i{ii|ih'i|!!ii lir iKiijil; ii!|!i|ii., 111 ! Il I I i nil Mm \m :! Ilflljl The Repayment of Local and Other Loans Sinking Funds The Repayment of Local and Other Loans Sinking Pounds BY EDWARD HARTLEY BURNER, A.C.A. Lecturer on Municipal Accounts at the Manchester Municipal School of Commerce THE RONALD PRESS COMPANY 198 Broadway, New York 1913 -s. will show that the characteristic follows two rules, viz. : — (1) In the case of nuiiihers yreater than unity, the charac- teristic is one les.s titan the 7iiimher of integral figures in the number, and is always positive; and (2j In the case of numbers less titan unity, tJte characteristic is one more than the nutnber of cyphers after the decimal point in the number, or is the same number as the place from the decimal point which the first significant figure occupies; and is alivays negative. The usual published tables of common logarithms give the mantissa for each number from unity to 108,000, and the logs, of all numbers containing 5 figures may be found at one reference. If the number of which the log. is required contains more than 5 figures, the corrected log. is found by reference to one of the tables of proportional parts given in the margin of the tables, but all the published tables describe so fully how this is done that it is not necessary to repeat it here. There are also several other practical operations required which are fully explained in the tables, amongst others, (1) finding the antilog. or the number corresponding to any logarithm, and (2) the method of dealing with logs, having negative characteristics, either by addition or subtraction, which follows the ordinary rules of algebra. Special attention should, however, be given to the rules as to multiplying or dividing a log. with a negative characteristic. The following method of dividing such a log. is used by the author in order to find the value of the factor R, and differs from the method given in the tables, but is simpler. It is as follows : — - LOGARITHMS 27 Having obtained the log. of EN (N = 20 years), viz., 2-987 8003 it is required to divide the log. by 20, in order to obtain log R-, proceed by adding 20, 20" = 18-987 8003 Divide this log. by 20= 0949 3900 and deduct 1, to correct the addition of 20, divided by 20, = l' Leaving tlie required log. 1'949 3900 It is sometimes required to divide one log. by another, as in Calculation XXXII, E., in order to find the number of years, N, in an equated period at a given rate per cent., knowing tbe value of the factors E^ ^nd E. If both the logs, are positive or negative, they may be treated as ordinary numbers and tlie corresponding logs, found in the usual way, but if their charac- teristics are, one plus and the other minus in sign, they must be reduced to the same sign. 28 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTER III. SIMPLE AND COMPOUND INTEREST. Simple Interest. An arithmetical progression. Formula. Tables. Incidental use of the Tables. Compound Interest. A geometrical progression. Derivation OF THE Formula, A = P R^, relating to Compound Interest, from the algebraical formula, l = ar ^"~'^\ relating to a geometrical progression. Explanation OF terms. Difference between the amounts of £1 and OF £1 per annum at the end of 1 YEAR. " PrESENT Value " compared with " Practical Discount." Simple Interest, an Arithmetical Progression. Simple interest is an arithmetical progression, and the amount of any sum of money, at the end of any given term, may be ascertained by continued addition of the interest upon the sum for one year, or other period, at the stated rate per cent. It is the method in general use in all commercial and financial transactions, although in cases where balances in an account current are struck at stated j^eriods, it may partake of the nature of compound interest. The main feature of this method is that the calculations may relate to varying sums, varying times, and varying rates per cent., and are expressed by the formula : — - Principal X rate per cent, per annum x years Interest, 100 and the ascertained amount of interest is stated in the same terms as the principal, whether pounds sterling, shillings sterling, dollars or other currency. All such calculations are extremely simple, and many tables are published giving the amounts of interest on varying amounts of principal for varying periods, whether days or years. The above formula is the one used to calculate the amount of interest for one or more years. If it be required to calculate the amount of interest for any number of days at a given rate per cent, per annum, the formula becomes : — _ , , Piiiicipwl X rate i)er colli, per aiinuiu X iiunibfM' of diivs Interest, = 1 _ i_ - 100 X 865 