 ys of $1,942 50 Net Profit 777 00 12,777 00 Accounts Payable 7,500 00 Bank Overdraft 3,000 00 Sundry Accounts: Reserve to Provide for Trade Expenses $ 205 00 Reserve for Bad and Doubtful Accounts 150 00 Reserve for Customers' Cash Discounts 402 50 : $ 757 50 Assets. Lands .$10,000 00 Less Mortgage 5,000 00 $5,000 00 Plant and Machinery 2,500 00 Tools, Horses and Wagons 1,550 00 Accounts Receivable 11,500 00 Cash on Hand 50 00 Inventory March 1st, 1904 22,600 00 $43,200 00 $43,200 00 TURNOVER. Inventory March 1, 1903 $15,000 00 Purchases $18,500 00 Freight and Cartage 1,500 00 20,000 00 $35,000 00 Wages and Labor 3,200 00 $38,200 00 Less Inventory March 1, 1904 22,600 00 Turnover 15,600 00 Sold for 24,600 00 Gross Profit $9,000 00 PERCENTAGES ON TURNOVER. Gross Profit $9,000 00 57.68% Net Profit 3,595 00 23.04% Manufacturing Expense 3,200 00 20.51% Selling Expense 6,305 00 40.41% General Expense 1,652 50 10.59% Surplus 1,942 50 12.20% 99 THE SLIPj OR REVERSE POSTING SYSTEM. (82) In using the Slip System, the sHp should be placed on the right hand side of the ledger. The amount should be first posted from the book of original entry to the ledger, and from the ledger to the slip. By adopt- ing this method it certainly seems impossible to enter an amount on the slip without having first posted it to the ledger, as the entry on the slip must always be copied from the ledger. It may be that the book-keeper is called away while posting, but even then, on returning to his work he should look to the ledger for the amount to be entered on the slip. There is really no way of preventing a book-keeper from making a mistake of this kind, and where such errors are made no checking system could possibly be efifective. Many book-keepers prove their ledgers each day against the slip. A slip of paper is inserted in the ledger where post- ings are made, and a recapitulation of the debit and credit postings is obtained by an adding machine. Where this can be done a mistake of the kind referred to would be caught the same day; but in large businesses, where the posting is very heavy, this plan would occupy too much time. At the end of the month, however, the total debits and credits should be drawn off (provided a discrepancy is found) and agreed with the total debits and credits as shown by the slips. See illustration of Balance Slip. \^ok 5llprooTir)^5 Forvv4xl2 Bolts at Ic 12 2 lb. Vs Iron Washers at 5c 10 1 8" Rd. File 15 1 12" Rd. File 25 W. M. Merrill, To 54 gal. Ker. Oil at 7c. Bolton Carbon Mfg. Co., To 34 ft. 12" Belt at $1.55, $52.70. 50% off. To 1 Nail Puller 2 00 A. H. Miller, To 50 5/16x3 Bolts 77 505/16x4 Bolts 82 Geo. Royce, To 1 85-18 F. & W. Range 25 00 James Patton, To 39 ft. 3" Conductor at 8c 3 12 6 ft. 2" Conductor at 7c 42 2 3" Elbows at 20c 40 4 Lts. 26x34 DT Glass $13 76 4 Lts. 36x52 DT Glass 35 00 48 76 75% off. Tonawanda Lumber & Saw Mill Co., To 2 Gal. Paint at $1.40 2 80 J^ Gal. Turpentine at 60c 30 Bolton Carbon Mfg. Co., To 6 lbs. Solder at 20c 1 20 510 lbs. Sheet Iron at S^c 17 85 Hewett Furniture Co., To 1 H Globe Valve 60 1 1 Globe Valve....'. 75 2 VA Globe Valve at $1.25 2 50 A. H. Miller. To 200 ^x3 Bolts $ 4 60 500 ^x4i/^ Bolts 12 50 500 Vsxey2 Bolts 15 00 65% off. S2 10 102 i rnest Klemer, To 2655 lbs. Sash Weights 31 86 21/3 Doz. Wrt. Butts 152 Bolton Carbon Mfg. Co., To 36 ft. 8" Belt $36 72 169 ft. 6" Belt 128 44 165 16 50 and 10 off. 2 lbs. Empire Packing at 60c. 2 24x6x27/16 SW Pulleys $14 60 2 24x14x27/16 SW Pulleys 30 20 1 24x10x3^ SW Pulley 10 45 I 12x6x27/16 SW Pulley 3 55 40% off. 58 80 Hewett Furniture Co., To 418 lbs. Galv. Iron 22 99 87 Hours Time 26 10 32 Hours Time 4 80 II lbs. Solder 1 65 Pioneer Planing Mill, To 6 Doz. 8" Mill Files 6 00 100 lbs. 40d Nails 2 25 A. W. Story, To Hot Water Heater and installing as per contract 425 00 Ahr Broy., To 3 Gal. No. 1 Coach Varnish at $2 6 00 1 Gal. Wagon Varnish 1 75 PURCHASES. Bought of Geo. C. Harris & Co., 4 Lts 26x34 DT Glass $13 76 4 Lts. 36x52 DT Glass 35 00 $ 48 76 Less 75-5 and 2^- Bought of Kellogg & McDougal, 1 Bbl. Mach. Oil, 50 Gal, at 19c. Bought of Fairbanks Co., 2 24x6x2 7/16 S. W. Pulleys $14 60 2 24x14x2 7/16 S. W. Pulleys 27 20 1 24x10x3 y^ S. W. Pulleys 10 45 1 12x6x2 7/16 S. W. Pulleys 3 55 55 80 Less 50%. Bought of Buffalo Belting, 36 ft. 8" Belt $ 36 72 169 ft. 6" Belt 128 44 165 16 Less 50, 10 and 10%. Bought of Star Oil Co., 3 Bbls. Ker. Oil, 154 Gal. at 6Hc. Bought of Fuller & Warren Co., 1 Hot Water Heater 297 50 Bought of F. O. Pierce & Co., 10 Gal. No. 1 Coach Varnish 16 00 3 Gal. Wagon Varnish 1 50 25 Gal Paint 30 00 Less 25%. Bought of Pittsburg Supply Co., 6 M Globe Valves $6 00 6 1 Globe Valves 7 50 6 m Globe Valves 9 00 6 \V2 Globe Valves 10 50 33 00 Less 50 and 5 off. 103 Mcintosh Huntington Co. 500 ^x3 Carriage Bolts $10 25 500 Vs^S'A Carriage Bolts 11 00 500 ^x4 Carriage Bolts 11 75 600 V8K4y2 Carriage Bolts 12 50 600 ^x5 Carriage Bolts 13 25 600 Hx6^ Carriage Bolts 15 50 74 25 Less 70%. Walbridgs & Co., 2655 lbs. Sash Weights , 29 20 988 lbs. Galv. Iron 49 40 12 Doz. 8" Mill Files 10 00 5 Kegs 40d Wire Nails, $1.75 8 75 10 Kegs lOd Wire Nails, $1.90 19 00 10 Kegs 8d Wire Nails, $2 20 00 JOURNAL ENTRIES. Bills Receivable $200 00 To A. W. Story $200 00 Part payment of Heating Contract. Pittsburg Supply Co 1 38 To Expense Account 1 38 Freight on Inventory, 2/11/04. Ahr Bros 80 To A. H. Miller 80 100 9^x3 bolts charge wrong. Expense Account 12 75 To A. H. Miller 12 75 Amt. his bill for blacksmithing. Bills Receivable 425 00 To A. W. Story 425 00 Walbridge & Co 26 43 To Purchase Account 26 43 Mdse. Returned. Fuller & Watten Co 97 50 To Bills Payable 97 50 Sales Account 4 75 To Bolton Carbon Mfg. Co 4 75 Mdse. Returned. Expense Account 10 65 To Tonawanda Lumber & Saw Mill Co 10 65 Lumber for Repairs. SCHEDULE OF CASH RECEIPTS AND DISBURSEMENTS. January 1, Cash on Hand $685 00 Cash Receipts. Tonawanda Lumber & Saw Mill Co $ 2 80 J. Rhoney 60 Bolton Carbon Mnfg. Co 28 35 G. Royce 25 00 Bolton Carbon Mnfg. Co 19 05 Ernest Kleiner 33 38 Hewett Furniture Co 55 54 Cash Disbursements. G. Harris & Co $ 11 29 Fairbanks & Co 27 90 Buffalo Belting Co 66 90 Office Supplies 11 53 Labor 87 50 January 1, Inventory on Hand $315 00 February 1, Inventory on Hand $460 00 104 CHAPTER XI Complete Set of Double Entry Accounts; Opening, Operating and Closing of Books ; Trading Accounts ; Ledgers ; Profit and Loss Accounts; Balance Sheets; Balance Adjustments. In this lesson is presented for the careful study of the student the prin- ciples of double entry book-keeping, illustrated by the accounts of a Tea, Coffee and Sugar Retail Business. (84). In the formation of partnerships, the subjects to be considered are the amount of Working Capital required, the ability of the partners to pay in the Capital, the ability and temperament of the parties, the suitability of the location, and the partnership agreement. It is a habit of parties forming co- partnerships to fail to draw up a partnership agreement of any kind. Ex- perience has taught that under all circumstances the partnership agreement is desirable, as on this basis the accountant must proportion the profits or losses between the partners. ''agreement."" "John Smith and Thomas Jones have this day formed a co-partnership under the firm name of Smith & Jones for the purpose of carrying on a Re- tail Tea, Coffee and Sugar Business." Each party has contributed two thousand dollars in cash. "John Smith and Thomas Jones have further agreed that each party is to devote his whole time to the best interests of the business, and that thev are to share equally in the Profits or Losses." "John Smith and Thomas Jones further agree that each party is to draw salary at the rate of $1,500.00 per annum." "John Smith and Thomas Jones further agree that John Smith is to conduct the store and have charge of the finances ; and that Thomas Jones is to make the purchases, act as solicitor, and to have charge of the sales- men." "John Smith and Thomas Jones further agree that in the event of a dispute arising as to the operation of the business, each party to this agree- ment is to select one representative, the two representatives selecting a third party or umpire. The three parties are to make an effort to adjust the dif- ferences between the partners, and in the event of their failure to accomplish this purpose, they are to place a valuation on the interest of the party ap- pealing from their decision, which party, by the signing hereof, agrees to surrender all right, title and interest in the assets of Smith & Jones in con- sideration of the award made by the arbitrators." 105 The above paragraphs recite in a general way the principles under which a partnership should be formed so as to reduce the possibility of dissension to a minimum. On account of the business being a new ven- ture, there are no opening entries to be made except the crediting of Cash to the Capital Account of the respective parties. Having outlined in a general way the condition under which the busi- ness is to be operated, we will now proceed with the entries made on the books of Smith & Jones, and make the proper adjustments in order to ascertain the profits of the business. (8j). Schedule of entries made on the books of Smith & Jones from January 2nd to January 13th inclusive. 1905 Jan. 2 Smith & Jones commence business, each party contributing $2,000.00 in Cash Deposited in Bank. Rent paid for January 50.00. Purchased Horse and Wagon for 325.00 cash. Purchased Counters, Desk, Bins, Coffee Mills. 450.00 from Henry Adams. Received goods from Henry Wilson & Co. 15 barrels of Sugar valued at 239.88 ; 45 bags of Coffee, 750.26 ; 12 chests of tea, 163.80. Terms: — Sugar net ten days. Coffee 1% ten days, Tea 5% ten days. " 3 Cash Sales, Tea 12.60; Coffee 18.90; Sugar 19.65. Paid for cleaning and scrubbing 3.00. " 4 Purchased set of Harness 50.00, less 2% for spot Cash. Cash Sales, Tea 9.50; Coffee 13.65; Sugar 23.45. Charges to Customers :— Tea 12.25; Coffee 15.30; Sugar 28.60. " 5 Smith draws 15.00. Cash Sales, Tea 16.55; Coffee 17.80; Sugar 32.40. " 6 Smith draws 10.00 ; Jones 20.00 ; Clerk hire and driver 25.00. Cash Sales:— Tea 35.15; Coffee 39.10; Sugar 45.25. Charges to Customers :— Tea 26.35; Coffee 30.00; Sugar 33.35. Collections from Customers: — 45.33. *' 8 Purchased from Jenkins & Co. :— 30 barrels of Sugar valued at 477.50 ; 100 bags of Coffee $1537.50; 35 chests of Tea 350.15 :— paying $1000.00 Cash and 60 day note for balance at 6%. Cash Sales, Tea 15.30; Coffee 17.50; Sugar 12.60. Charges to Customers :— Tea 25.00; Coffee 32.50; Sugar 55.00. Paid 54.00 Premium for Fire Insurance on Stock and Fixtures 3000.00. Policy dated Jan. 2nd, 1905. " 9 Paid Henry Adams 250.00 on account. Cash Sales:— Tea 23.40; Coffee 35.20; Sugar 28.35. Charges to Customers :— Tea 45.60 ; Coffee 83.45 ; Sugar 58.00. Collections from Customers: — 95.56. Sold 25 sugar barrels for 4.50, 35 Coffee sacks for 2.10 and 40 lbs. of Tea lead for 1.20— Cash. " 10 Cash Sales:— Tea 12.50; Coffee 15.60; Sugar 17.30. Charges to Customers :— Tea 35.40; Coffee 96.75; Sugar 82.00. Charge Jenkins & Co. with 42.55 being the allowance made by them for damaged goods as follows :— Sugar 18.75; Coffee 10.30; Tea 13.50. 106 11 Paid for scrubbing and removing rubbish 3.00. Postage 5.00 ; Advertising 35.00. Cash Sales:— Tea 11.35; Coffee 46.75; Sugar 33.25. 12 Paid Henry Wilson & Co. 1138.25 in settlement of their invoice of the 2nd. Cash Sales:— Tea 15.10; Coffee 26.25; Sugar 18.75. Charges to Customers: — Tea 45.90; Coffee 97.50; Sugar 55.00. Collections from Customers : — 198.75. 13 Smith draws 25.00; Jones 30.00; clerk hire, driver, and extra wagon 55.00. (86) CHARGE TO CUSTOMERS. n / , c^ bcTrciT.Micl)... J^n.i^ J>Ci-7-'yVoocJ,V.ircl Ave. ^\^o^ r^oooKtof S^\^ L lones ivy v / v^ -- \J ■^ Wl)oIe5cile cii)c) RcWil TeJ). Coffee a ()c) 5«jocir- Ibl Jejj-csoi) Aven \;e. Pncc Tea Coffee booar ToTinI 1 1 Ibi. Oo|or>o (oO 1 20 3 ^ n Ji\ya Vl 1 Ho 10 • Crar). Ob (do 3 0(9 (8/). The form of invoice shown in Figure No. 1 is made in dupli- cate by the use of carbon paper, the original being removed and sent to the customer with the goods. The original invoices are perforated and numbered consecutively, the duplicate being the sales record and bearing the same number as the original. About fifty originals and fifty dupli== cates make a nice size book. Postings are made from the total column of the duplicate to customers' accounts. The details of the Tea, Coffee, Sugar and total columns are forwarded from one duplicate to the other until the end of the month so that the figures can be made up for the recapitulation sheet shown in figure No. 3. The figures in the invoice book are carried forward from day to day until the end of the month, when the amount of the total column should agree with the total of the charges column of the recapitulation sheet. In order to find the detail of sales for any one day, the total at the end of that day can be deducted from the totals of the day previous. ,^ (88) customers' ledgers. W There are three kinds of records suitable for a customers' ledger, bound ledger, loose-leaf ledger and ledger cards. For various reasons, the prin- cipal of which is the nature of the accounts, we prefer cards for the recording 107 of these accounts as shown in figue No. 2. A Trial Balance of these cards should be made each month, which balance should agree with that shown by the Customers' Accounts Receivable Controlling Account in the General Ledger. JohnOtevensort 3q7 )YooJwarJ Ave. Ml Invoice No. br (bolafjic Cr b^e J^i) i/- 61-1 J 0(o . Fi6.X — One advantage in the use of ledger cards, is that when an account is closed the card can be removed from the active accounts and placed in a separate drawer. To facilitate posting the cards should be kept in alphabet- ical order. Under no circumstances should the ledger cards be used as a list for circularizing, etc. The proper scheme would be to have a separate card index giving the names of all the parties with whom you desire to do business. The card should be suitably ruled so that proper notations can be made as to letters and circulars mailed, calls from salesmen, etc. (PO), ' RECAPITULATION OF SALES. The total charges each day, as shown by the sales record, should be entered in the charge column and pencil figures made in the Tea, Coflfee and Sugar Columns so that when the total cash sales are recorded in the cash column, the detail of that total can be added to the pencil figures or entered Reca|oit^lciTfo9 oj 5cile5j 2^ \l 25& 5o (io 1 >q?) \o b\ 00 1 23 7f 73 75 11+71 15 (di5 20 &57 .^ 3ifl qi LMkI ill 5^z q^ %^ 108 K" It' O _ ^ -^ rS 6" 4 ON 5- r *-> fr B~ 5f N^- o\ J\ - H o\ . i^ _ c- o M o o •r o o ^J\ ^ o kn o \ o 6- (J\ > El < f O -1 o ,1 -4 O o 2. \ o 0» O o o o ? r -J 4r O o J o OA c . e o tj\ 5- & 1^ 2 3 <> o o J 4r J1 i- C ^ 4=- s o ^ o Oo " 6- o KJ\ o o - >~i - — > - - « ^^ '? \ 9" >• 1- 5 1 1 > o D & ^ 5^ Si o ^ 4 2" 1 1 t I > V 1>1 1 r > 1 1 V ■^ 5 > 1 V r 1" * \ — — — — S> — — — - — — s> ■nr ■\ ■ o ? o o o o o a\ UA O ^ ^ \ i, ^ o o o o o o o o o O o o o o o o O O o o ? <-A \ \ rt \ VJV u. ^ 3" o o o o o o o o o 5 \^ o 0\ - i \ o o o o o o i* -J -J o Si CJO o H o o o o 3 - o o O o V r o o o o o 1 o o 3 o o Fig. 4. 109 in the Tea, Coffee and Sugar Columns, thus arriving at the total Tea, Cof- fee and Sugar Sales for the day. The total column of the recapitulation sheet equals the sum of the cash and charges columns, as also total of the figures shown in the Tea, Coffee and Sugar Columns. This record will be found to be an excellent check on the accuracy of the sales sheets, and will prove a valuable statistical record. (Pl). CASH BOOK. The details of the transactions already outlined affecting cash, are en- tered in the cash book, as shown in figure No. 4. The only explanation that appears to be necessary is that the receipts for the day, minus the expense paid out, were deposited the following day, which entry appears in the bank column on the debit side of the cash book. No other explanation is neces- sary as the Ledger Folios are marked on the cash book and each entry can be traced to its proper account. Only the total of the accounts having spe- cial columns in the cash book are posted. (p2), JOURNAL. The journal entries above the first fotings, as shown in figure No. 5, are those made up to the point of forming the new partnership. The subse- quent entries are those connected with the adjustment, which will be taken up later and thoroughly explained. Porct)oseJ Cerjemi [T Jourf)e ra\ 1 ReTopr»*.ir)c'Anowiioce«. | Tc. Coffee H Su^flr Lcdfer j|r. U^^er 1 5u6tir Coffee 1 Teci I If 5c. 00 \ -^c\y% Furnirvte andn^rurei 1 ^ To Her)rytnd(iP\i 1 if'yp 00 \^:> (>o 7.'50 1

lo'5 i-S I.%? 15 1 ,. 6 JenKini *-Co. '' '' '' To Oilli l^aycible 1 I'.i.'i \'i v>odayii?> sa'^o ' hi '5'> 1 .. 10 Jentfmby-Co. ' ' -royvndnes >y iP> 1'^ 10 ,'•0 I,'* TO bar\a^cd ^oods ' ^0 (\5 21&7 7k> 1 M <657 1° 6^^^ :^k 1^ 1^ 10 > 1^ 50 \ n ^^7 -^•f 1 .h]0\^ CuiTomeri ^c(ouf)Ts Receirahie l^ V y To Tea Sates I \Qo ^^ ■^ ^. '' H Coffee Sales a .'>h 5o « S^^arSa/ei 1 31 1 > — — ToTai CharaesfroiT^Scilei OootfJao. m 75 a /J _ ADJUSTMENT ENTRIES. I 115 38 81 23 2 80 L. F. L. F. 19 Jan. 13 Wages. To Smith, Drawing Acct, To Jones, Drawing Acct, 2 4 $ 57 69 57 69 28 Jan. 13 Adjustment Acct. To Unexp. Rent., To Unexp. Ins. 18 21 29 03 52 20 20 Jan. 13 Misc. Expense. To Adjustment Acct., Int. on B/P., Storage, $1 14 1 m 28 2 80 110 CLOSING ENTRIES. $2,326 25 27 Jan. 13 Inventory Acct. To Trading Acct., 16 $2,326 25 3,476 54 16 Jan. 13 Trading Acct. To Tea Purchases, To Coffee Purchases, To Sugar Purchases, 13 14 15 500 45 2,277 46 698 63 341 95 22 Jan. 13 Tea Sales. 586 25 23 Jan. 13 Coffee Sales. 542 95 24 Jan. 13 Sugar Sales. 7 80 25 Jan. 13 Misc. Receipts. To Trading Acct., 16 1,478 95 328 66 16 Jan. 13 Trading Acct. To Profit and Loss, 17 328 66 266 95 17 Jan. 13 Profit and Loss. To Rent, To Wages, To Misc. Expenses, To Insurance, 18 19 20 21 20 97 195 38 48 80 1 80 16 69 26 Jan. 13 Discount. To Profit and Loss, 17 16 69 78 40 17 Jan. 14 Profit and Loss. To Smith, Drawing Acct., To Jones, Drawing Acct., 2 4 39 20 89 20 (p^), GENERAL LEDGER. The General Ledger can be either a bound book or on the loose-leaf plan. The illustration of the accounts contained in this lesson are made upon loose-leaf ledger sheets. The loose-leaf ledger is preferable because the accounts can be continued in the same location indefinitely and at the same time admit of an expansion not possible with a bound book. We do not approve of cards being used for the keeping of general ledger accounts as the entries to this ledger are so few that there is no labor saved. The rotation of accounts in the general ledger should conform to the following arrangement as nearly as possible : 1 — Liabilities. 