SIMPLE AND COMPOUND INTEREST 29 The utility of any table of simple interest is limited only by its size, and it is very easy by means of tbe above formula to ascertain any required sum not given in the table, Tliere are several modifications of tbis method to suit individual or special requirements which do not, however, require special mention. Whilst on the question of simple interest, there is an interesting method of using such tables which may not be generally known. It is often required to ascertain the amount of rent, or other annual sum for a given number of days. If, for instance, it is required to ascertain the amount of 97 days' rent at £865 per annum, proceed as follows : — Multiply the annual rent £865, by 20 = £17,300; refer to the tables and ascertain 97 days' interest upon £17,300 at 5 per cent. This will be the amount of 97 days' rent. Similarly, the annual rent may be multiplied by 25 and interest upon the product ascertained at 4 per cent., but the above method is the simplest as it involves multiplying by 2 only. As a matter of fact any other equivalent multiplier and rate per cent., having 100 for their product, may be used. This method may be applied to ascertain the proportion of the annual sinking fund instalment to be set aside in respect of a loan borrowed at various dates in one year as afterwards pointed out in Chapter XXX. Compound Interest, a Geometrical Progression. Com- pound interest differs from simple interest in that it is a geometrical progression in which the rate per cent, is always uniform during the whole period, and the periods are all equal, whether years, half years, months, or otherwise. There are several published tables of compound interest, and many tables have been calculated for special purposes. The one most generally used in England is by William Inwood (18th Edition published 1880), commonly referred to as " Inwood's Tables." A new and much improved edition was issued in 1899, revised and extended by Mr. William Schooling. Tables of this character are extremely useful, and provide for the majority of calculations required to be made by Local Government and municipal authorities, actuaries, accountants, bankers and valuers, and the officials of commercial and financial undertakings. Derivation of the Formitlj.. It is a very interesting study to analyse the tables mathematically and to derive each 30 REPAYMENT OF LOCAL AND OTHER LOANS tahle from the simple algebraical formula used to find the last of a series of numbers in a geometrical progression, viz. : — I = ar'^- ^ where a = the first term, / = the last term, r = the constant factor or ratio, w = the number of terms in the progression. A geometrical progression consists of a series of numbers which increase or decrease by a constant factor or common ratio, and many problems may be solved by means of the algebraical formulae relating to such a progression, namely, the sum of a series, either finite or to infinity, the insertion of a number of geometric means between two numbers, and finding the last term of a series. Problems involving compound interest, however, include only the first term, the ratio, and the last term, all of which may be determined by means of the algebraical formula with only slight modification. The factors (which remain unchanged except as regards the actual vSymbol) are as follows : — • n = fhc frst tenii of the i^rofjrc^f^inn, which corresponds to the principal sum (P) at the beginning of the number of years. l=t]ie last terin of the progression, which corresponds to the amount (A) of the principal sum (P) at the end of the number of years. r = the common ratio, or the number by which each term in the progression is multiplied in order to find the succeeding term. In the formulse relating to compound interest this is expressed by the symbol (R) because when dealing with annuities, a symbol is required to represent a new factor (R-1) which is denoted by (r), and which will be explained later. 11 = file nuinher of terms in the progression, and is the only factor in the algebraical formula requiring any alteratieing tabulated for varying terms at varying rates per cent. ; and to make them generally useful tlu> results are stated in the SIMPLE AND COMPOUND INTEREvST 33 published tables in terms of £1 so that any problem as to other amounts may be solved by multiplying or dividing the actual figure in the problem by the amounts given in the published tables. In the old edition of Inwood these tables, I. to V., are given separately; but in the new edition, Tables I. to lY. are shown in four separate columns in one table. Throughout the book they will be referred to as Tables I. to Y., and anyone using the new edition will