2 — Assets. 3 — Purchase Accounts. . < 4 — Expense Accounts. 5 — Sales Accounts & Misc. receipts. 6 — Any Personal Accounts other than Customers or Creditors Accounts. It would be well for the student to remember the above classification in opening commercial accounts. Long experience has proven the above arrangement to be very satisfactory, so much so, that it is considered stand- ard and is used by the greater majority of public accountants. After posting the entries from the cash book and journal to the ledger accounts, we now proceed to take a trial balance in order to prove the mathe- matical accuracy of the work before making the adjustments. This trial balance is shown in Figure 6 in the first and second columns immediately following the title of the accounts. The inventories and a memorandum, of 111 the adjustments to be made are shown beneath the trial balance as a matter of convenience. TRIAL BALANCE AS OF JAN. 13, 1905. Smith & Jones Dr. Cr. Smith, Capital Account $2,000 00 Smith, Drawing Account $ 50 00 Jones, Capital Account 2,000 00 Jones, Drawing Account 50 00 Bills Payable 1,365 15 Henry Adams 200 00 Jenkins & Co 42 55 Furniture and Fixtures 450 00 Horse and Wagon 375 00 Customers' Accounts Receivable 518 31 Cash 1,868 39 Tea Purchases 500 45 Coffee Purchases 2,277 46 Sugar Purchases 698 63 Rent 50 00 Wages 80 00 Misc. Expense 46 00 Fire Insurance 54 00 Tea Sales 341 95 Coffee Sales 586 25 Sugar Sales 542 95 Misc. Receipts 7 80 Discount 16 69 Adjustment Account Trial Balances after Adjustments are made Dr. $ 42 55 450 00 375 00 518 31 1,868 39 500 45 2,277 46 698 63 20 97 195 38 48 80 1 80 78 43 Cr. $2,000 00 7 69 2,000 00 7 69 1,365 15 200 00 341 95 686 25 542 95 7 80 16 69 $7,076 17 $7,076 17 $7,060 79 $7,060 79 INVENTORIES AND ADJUSTMENTS. Tea Inventory $ 263 75 Coffee Inventory 1,860 15 Sugar Inventory 202 35 ADJUSTMENTS. Unexpired Rent. Partners' Drawing Account. Interest on Bills Payable. Unexpired Insurance. Storage on 100 bags of Coffee, 5 days at 10c per bag per month. (P4)» The form of the General Ledger leaf shown in this lesson is what is known as the Balance Ledger. It has at all times been found useful to show the balance of a ledger account at frequent intervals, so that it has now be- come quite customary to provide a special column for the purpose. The provision of balance columns also does away with the old-fashioned method of ruling off accounts each month and bringing down the balances, which absorbs, or wastes a great deal of valuable time, interferes with the convenient checking off of bills paid, and increases the possibility of error. The monthly ruling off of nominal, or representative accounts is especially to be discouraged, as it is absolutely essential for the convenient preparation of comparative statistics that the totals of debits and credits of these ac- counts be obtainable at any time. The separate balance column is also a great improvement on that other 112 old-fashioned plan of disfiguring the ledger pages with balances written in pencil. 5!)e€L2 Acco>5r\t N o.&Slt- M5 00 Jll < 2>V- J 25/ 25 5oo 00 CZ5 ^^ Feb. 11 U^jl l^L> 3^ '?> Sfl-L 367 25 ^ 2lp L,'5lCi iiH- OL, /026 qo 55 15 C*-3 A/fA /5- |/^5 Ob 21b 72 .51 1 , l^ ^•rnk. In entering the difference between debits and credits in the balance col- umn, *'Dr." or "Cr." need not be noted in front of the amount of the balance, where the balance of the account is obviously a debit or a credit. Account No. 2 gives a good illustration of the point just mentioned. Invariably a Partner's Drawing Account will show a debit balance, but on account of the circumstances outlined in the lesson, this account at the time of closing the books shows a credit balance, consequently "Cr." is noted in front of the figure entered in the balance column. No "Dr." or "Cr." no- tation is necessary for Customers' Accounts Recivable or Cash Account, as these accounts invariably show a debit balance. In order that the method of making the entries in a balance ledger may be more clearly understood, we give an illustration of the account with Wm. Johnson & Sons. On the 31st of January the balance of the account is $251.25, which amount is entered in the balance column opposite the last entry for the month. This procedure is followed whether the balance is a debit or credit, no matter how many lines are skipped on either side of the account. One line is skipped before commencing the entries for the follow- ing month. This feature virtually compels sectionalization of the work and admits of localizing errors in much less time than formerly required by the old method, by which items were posted beneath each other without regard to keeping the entries of each month in separate blocks or sections. ADJUSTMENT ENTRIES. (95)' Wages account is charged and the drawing account of Smith & Jones credited with two weeks' salary for each party. In the regular course of business these entries should be made once each month, one-twelfth of the annual salary being credited to each party. Full value for the expenditures on account of Rent and Insurance not having been received, it is necessary to consider the unexpired portion of 113 these accounts as an asset. At the time of adjustment the Rent was paid in advance for eighteen days, and the Insurance for eleven and five-sixth months. Adjustment Account is debited with the sum of these two items as shown in the journal entry and the respective accounts credited. The re- sult of this operation is that only the balance of the accounts affected will be carried to Profit & Loss instead of the whole amount if the adjustment were not miade. There are two items in the nature of liabilities requiring adjustment, viz., five days' interest on Bills Payable, and storage on the coffee in the warehouse. Miscellaneous expense is charged and adjustment account credited with the sum of these two items as shown in the journal entry under the heading adjustment entries. The balance shown by the adjustment account represents the differ- ence between the debits and credits posted to this account. The adjust- ment entries are reversed after the books are closed, which process closes the adjustment account and distributes the items to their respective accounts. TRIAL BALANCE. After the adjustment entries are posted a trial balance is taken, the Re- sult being the figures shown in columns 3 and 4 of Figure 6. It is very necessary that a trial balance be taken before closing the books in order to prove that the work is in balance up to that point. (p6) <:losing entries. The inventories are cIoSeH into trading account, inventory account being charged as shown in the first entry. There are two methods of en- tering inventories on the books, one being to charge inventory account and credit the respective purchase accounts. The second method is the one used in the lesson, and for the present we prefer that the student use this method. Trading Account is now debited and the respective purchase accounts credited with the net amount of the purchases for the period. This is illus- trated in the second entry. The respective sales accounts, together with miscellaneous receipts properly entering into trading, are now transferred to trading account as shown in the third entry. The balance of trading account now shows either the trading profit or trading loss for the period under review. We find that the operations have resulted in a gross profit of $328.66, which amount is charged to trading ac- count and credited to profit and loss. The cost of operating the business is now charged to profit and loss, the respective accounts being credited as shown in the fifth entry. Discount has been deducted from remittances sent to creditors to the extent of $16.69. This amount is transferred to Profit & Loss discount being debited, and 114 {97 ) Cepcral Ledger 1 b^nte 1 Folio Debits 1 (^(^1(1 nee 1 Credits IfoIio] b^te 1 1 Sny'il ^ Ccibh nU IccoDn t iqo5 1 20OO oo ^/ Jaris X 'V Uone 5- Ca/D) 'al Iccovn /- iqo^ 2000 oo c/ J^Oi Z \qo6 5n, 7- Dnru inq (fIfCOV/ iqo5 J^ny 5 c 1 15 oo 'J 57 (.q J-/ J^/)V 13 (o 1 10 oo 3q 20 J-i PtL '>f- O 1 25 00 '-w. &q \(\qS Joqi J_ brau 'irfi CI c cox i)r iqo5 Juris (^ c 1 20 oo *^ •57 H ;-/ Jan\ 'J r/- 13 Jo oo %^ aq s^q 20 J-2 P^L • l^ /Oy //5 /^ c^y( ^6/e iqo5- I3t5 15 J-/ Jjo'v & iqo5 /ye ory ( Icic /7i iqo6 Jariy q c 1 2f70 oo 200 00 if5o oo J-/ J^oy 2 ''J- iqo5 A- feo yM/ i^/> iCo. iqp?- Jcris 11 c 1 1136 25 1153 q4 J-/ J<7/)y 2_ 'J hiKt: „ 15 tq / V iqo5 7f )Kih: L Co. iqoS- Jan's 6 J 1 I3(.5 • 5^ 23t,5 15 J-/ J^ov & •V . c 1 1000 00 10 J 1 ^T ?5 '%. 55 iqor /^ijr ^//j fre i;<^ ar /^ urc Wjfj iqof? Jcin\ J 1 7'7 ■ i5 7'^ J-l ReTui-nsf^lloWiinca Jany / Hft lo?) J-;l Tradi'nci Qccovrp- n '.> \C\o<; '>^< I'hq « ^cc ')vnt - 1^05" Jan'y J 1 3Jf7t. ?jf ■"J 2^ J-l J any O 1 /?r-Z.. " ^2ft (ot. / Ilf7& q«i iqo^ /^rm 7A qc/Lc ss < Iccov ?7^ iqoT J any i!> Sundries J 2- ^d q^ ^li U )-i Tradinj Clccount- Jiiny O iw- bmiTfcindJones , 7ft ifp / It, (.q H hiscoint \C\0^ FLe, )t- iao5 ' Jcinsj 1 C 1 5o oo •^ 10 9CL 1-1 F>onc/L. Jany i'? n / iq oh M VneKpired i'^ ' iqo^- m7< f«J \(\o^ - Jan\i t/^ c I 1^0 m ^?t >-? f^andL Jartyj \^ J 1^ J 1 w^ .^6 / iqo5 Miu ^// ■/7^^2^ ^ ;/j6/)i € \(\oi Jans ^/fl c 1 jf^ 00 6o J-2 rpi-L. 1 ' \?^ H i:> J 1 2 6o % / n i^or F '/'re //)Ji^ •^/) e iqp"? ,^^/)Y & c 1 "^h 00 1 ^ Jj, PrL. Jci'ny O / 51 io ij_ ^i^enhired O iqor T£ tf7 i^ V5 \(\of) Jj/7y !.-> TradinoCJccovntJ 2- 3^1 q^ 15| kiC-l Jany %• // / iqo !70 J-l N iqo^ Co ^ff 6« ^f^ \<\0f) J^/)y i> Trad ma CJccopnf-A ??)(. i^- /■ 2> 7*^ C-l Jdny ^^i. / ?)^^ 50 J-l lao-^ ?D i<7r .5 ak 5 l^P^ ^/^ny Trcidmq Clccovnl-^ l .'^if? Qf 23 1 oo <:-\ Jany Ml- / .311 ^'T J-' \C\0^ M'sci /(a I^OilJ Ry f^/'/b/" r iqo^ J any 1^ Tradma^cco)jntJ I 7 bd 7 fio C-l JarN q V i lao^ 5C02;, )-r 1^05 - w/tf/7V 1^ PrL. J 2, |(d Uq i(p (pq M iL 1 iqof // Vei 75 ry C/a oimf - J^yjy i:> J z 2^2<^ V^ / 1^05 ^f/ 1^5 "menf ■Q COi^O' - iqo5 JtfOy •:> J 1 ^i 2,^) ^"-ih k-^ 2 6o J-l Jany i,"^ 1 L_ 1 117 Coifee. Purchases $2,277.46 Sales , .....$ 586.25 Profit 171.04 Misc. Receipts 2.10 Inventory 1,860.15 $2,448.50 $2,448.50 Sugar. Purchases $ 698.63 Sales $ 542.95 Profit 51.17 Misc. Receipts 4.50 Inventory 202.35 $ 749.80 $ 749.80 (99). PROFIT AND LOSS ACCOUNT. Rent $ 20.97 Trading Profit on Tea $ 106.45 Wages 195.38 Trading Profit on Coffee 171.04 Misc. Expense 48.80 Trading Profit on Sugar 51.17 Insurance 1.80 Discount 16.69 Surplus 78.40 $ 345.35 $ 345.35 (100). BALANCE SHEET. Furniture and Fixtures $ 450.00 Smith, Capital Account .$2,000.00 Horse and Wagon 375.00 Jones, Capital Account 2,000.00 Unexpired Rent and Insurance 81.23 Bills Payable 1,365.15 Customers' Accounts Receivable.. 518.31 Henry Adams 200.00 Jenkins & Co 42.55 Smith, Drawing Account 46.89 Inventories 2,326.25 Jones, Drawing Account 46.89 Cash 1,868.39 Interest and Storage Accrued 2.80 $5,661.73 $5,661.73 In view of the explanations already given, the only accounts requiring a review are the Tea, Coffee and Sugar Trading Accounts. These accounts are debited with the purchases and credited with the sales, the amount re- ceived from the sale of empty packages and the inventory. The balance, as shown, represents a profit in each case, which profit is carried to Profit & Loss Account. The Profit & Loss Account requires no further explanation. The balance sheet is virtually a trial balance of the books after all nominal accounts are closed and the adjustment entries reversed as already referred to. A careful study of the ledger accounts in connection with the books from which the postings are made will give the student valuable information as to the correct method of keeping a set of double entry books so that they will show the true condition of the business. EXERQSES Henry Davis and William Johnson have this day (Oct. 1, 1904), formed a co-partnership under the name of Davis & Johnson, for the purpose of con- ducting a Wholesale and Retail Coal business. Henry Davis has contributed cash $10,000.00. William Johnson turned over to the new concern a piece of land with wharfage facilities and switches 118 valued at $7,500 and $2,500 cash. Each party is to share equally in the profits or losses arising from the operation of the business. Oct. 2— Purchased 2 wagons, $600 ; 4 horses, $800 ; harness, $250, for Cash. Oct. 3 — Purchased a one-sixth interest in the Hamilton Mine, giving Cash $5,000, and note at 60 days for $10,000 with interest at 4^^%. In consideration of our becoming stockholders, we are to get a dis- count of 5% off the net price of purchases in excess of $5,000.00 per month. The other transactions for the three months ended Dec. 31, 1904, were as follows : Purchases from Hamilton Mine $18,000.00 Purchases from Century Mine 8,000.00 Sales Wholesale Ledger (Less frt.) 23,475.00 Sales Retail Ledger 7,025.00 Sales Retail from yard for Cash 695.00 Paid Hamilton Mine on account in Cash 14,100.00 Paid Century Mine 7,200.00 Received Cash from Wholesale Customers 20,300.00 Received from Wholesale Customers freight vouchers to be charged against Hamilton Mine on account of freight charges exceeding guaranteed rate , 865.00 Received Cash from Retail Customers 4,850.00 Allowed discount to Wholesale Customers 266.00 Allowed discount to Retail Customers 84.50 Feed 200.00 Stable Expense 55.00 Drivers 150.00 Yard Men 460.00 Salaries of Partners 900.00 Salaries of Office Help 600.00 Office Expenses 52.00 Furniture and Fixtures 305.00 Bins, Screens and Scale for Yard 1,500.00 Dec. 1st, Henry Davis loans the business $5,000 — in cash for 60 days at 6%. Anthracite Inventory Dec. 31, 1904 $ 1,835.00 Bituminous Inventory Dec. 31, 1904 650.00 The purchases were divided as follows: — From Hamilton Mine, Anthracite $12,350.00 From Hamilton Mine, Bituminous 5,650.00 From Century Mine, Anthracite 3,300.00 From Century Mine, Bituminous 4,700.00 The Sales tickets show the following distributions: — Anthracite $17,960.00 Bituminous 13,235.00 1. See Th. M. par. 163 and 503. Make opening entries on the books of Davis & Johnson. 2. Make such further Journal entries as you deem necessary to show the transactions, other than Cash, on the books. Making Closing entries. 3. Draw a form of Purchase Book dividing the purchases into Bitum- inous and Anthracite, also showing a maturity record similar to the illus- tration contained in Th. M. par. 150. 4. Draw a form of Invoice Record and Sales book combined, dividing the sales into Bituminous and Anthracite. 5. See Th. M. par. 326. Make up Cash Account, drawing such col- 119 umns as you think necessary to provide for the receipts and disbursements. All receipts are deposited and all expenditures made by checks. Provide columns in Cash Book for keeping a record of the Bank account. 6. Show Trial Balance taken from the books after the Journal and Cash Book entries are posted. It is not necessary to send in the ledger ac- counts themselves ; the Trial Baalnce will be sufficient. 7. See Th. M. par. 345. Make up separate Trading Accounts showing the Gross Profit on Anthracite and on Bituminous Coal, carrying the result to a General Trading Account. 8. Charge General Trading Account with such expenses as were in- curred in handling and delivering the coal. Carry the result to Profit & Loss. 9. Charge Profit & Loss with the general and executive expense. Close Profit & Loss Account by transferring the net result to the part- ners' Capital Account. 10. Prepare Balance Sheet. 120 CHAPTER XII Opening and Closing Entries ; Treatment of Good-will ; Anticipated Discounts It would be impossible to present anything more instructive and practically useful than the solving of actual business problems connected with the opening and closing of books of account. In a recent number of The Business Man's Magazine, we propounded a problem which involved the change of books of account (with opening and closing entries) from a single proprietorship to a partnership, and from the partnership to a corporation. This problem also included the prepara- tion of Balance Sheets, Trading, and Profit and Loss accounts as at the dates of the business changes. The interest aroused by this problem was very great, and the Competi- tion Editor was literally snowed under with solutions, many of which were of great merit and very fully covered all the necessary points. For the benefit of students of this Course, we now reproduce the problem as originally stated, and two of the best solutions received, and recommend that close attention be given to them and that they be pre- served as a guide for reference in case similar problems may arise in the student's own business experience. (lOl) THE CASE OF MR. MONTGOMERY CURTIS. When Mr. Montgomery Curtis decided to become his own master and engage in business for himself the first matter to take into consideration was the question of capital. Fortunately, he was well and favorably known among the business men of his city, and when Mr. Samuel Peterson refused to give him an interest in the business Mr. Montgomery Curtis had done so much to establish, the fact elicited a considerable amount of unfavorable criticism on the employer and sympathy for the employe. Consequently Mr. Montgomery Curtis found little difficulty in borrowing $10,000, with which amount he established a small factory and proceeded to organize a business in competition with that of his recent employer. In this under- taking he was remarkably successful, and at the close of the first year made the following inventory of his financial condition : 121 Bills Payable, $4,000 ($6,000 paid off loan) Accounts Payable , $ 6,574 50 Cash 1,752 50 Accounts Receivable 12,694 18 Inventory 4,765 90 Salaries 3,500 00 Sundry Expenditures 435 50 Manufacturing Expenses *11,759 50 (*In this account is included everything pertaining to cost of produc- tion except purchases of raw material.) During this first year Mr. Montgomery Curtis kept his own books. He did not, however, attempt to keep them by double entry. His sales book, however, showed that the amount of sales for the year was $35,643.25, while from the invoices it was ascertained that the total purchases amount- ed to $16,076.07. The enterprise having been so remarkably successful, Mr. Montgomery Curtis now made arrangements for the admission of a partner, a Mr. C. W. Pacy. Pack contributed $10,000 to the partnership, and it was agreed that the partners should share equally in all profits or losses. It was also decided to employ a book-keeper, and have the books kept hereafter by double entry. From the particulars given, make a trial balance and submit the neces- sary journal entries to complete the double entry principle. Ascertain interest of Mr. Montgomery Curtis in the business and credit him with same. At the close of the second year the business of Curtis & Pacy had largely increased ; in fact to such an extent that additional working capital was found to be absolutely indispensable. The balance sheet, trading and profit and loss accounts of the partnership were as follows : ASSETS. BALANCE SHEET. LIABILITIES. $ 3,505 00 Cash, 20,962 15 Accounts Receivable, 7,852 60 Inventories, Accounts Payable, $ 8,750 00 M. Curtis' Investment Account, 8,638 08 C. W. Pacy's Investment Account, 10,000 00 Surplus, • 4,931 67 $32,319 75 $32,319 75 DR. TRADING ACCOUNT. CR. $ 4,765 90 Inventory, Jan. 1st, 27,485 00 Purchases, 18,650 00 Manufacturing Expense, Sales, $52,769 47 Inventory, Dec. 31st, 7,852 60 9,721 17 Gross Profit, $60,622 07 $60,622 07 DR. PROFIT AND LOSS ACCOUNT. CR. Gross Profit brought down, $9,721 17 $ 4,000 00 Salaries, 789 50 Sundrv Expenses, 4,931 67 Net Profit, $ 9,721 17 $ 9,721 17 i 1 9.9! h It is now decided to incorporate for $50,000, the partners taking stock in accordance with their respective interests in the partnership, a Mr. C. H. Vaughan subscribes for $10,000 of stock, and Mrs. Pacy for $5,000. Stock to the amount of $500 each (50 shares) is donated to the following employes in recognition of valuable services : A. D. Speedie, W. F. Cunningham, J. H. Gorke. The good will of the business is valued at $2,500. J. R. Daines, a traveling salesman, has a credit on the books amounting to $300 and he agrees to accept stock in settlement of same. Make the necessary closing entries on the partnership books, and open- ing entries on the books of the new corporation. (102) FIRST SOLUTION. Journal Entries to change books of Montgomery Curtis from single to double entry : Raw Material Purchases, $16,076 07 To Accounts Payable and Cash (already posted), $16,076 07 (Above taken from invoices on file, paid and unpaid.) Accounts Receivable and Cash (already posted), $35,643 25 To Sales Manufactured Material, 36,643 25 (Represented by total footings of Sales Book.) TRIAL BALANCE. $16,076 07 Raw Material Purchases, Sales Manufactured Material, $35,643 25 Bills Payable, 4,000 00 Accounts Payable, 6,574 50 $10,000 00 $56,217 75 11,752 50 Cash, 12,694 18 Accounts Receivable, 3,500 00 Salaries, 435 50 Sundry Expenses, 11,759 50 Manufacturing Expense, C. W. Pacy, Investment, $56,217 75 RALANCE SHEET. $ 4,765 90 Inventory, 11,752 50 Cash, 12,694 18 Accounts Receivables Bills Payable, Accounts Payable, C. W. Pacy, Investment, Surplus (Montg. Curtis, net worth), $29,212 58 TRADING STATEMENT. Manufactured Material Sales, Manufactured Material Inventory, 16,076 07 Raw Material Purchases, 11,759 50 Manufacturing Expense, 12,573 58 Gross Profit— carried down. $40,409 15 4,000 00 6,574 50 10,000 00 8,638 08 $29,212 58 $35,643 25 4,765 90 $40,409 15 123 PROFIT AND LOSS. Gross Profit brought down, $12,573 58 $ 3,500 00 Salaries, 435 50 Sundry Expenses, 8,638 08 Net Profit to Montg. Curtis, $12,573 58 JOURNAL, $12,573 58 Profit and Loss, $8,638 08 To Montgomery Curtis, $8,638 08 )urnal Entries to close books of Curtis & Pacy: Surplus, $4,931 67 C. W. Pacy, 2,465 84 Good Will, 2,500 00 Montgomery Curtis, 1,250 00 C W. Pacy, NEW BALANCE SHEET. 1,250 00 Montgomery Curtis, $2,465 83 $ 3,505 00 Cash, 20,962 15 Accounts Receivable, 7,852 60 Inventories, 2,500 00 Good Will, Accounts Payable, 8,750 00 M. Curtis, Investment Account, 12,353 91 C. W. Pacy, Investment Account, 13,715 84 $34,819 75 $34,819 75 Journal Entries to transfer business to Corporation: The Curtis & Pacy Co., $26,069 75 Accounts Payable, 8,750 00 To Cash, $ 3,505 00 Accounts Receivable, 20,962 15 Inventories, 7,852 60 Good Will, 2,500 00 M. Curtis, $12,353 91 C. W. Pacy, 13,715 84 To The C. W. Pacy Co., 26,069 75 Opening Journal Entries on books of New Corporation : The Curtis & Pacy Co., incorporated Jan'y 1, 19.. Authorized stock, $50,000.00 ; 5,000 shares, par value $10.00 each. Subscription, $50,000 00 To Capital Stock, $50,000 00 Montgomery Curtis, 1,236 shares, 12,360 00 C W. Pacy, 1,372 shares, 13,720 00 C H. Vaughan, 1,000 shares, 10,000 00 Mrs. C W. Pacy, 500 shares, 5,000 00 A. D. Speedie, 50 shares, 500 00 W. F. Cunningham, 50 shares, 500 00 J. H. Gorke, 50 shares, 500 00 J. R. Daines. 30 shares, 500 00 Treasury Stock, 712 shares, 7,120 00 To Subscription, 50,000 00 The Company is authorized by the Board of Directors to accept in part payment of shares subscribed for by M. Curtis and C. W. Pacy their respec- tive interests in the co-partnership of Curtis & Pacy as shown by their balance sheet: 124 $ 3,505 00 20,962 15 7,852 60 2,500 00 8,750 00 12,353 91 13,715 84 Cash, Accounts Receivable, Inventories, Good Will, To Accounts Payable, To M. Curtis, To C. W. Pacy, The Board of Directors authorizes that, in consideration of valuable services rendered, the shares subscribed for by A. D. Speedie, W. F. Cun- ningham and J. H. Gorke, be donated to them. Donation Account, $ 1,500 00 To A. D. Speedie, $ 500 00 To W. F. Cunningham, 500 00 To J. H. Gooke, 500 00 J. R. Daines, Personal Account, 300 00 To J. R. Daines, Stock Account, 300 00 Assuming that subscriptions of C. H. Vaughan $10,000.00, Mrs. C. W. Pacy $5,000, balance on subscriptions of Montgomery Curtis $6.09 and C. W. Pacy $4.16, have been paid in cash and properly entered on cash, I submit the following: BALANCE SHEET. Capital Stock, $50,000 00 $ 7,120 00 Treasury Stock, 18,515 25 Casn, 20,962 15 Accounts Receivable, 7,852 60 Inventories, 2,500 00 Good Will, 1,500 00 Donation, Accounts Payable, 8,450 00 (103) $58,450 00 SECOND SOLUTION. LEDGER OF M. CURTIS. $12,694 18 Accounts Receivable, 11,759 50 Manufacturing Expense, 435 50 Sundry Expense, 3,500 00 Salary Account, 16,076 07 Purchases, Sales, Accounts Payable, Bills Payable, 1,752 50 Cash Book Balance, $58,450 00 $35,643 25 6,574 50 4,000 00 $46,217 75 $46,217 75 I am taking it for granted that Mr. Curtis had acocunts opened in his ledger for all of the figures given of his financial condition, of which the above is a copy. I do not find It necessary to make any journal entry to complete the double entry system. By opening accounts and posting thereto the pur- chases and sales (as indicated in red ink) I have all the figures necessary to make the books balance. Having done this my next step is to transfer all necessary accounts to the trading account and by including the inventory it will appear as follows : 125 TRADING ACCOUNT. Sales, $35,643 25 $16,076 07 Purchases, 11,759 50 Manufacturing Expenses, Inventory, 4,765 90 12,573 58 Gross Profit, $40,409 15 $40,409 15 Having found the gross profit I proceed by transferring the gross profit, salaries and sundry expenses to Profit and Loss account, to ascertain the.net profit. PROFIT AND LOSS ACCOUNT. Gross Profit, $12,573 58 $ 3,500 00 Salaries, 435 50 Sundry Expenses, 8,638 08 Net Profit, $12,573 58 $12,573 58 Now that I have found the net profit and Mr. Curtis is going to admit a partner, I open a stock account for him and transfer the net profit to his credit, which will show his net worth. The following is the TRIAL BALANCE. $ 1,752 50 Cash, 12,694 18 Accounts Receivable, 4,765 90 Inventory, Bills Payable, $ 4,000 00 Accounts Payable, 6,574 50 M. Curtis's Stock Account, 8,638 08 $19,212 58 $19,212 58 Mr. Pacy enters by paying $10,000.00 cash. I open a stock account for him and credit him with it through the cash book. After doing business for one year I find the trading account as follows : 7,852 60 $ 4,765 90 27,485 00 18,650 00 9,721 17 TRADING ACCOUNT. Inventory, Jan. 1st, Purchases, Manufacturing Expenses, Inventory, Dec. 31st, Gross Profit, $60,622 07 $60,622 07 Having found the gross profit I proceed by transferring the gross profit, salaries and sundry expenses to Profit and Loss account to ascertain the net profit. PROFIT AND LOSS ACCOUNT. Gross Profit, $ 9,721 17 $ 4,000 00 Salaries, 789 50 Sundry Expenses, 4,931 67 Net Profit, $ 9,721 17 $ 9,721 17 As Mr. Curtis and Mr. Pacy are to share equally all profits, I balance the Profit and Loss account by transferring to Mr. Curtis' stock account 126 one-half of the net profit ($2,465.83) and to Mr. Pacy's stock account one- half of net profits ($2,465.84). Having decided to incorporate and valuing the good will of the business at $2,500.00, which each shall share equally, I make the following journal entry : $ 2,500 00 Good Will, Dr. to Sundries, M. Curtis, $ 1,250 00 C W. Pacy, 1,250 00 Now that all entries are made and the books are closed I submit the following : TRIAL BALANCE. $ 3,605 00 Cash on Hand, 20,962 15 Accounts Receivable, 7,852 60 Inventory, 2,500 00 Good Will, Accounts Payable, $ 8,750 00 M. Curtis, Stock Account, 12,353 91 C. W. Pacy, Stock Account, 13,715 84 $34,819 75 $34,819 75 As the corporation is to take over all assets and liabilities of Curtis & Pacy I make the following journal entries to close the books of Curtis & Pacy: JOURNAL ENTRY NO. 1. $31,314 75 The Curtis & Pacy Co., Dr. to Sundries, Accounts Receivable, $20,962 15 Merchandise as per Inventory, 7,852 60 Good Will, 2,500 00 JOURNAL ENTRY NO. 2. Sundries Dr. to The Curtis & Pacy Co., $34,819 75 $ 8,750 00 Accounts Payable, 12,353 91 M. Curtis, 13,715 84 C W. Pacy, As these entries will show that the old firm is debtor to The Curtis & Pack Co. $3,505.00, I draw a check to the order of The Curtis & Pacy Co. This will then balance all acounts of the old firm. Having closed the books of the old firm, I am now prepared to open the books of the corporation. As The Curtis & Pacy Co. is incorporated for $50,000.00 and there are subscribers to the amount of $42,860.00, I make the following journal entry, which also shows how I arrive at the amount subscribed for: Sundries Dr. to Capital Account, $50,000 00 $42,860 00 Subscription Account, 7,140 00 Treasury Stock, M. Curtis subs, for 1,235 shares at $10.00 each, $12,350 00 C. W. Pacy subs, for 1,371 shares at $10.00 each, 13,710 00 C H. Vaughan subs, for 1,000 shares at $10.00 each, 10,000 00 Mrs. Pacy subs, for 500 shares at $10.00 each, 5,000 00 A. D. Speedie subs, for 50 shares at $10.00 each, 500 00 127 I Uk.,?'^^^^^ "^'V,],% ITY I N. F, Cunningham, subs, for 50 shares at $10.00 each, $12,350 00 J. H. Gorke, subs, for 50 shares at $10.00 each, 500 00 J. R. Daines, subs, for 30 shares at $10.00 each, 300 00 As The Curtis & Pacy Co. are taking over all assets and liabilities, I make the following journal entry: JOURNAL ENTRY NO. 1. Sundries, Dr. to Curtis & Pacy, $31,314 75 $20,962 15 Accounts Receivable, 7,852 60 Merchandise, 2,500 00 Good Will, JOURNAL ENTRY NO. 2. $34,819 75 Curtis & Pacy, Dr. to Sundries, Accounts Payable, $ 8,750 00 M. Curtis, 12,353 91 C. W. Pacy, 13,715 84 As Curtis & Pacy had given to The Curtis & Pacy Co. a check for $3,505.00, this will balance the account of Curtis & Pacy. Now I proceed to balance the subscription account by the following entries: JOURNAL ENTRY. Sundries, Dr. to Subscription Account, $27,860 00 $12,350 00 M. Curtis, 13,710 00 C. W. Pacy, 300 00 J. D. Raines, 1,500 00 Donation Account, stocks donated to, A. D. Speedie, $500 00 W. F. Cunningham, 500 00 J. H. Gorke, 500 00 As $1,500.00 in stock was donated I open an account called Donation account to show the real facts. However if the books are not to show this gift you may call it Commission account or any other name whereby it may appear as an expense in disposing of the stock. As C. H. Vaughan and Mrs. Pacy pay for their stock with cash, this $15,000 being posted from the cash book will balance the subscription account. The books of The Curtis & Pacy Co. are now opened and all necessary entries are complete. I submit the trial balance as it now appears : TRIAL BALANCE. $18,505 00 Cash on Hand, 20,962 15 Accounts Receivable, 7,852 60 Merchandise, 2,500 00 Good Will, 1,500 00 Donation, 7,140 00 Treasury Stock, Accounts Payable, $8,450 00 M. Curtis, 3 91 C. W. Pacy, 5 84 8,459 75 Capital Stock, 50,000 00 $58,459 75 $58,459 75 128 M. Curtis and C. W. Pacy not being able to subscribe for a fraction of a share, it leaves them this small balance (as shown in Acount Payable on trial balance) to their credit, for which they should receive a check so as to balance their account. (104). POINTERS ON THE TREATMENT OF GOOD WILL. Questions Kindly advise me what is the best practice in the treatment of the item of good will. What constitutes good will, how is its value com- puted and how should it show on the books ? Answer : This is a rather difficult question to answer, for the reason that the respective views of the business man and acountant do not always agree in these days of strenuous incorporations and consolidations. When a professional promoter perceives an opportunity to induce a few com.mercial magnates to cease competition and co-operate for the sake of mutual economy, aggrandizement, etc., he perfectly understands that if he is to get anything for his ideas and services it must be from some other source than the original stockholders of the businesses to be amalgamated. Where then must it come from? The only answer is — From the innocent and confiding public. The promoter, therefore, arranges to first give the original owners everything they want (which means the actual value of the businesses involved, with something additional thrown in), and then in- creases the issue of stock for public subscription, the proceeds of which are intended chiefly to pay his bill, which may be as large as the promoter likes, so long as it does not afifect the pockets of the original owners heretofore alluded to. This stock issued for public subscription must be represented on the books by some kind of an asset, and so the promoter opens an account on the ledger called good will, or franchise, or something similar, and debits it with whatever amount may be found advisable. We never find a man like Carnegie subscribing for any stock repre- sented by hermetically sealed vacuum. When someone recently alluded to the slump in steel stocks, Carnegie is reported to have said that it did not interest him in the least, as all the stock he held was secured by first mort- gages on the property. There are cases, however, where good will is a fairly respectable asset and not a phantom in masquerade. Suppose a retail grocer has carried on his business for years on a particularly much frequented corner on a principal street. Everybody knows him, he has a solid reputation for the class of goods he sells, and because of his advantageous corner position a great deal of custom comes to him which otherwise would go elsewhere. This retail grocer thinks it time to retire from business, and a corporation is organized to purchase his interests. Here is an instance where the good 129 will of a business is a tangible and valuable asset and must be paid for. Furthermore, in this case the good will is not likely to depreciate in value so long as the business is intelligently conducted, and the new proprietors will violate no law of accountancy if they retain the amount paid for good will on their books as a permanent asset. In the event of a business being acquired by a company, the stock- holders other than the vendors of which are investors and not workers, the amount charged for good will should be proportionately larger as the success of the business continues to depend on the individual efforts of the vendors. The amount charged by vendors for good will is usually based on the amount of net profits earned by the business for a certain number of years — frequently three years. As above indicated it is not necessary nor always desirable to write off a certain amount of good will from the profits each year, but care should be taken to see that good will is not inflated by capitalized commissions, brokerage, or advance advertising, and omitting to write these accounts off within a reasonable period. If good will is expected to depreciate a good plan is to establish a reserve against such depreciation and this reserve will be ample protection so long as the directors do not covet the amount and endeavor to loot it by way of dividend. Where a corporate organization is being effected with a view to purchasing a growing business and good will is an element of the bill of sale the accounts of the business should be very carefully examined by a professional accountant with the view to satisfying the purchasers that they have not been falsified in order to show excessive profits, and thus secure an excessive valuation of good will. Vendors of businesses have been known to conceal liabilities, pay expenses out of their own pockets, include unsalable stock and uncollectible debts in their inventories, and otherwise devote their energies to obtaining something for nothing. Our advice, therefore, to incorporators of companies organized with a view to purchase growing businesses is — pay as little as possible for good will, carry it on the books as a permanent asset and build up a reserve sufficient to cover any depreciation which may ensue. (lO^). A POINTER ON ''WAITING^' FILES. We illustrate a very complete and convenient record of unfilled orders, the particulars being entered on the back of the regular order blank. In addition to recording the successive deliveries of each item in the proper column, it is a good plan to also stamp on the face of the order blank the word "complete" against each item as soon as it is shipped. (l06). A POINTER ON ANTICIPATED DISCOUNTS. In some businesses it is usual to allow as much as 15% for cash dis- 130 count provided the bill is paid on a certain day of the next month to that in which the bill is rendered. In making up the balance sheet, it can easily be seen that it is scarcely correct to include these accounts receivable at their face value, as most of the customers w^ill undoubtedly take advantage of the discount. The best plan, therefore, is to debit Profit and Loss, and credit Discount Adjustment account with the amount of these cash discounts. This item then stands in the balance sheet as a liability. When the books are not closed as is customary in businesses making Balance Sheets, Trading, and Profit and Loss accounts each month, this adjustment may be made as a memorandum outside of the books. When the adjustment is made on the books, it is necessary in reopening them to debit Discount Adjustment account, and to credit Profit and Loss. Then, as the discounts are allowed, the Profit and Loss credit is adjusted. (lOy). A POINTER ON CASH SALES. A very efficient plan of checking cash sales is the use of cash sales tickets with stubs or carbons. The salesman retains the stub or carbon for his own protection. The original goes to the cashier with the money. 'At the end of the day each salesman should make a summary from his stubs or carbons, and report amount of same to the manager. The manager will foot these amounts and compare them with the amount entered in the cash book. The stubs or tickets should be consecutively numbered when printed, so that every ticket must be accounted for. EXERCISES. The United States Book Company, a corporation, makes an arrange- ment with its creditors, and a receiver is appointed to close out the business. The trial balance of the United States Book Company, July 1st, 1903, at which date the receiver took possession, is as follows : Capital Stock, $20,000 00 Cash, $ 553 69 Office Furniture, 1,666 92 Meter Deposit, 60 00 Accounts Receivable, 26,153 95 Rogers & Co., moneys collected for their account on books sold, 14,738 00 Notes Payable, 27,573 50 Accounts Payable, 4,197 22 Merchandise Purchases, 27,404 74 Merchandise Sales, 8,045 35 Expenses, 10,751 97 Surplus (deficit), 7,962 80 $74,554 07 $74,554 07 The value of merchandise on hand, July 1st, 1903, was $20,183.86. The trustee's cash receipts and payments are scheduled below. 131 RECEIPTS. Balance on hand, Meter Deposit, Office Furniture sold for, Accounts Receivable Collected, Additional Collections for Rogers & Co. (in full), Sales of Merchandise, Commissions Received fromjlogers & Co., PAYMENTS. Notes Paid, Accounts Paid, Merchandise Bought, Expenses, Remitted to Rogers & Co. in full. $ 553 69 60 00 487 90 22,872 75 1,965 24 22,090 70 6,703 24 $54,733 52 $27,573 50 4,197 22 562 55 5,697 01 16,703 24 $54,733 52 Accounts receivable not collected are worthless. The office furniture was sold by auction and realized the amount stated. From the trial balance of the United States Book Company, make Trading account and Profit and Loss account, showing total deficit on that date, also make balance sheet. The receiver's report of receipts and payments was submitted July 20. Make Trading and Profit and Loss account of his operations and make necessary journal entries to close the books of the United States Book Co. SHIPMENTS. Waiting File-(See par. 105) 132 CHAPTER XIII The Abolition of the Trial Balance. Some time ago a little pamphlet entitled "How to do without a Trial Balance" was published by The Bookkeeper Publishing Co., Ltd. This treatise had a very large sale and has been of considerable value to book- keepers. It illustrated several ways by which the bookkeeper's posting work could be proved accurately each day, as it was performed, so that at the end of the month the trial balance was merely an ornamental statement drawn off for the satisfaction of the principals of the business, who required it, because they had always hitherto been accustomed to receive it. To the average bookkeeper, however, the trial balance has always been an untamed bug-a-boo, a thing of horror and vexation for ever. Each month would be a repetition of the last. Nothing could exceed the anxious care with which each posting was made and scrutinized after being made. Every addition and subtraction in drawing off balances was re-added and re-subtracted to insure absolute accuracy. All the balances were entered in red ink, so that none should escape observation in listing them. In fact every possible precaution was taken to verify the listing of the balances on the trial balance sheet and then at last came the fateful footing — first the debits and then (with nerves on edge and bated breath) — the credits — and then deep gloom, irradiated only by savage language unfit for repetition in these classic pages — the lightning illuminating the storm. Still, in entirely abolishing the trial balance, it will be necessary to take the same care in making postings, in adding and subtracting, and in drawing off balances, and we still recommend the methods advocated in these little text books — How to do without a Trial Balance and The Detroit Bookkeeper's Balance System, these methods being further developed and illustrated in 'Thome's Twentieth Century Bookkeeping and Business Practice." (l08) WORKING BALANCE SHEET. But the trial balance itself is unnecessary — a useless encumbrance,— and in order to convey our ideas in a shape easily comprehensible, we will first refer to the ordinary working balance sheet. This statement usually consists of four sections — Ku 133 (a) Trial Balance, (b) Trading Account. (c) Profit and Loss Account. (d) Balance Sheet. The three sections b, c and d are simply a distribution of Section a^ (lOp) ARBITRARY BALANCES. It is a matter of common knowledge that in many businesses the cash and bank balances are not carried in ledger accounts, but are taken direct from the cash and bank records, and arbitrarily included in the balance sheet. The same remark applies to the inventory, which is also added arbitrarily to the balance sheet and to the Trading account. We are speaking particularly in reference to businesses where complete statistics are required each month and this requirement is becoming universal in up-to-date establishments. (no) AGREEMENT BETWEEN BALANCE SHEET AND PROFIT AND LOSS ACCOUNT. It will be apparent to all that with the addition of the cash and bank and inventory balances, the balance sheet and Profit and Loss account will agree, i. e., the current surplus of assets over liabilities on the balance sheet will equal the current surplus of revenue over expenditures in the Profit and Loss account. (in) SECTIONALIZATION AND GENERAL LEDGER ACCOUNTS. Having assimilated this proposition sufficiently, it will be a compara- tively easy matter to appreciate that with a proper sectionalization of the accounts carried in the general ledger, the balance sheet. Trading and Profit accounts can be drawn off directly from the ledger without the interposition of any trial balance, which by this method becomes entirely unnecessary and is hereafter banished to the unproductive and un-inter- esting land of the has-beens. A practical illustration of this method of operating monthly the annual statements is now presented. (lI2) CARD GENERAL LEDGER. A general or private ledger will be carried which will contain all assets, liabilities, representative and nominal accounts. We would prefer a card ledger, because of the facility with which it can be cross indexed, and because when one card is full another may be substituted and the position of the accounts will always be identically the same, as planned in the original classification. If a new account is opened, it can under these conditions be dropped in exactly in its right place, so that there will never be any confusion and the ledger accounts will always be found in their proper sequence, as they should appear on the statistical or financial statements. In any case, whether bound books, loose sheets or cards are used the 134 manipulation of accounts in the ledger is, as a rule, only detected by accident. Chemicals can be used for altering amounts and the embezzler can certainly afford to purchase a duplicate ledger, if considered necessary, the pages of which may be used as substitutes for those removed from any kind of ledger. Unless an Auditor is employed to check the books the employers are at the mercy of the dishonest book-keeper unless accidental discovery is made, but on account of the locking devices and consecutive numbers which form a part of every modern loose-leaf, or card equipment, no one but the employer and the book-keeper has any chance to lose, or destroy, or substitute cards or loose-leaves. (113) ^ CONTROLLING ACCOUNTS AS SAFEGUARDS. Then again, by the use of controlling accounts the alteration of balances, or the destruction of cards or loose-leaves containing accounts, would promptly be detected because the balances of the controlling accounts derived from the books of original entry, from which postings are made, would not agree with the aggregate balances of the ledgers to which the controlling accounts relate. These differences, however, would only be discovered by the checking of the work, either by an Auditor, or some independent investigator. With a card ledger, therefore, we would provide guide cards for the principal divisions and an extension tab for each account, thus doing away with all indexing. (114) SUB-SECTIONALIZATION OF TRADING ACCOUNTS. We would start our ledger with the trading section (guide card, Trading account). The sub-sectionalization of the trading accounts would depend entirely upon the nature of the business. This does not in any way affect the general plan submitted and is only mentioned to show that complications of this kind have been borne in mind. First will come the trading debits, second the trading credits (sales, etc.), third the inventory accounts of raw material and material out on uncompleted jobs. The balance of this account (gross profit) is transferred to the Profit and Loss account. Our next section contains the revenue accounts (guide card, Profit and Loss accounts). (775) SUB-SECTIONALIZATION OF REVENUE ACCOUNTS. These accounts will be sub-sectionalized, as per accounting require- ments suited to the business, such as current general expense, selling expense, suspense and other debits (wherever revenue is received and charges made in respect of investments outside of the business, such as real estate, bonds, etc., these items should be carried to a subsidiary Profit and Loss account, after showing in the regular Profit and Loss 135 account the amount actually gained by the business itself) current credits other than sales credits, the balance being net profit. (77(5) SUE-SECTIONALIZATION OF BALANCE SHEET. Our next section will consist of the general asset and liability accounts (guide, card. Balance Sheet), also properly sub-sectionalized and usually after the following plan. Assets. (a) Active Assets. (b) Fixed Assets. (c) Suspense. Liabilities, (a) Floating Liabilities. (b) Funded Liabilities. (c) Capital Liabilities. (d) Outside Investments, to be shown on subsidiary balance sheet. (777) AGREEMENT BETWEEN BALANCE SHEET AND PROFIT AND LOSS ACCOUNT. The ledger accounts are now exactly in the order in which they should appear on the financial statements and all the bookkeeper has to do is to list the balances of the proper statements and look for his agreement between the surplus of assets over liabilities on the balance sheet and the surplus of revenue over expenditures on the Profit and Loss account, instead of looking for same in the footings of miscellaneous balances on the trial balance. (778) ADJUSTMENTS. All adjustments should be made by journal entry. Temporary adjust- ments (not intended to go on the books, but taken into consideration in order to obtain an accurate statement of actual conditions) should be debited and credited to a special Adjustment account carried in the Trading or Profit and Loss section. For example — prepaid insurance proportion per month $41.50, deduct $41.50 in pencil from Insurance Asset account, debit Profit and Loss Adjustment account same with wages earned, but not due, etc. FREE COUPON OFFER. All purchasers of this text book and Thome's Twentieth Century Bookkeeping and Business Practice will be entitled, free of charge, to a chart of classification of their accounts, illustrating how they should be arranged in order to successfully eliminate the Trial Balance. This classification will be standard, and according to the best account- ing practice. Those desiring to avail themselves of this ofifer will please mail a copy of Trial Balance last drawn off from the books (excluding figures) together with mention of this offer to the Secretary, International Accountants' Society, Incorporated, Detroit, Mich. 136 137 CHAPTER XIV Presenting two complete illustrations, showing how the statistical accounts of the business should be sectionalized and how to prove the accuracy of the work on the books without taking a trial balance. (//p) DEMONSTRATION NO. I. Telford & Martin began business January 1, 1903, and at the end of the year the following trial balance was submitted : TRIAL BALANCE, DEC. 31, 1903. William Telford $15,000 Samuel Martin 15,000 Merchandise account $12,000 Cash 1,300 General expenses 400 Office salaries 6,500 Wages — Shipping clerks, porters, cartmen, etc 1,500 Accounts receivable 20,000 Discounts 1,500 Horses and trucks 1,000 Horse feed, stable charges, etc 300 Traveling expenses 3,000 Interest 200 Bills payable (firm's note discounted at 5 per cent, due Feb. 1, 1904) 10,000 Rents 1,500 Furniture and fixtures 500 William Telford, drawings 3,000 Samuel Martin 3,000 Accounts payable 15,000 Bad loan 750 Stationery and printing 250 Profit on sale of bonds 1,700 $56,700 $56,700 An analysis of the merchandise account showed debits: Inventory, Jan. 1, 1903, $15,000, purchases $76,850, returns $1,500, freight on purchases $900, freights on sales $250. Credits: Sales, $79,000, returns $2,000, allowances $1,500. The inventory, Dec. 31, 1903, showed cost $32,000. The partners are allowed 6 per cent salaries, which were drawn and charged to office salaries, viz : Telford $3,000, Martin $2,500. Allowances are to be made as follows : 5 per cent for doubtful debts ; 10 per cent for depreciation on horses and trucks and furniture and fixtures. Prepare balance sheet and necessary accounts for presentation to the firm. 138 •0 4- o o -0 o o o o ^» L 1- It) O 1. Q U -: fvj U u .0 Ll li- U- u_ v> o o o i. .t-» ^ — +- — 11 < l- ^ z - to fi> 1^ ::] 4- (3 <="^n'^ t^. o Q Q ^-« Q p •-> & 1/5 OJ f- ^1 < X 12 i CK o o o c G ^ 1 z (TV _c ^ c c f^ G cr c <^ Q ^ ^ s CD CL? ^ ■ ■ h- o vD rn o c C5^ w c ' Q+-.2! P p -1 P» M -) (^ P "> p 139 o 4- o ■o o ^ ^ ■i. i.. O u o u "o "o U- Li_ U- IL to Q:^ ■p ^ \—^ h ! u OJ -J CO < <3 i Or -4 z -. 1 § X V3 ^ ^ Q P P P o o 0) O O G O o Q) O o o o o o O o s, o << < 02 o n CL G C12 o or rv^ to^ UJ ll-^ uJ o o >0 +- cv P o to o I o o UJ 1 +- P ° 4- § o o o •0 o o I [£ == ^ - n q) — P> i<^ - to .^ _ to ^ c Q p 4- G P -) p P 141 ■ »n 4- -o ~o ^ tl- f- O O ^ \- . O 2 O 1- i^ ^ ^ ^ r n 00 ^ < ? QJ o o ^ Lu 07 O o g +- P o "o Li_ - to ^ c>o ii P ^^o 142 -o fe ^ cy s; i. 2! U o o u . i2 ^ i£ ^ ILJ z 3 < IT) Z O 1- 4!! UJ z III < o P X IT) \r\ a z _ uJ (- z UJ -A u Z UJ r f O < c> < o o o o ^ o UJ G o C3 s » o o ^ »^ z ^ UJ C N z c o f^ o 1 ^ PQ o I-' < CL> o o o lU o +2 o -^ o +- o UJ p o o 1q o o -0 p ^ 15 p o o o . iZ il i£ O U- - n ft — ro -O P 4^ - K^ p - to 144 +- -o o O =-== § O Qy p <1^ c^ l_ s- u U u • u . o o o h Hi Id or UJ +- 4^ CO ■1— 1- bJ <3 G ^ r> X n X^ P t P P li. P ^P m u n 1- I z UJ z < o o o o o o (U O o << -4 < > z Z 8 < G z cr G G CO o o o 8 ^0 o o o o o « Id ft o o +- P o o lO -H _D P o o 4- Of P o o o o to o 8 o 8 o o _ o o o o U. u. Lt. Ll 1 d ft O p Q - CO G P - n -) P 146 f> *0 /^ 4- 4~ "O -o -o O* tu 5" s- i_ L u u o o ~o o Lu /J- Li_ <-» t- -? y ^ h o o o < ^ z f -: 1 ,^ ^ UJ o 1 or Q A R o O q) o o o o o z h < o o G o o o o o o < X CO CO PO o Oi •0 ?: o < o ri O 4- o -J ^ o i: 1 O P o o o 1 n o o o 1/) -5 ft o o o • ^ i^ ^ ■ - r«^ c>-o "J r-+- 41 4^^ 147 'i- to u V •0 to CO «H >2 N «^ iJ i « h Z m h 4^ - n 00 < z ^ c -4 -) P P ^ +- a» -0 P lU r < a < >- < Q- -4 04 > Z P 1- (0 (0 UJ > _5 § G CO CQ § -4 Ll 1 CQ 1- D2 U UJ 1 < -J «r) .0 < —I ^ J} UJ E 4^ Of (V (V (J ber 3i«J Dr Cr. lf)veQTory ^i Pure Incises lO-Frei^ljt Gross Profit 15000 00 S^Ies T5350.00 lf)vei)tory '2/3« floo.oo 450.0O n?oo.oo, • oqsoo 00 77-5"oo 00 3200000 1 035 40O0O 1500.00 1 0000 750 II 033.33- Dejorec otior) Accts T^ece'ivcible Horses 6.Tri)cKi Fi;rQiti)re £. Fixtijres 1 000 oo 1 oo oo so 00 tSOOO Net Bi^sitjess Profit 1^ 8 GO 00 __i . o , G P Ml p P UJ ifi 4?^ O g /5 < UJ X — 7* - ^ > C^ u^ o (St ■ P^ ? G to G >-; G Q- Lt^ t o d — bo 05 '^ O ^ c\i QO o CO lO CO CS" 1- o 2 02 ■ z Z o ^ o o 4? to rO c- - Oq tn (Ni cy- ^ Q to p o- P CNi O o o ,^ li- (J_ Ll Ll ( oi ( w o Q W h4 _ , . H 1 — ^0 - fO G _ fO 1^5 151 _ vO O =::h 4- r- nJ- , "o "o • 5 u. u. , ."O f- CTN o Ki \^ f- z vO o 1- z . 4^ -J o *^ +- — K-| < ^ C c A^Q ^ o a n P Z < IV ^ i u c- CD •3- (12 ^ bo r- CO oJ < I or z Ji a! »n < 4- o 4- o I P Cvi P O o U- Ul ===== Er.-. ^ c ^ ^=_ p -^ P M 152 TRADING ACCOUNTS RENT lii lO z liJ Q. X UJ o z or' UJ UJ Z z UJ < uJ Z < z LU 1- z < E 1- z < 1 Q. +- u 4- o Ll- if I ^ 4^ Q 4- Q G P o o o a; o c c G2 O o C2 o o cr- CD o o o o o o o P o o o -1- o P O O JO +- o o P o o o o v9 a o o I i£ iZ - to 'd _ "O 4^ P - to Oo o 153 C5~ -0 4- -o ■f- -o T~- "^i- CLi o s_ i- O u U r~ o o (J- Lj_ --0 \- ^ o w z ^ a o UJ P z o E o P uJ u Z < z o u c- CD ^ "^i- D2 O cQ o o C5 O (D ^ v5 ^ b L!_ < cr cs~ o 't ^ ^ «n o 4^ o 4^ ^ ^^~. v9 a; fl CP> p P P n ,o O o "o Li- Ll, ' lJ_ li- ; ay - rO b tr^ ^ 4- Oo o ^ <^o 9. ^ fl <^o c; P <3 P ^-p ro 155 >0 vn vO vO r -o 4-- ^ ^ i- t u U O o "o o o "o Ll Li- U- Ll -?af -f- o <^ /^ h- z o , ._. < 5 H^ £ ul 4^ ^ ^ P 0^ ILl or' G ^ LL 2 Ui o i: p o r- ^ O 1- t\i >^ G ro ^ K^ c ^ o CD CD ^ CL CQ Q UJ Q h- C3- ro CA o -h ws vi) ■f- o '^ r- CN/ V5 ^ to, CL cy r<^ ^ r^ O M M f\2 p p . ■ , l^ ^ tl^ l£ _ fO oo ^ ^?^ e Q )5! p cf~o o f ^ — io cr-o ^ 156 i— o o z o u ^„ < \- Ll_ O (V ~o P 4- QJ P ^ ^ 4- -:> P 157 4^ 4- 1*^ -o -o X) (U O (U s_ S- i_ i- u o VJ o i t ^ b2 — = Ll Ll h- -i 1- LU ^ ^ ^ G < ^ I n P CA 1- Z o P .LANCE S A55ET5 CASH uJ U 1- Z ;:: 8 cr CO z < o -4 Qj fO z o in h- vO o 0/ VJ o- c G CQ O O i i 00 o o ^ UJ n CD 't 4- rO +- 15 Q o ^ N 1 CO o . i£ l£ o ^ - n a» - O .«^ _ ^ QJ _ t<1 •5 1*5 ^ o -h- P P ?j2 2 158 ^ lO o i- 4- 4— +- -Q -o ■o d) a. (U dJ l_ i. u U a U _ . ■ o l2 if --0 4- o- o u UJ 4- \^ 4^ 4- I - or 'z E o < 21 m p ANCE ASSET INVENTO Z O o o o o o O o c 00 -1 01 u to vO CO cr rO S < CG vO X CG CD ^ (C fM — +- o o 4- o O o CO ^ ^ N <3- •0 P CO P P o o o o L_ lC Li_ Li. 1 a» O) < ? — j z C or o CD 1 ?; r^ 1^ C- c- »n (N - rO - k5 ^ « -7 P o 4- ft l^°5 .n P n <^ LxJbj Z cDvn u vO ;:3 -I < o o s 3 o CO (12 o O C2 ^ CG vO lO ,^ 4-2 0^ o 43 4- P fi Q P . o o IX U- Ll. U- • ■8 _ -f- P _ P - 10 161 nANi;rACTZ;RlNG ACCOZJNT Dec^i Inventory /i Less Ccb\j Disc^ factory E.Xpe^se Depr€ci<>t;of) Cr. lnvef)Tory'yji fS^lance to Trad ir)^ '"/J Dr B^lonce brot. down Rent E9^i9eerif)^ ExpeQse Yeir?^ ;i4£. 1 1 2 1 g?qA:IZ 2'Dt)ib^ue6 loooooo G 5 I 4 2 1 14550 00 3 2Sg 74 I42