refer to the corresponding column in the table on pages 50 to 85. The Difference between the Amounts of £1 and of £1 PER Annum at the End of One Year. It is important to remember that in all calculations involving (P) the sum of money which it represents is due or in hand at the beginning of the first year of the period. In the case of annuities, the annual sum is assumed to be set aside, paid, or received at the end of the first and every subsequent year of the period. This is very important, sufficiently so to justify the following extracts from the tables : — Table 1. The amount (A) of (P) £1 at the end of one year at 5 per cent, is £1'05 Table 11. The present value (P) of (A) £1 due at the end of one year at 5 per cent, is £0'9524 Table 111. The amount (M) of [Ky) £1 per annum at the end of one year at 5 per cent, is £100 Table IV . The present value (P) of (Ai/) £1 per annum for one year at 5 per cent, is £09524 Prom the above it will be seen that the amount of £1 at the end of one year (£105) is greater than the amount of £1 per annum at the end of one year (£1) because the £1 is in hand and bears interest during the first year, whereas the annuity of £1 per annum is not due until the end of the year. But on comparing the present value of £1 due at the end of one year, and the present value of £1 per annum due at the end of one year, they are the same (viz., £0-9524) because they are both due at the same time. Problems may arise involving a variation from this principle when dealing with purchases on the deferred payment system. In such cases, the annual instalment of principal and interest combined is generally payable at the end of the first and 34 REPAYMENT OF LOCAL AND OTHER LOANS subsequent years, in the above manner, but it sometimes liappens that the agreement provides that the first payment shall be made at the beginning of the first year which makes an important alteration in the method. Such problems, however, rarely arise in connection with the sinking funds of local authorities or of commercial or financial undertakings, and will not be further considered. Practical Discount as Compaeed with Present Value, Discount of Bills, &c. The above extracts show that £100 at 5 per cent, at the end of one year will amount to £105, and that £105 due at the end of one year at 5 per cent, is worth noAv £100. The difference between the two amounts viz., £5, is the mathematical or true discount, and is based upon the present value. In practical finance the method adopted in discounting bills is to deduct interest at the rate per cent, from the amount of the bill payable at the end of the period, and as this amount is always greater than the present value, practical discount, as it is called, is always greater than the mathematical or true discount. For instance, a bill for £105 due at the end of one year, and discounted by the bank at 5 per cent., is worth now £99"75, ascertained as follows: — Amount of the bill £10500 Less the practical discount at 5 per cent, for one year £5^25 or a net value of £99'75 If the customer leaves this sum on deposit with the bank, at 5 per cent, he will at the end of the year be credited with 5 per cent, upon £99"T5 or £4-9875 and will then receive ... £104*7375 as compared with the amount of the bill £105" a difference of £0-2625 In other words, he would lose and the bank woubl gain £02625 although the bank liav<> liad the use of th(> money for the whole of the year. SIMPLE AND COMPOUND INTEREST 35 The bank would gain the difference between the practical discount of £5"^5 and the true or mathematical discount of £500 £0-25 And in addition, interest upon this amount for one year at 5 per cent., or ••■ £001-^5 £0-2625 This proves that the present values as given in the tables of compound interest are not available for discounts which are merely arithmetical calculations, and for which special tables are constructed. 36 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTER ly. COMPOUND INTEREST AS APPLIED TO A SUM OF MONEY. TABLE I. The amount of £1 in any number of years. The formula, A = P Ji^, and rules deduced therefrom. Calculation by the arithmetical method. Compilation OF Tables. Thoman's method and formula. Author's .Standard Calculation Form, No. 1. Formulae. A. 'To find the Amount of £1 in any number of years, as given in the published tables : — Formula, A = RN by logs. : Log. (Amount of £l) = Log. E^ B. To find the Amount of any sum of money in any number of years : — Formula, A = P RN by logs: Log. [Amount of principal sum) = Log. [principal sum) + Log. R^ The above formuhe, and methods by logs, apply equally to Thoman's Formulce and Tables^ which are fully described in Chapter IX. General Rules deduced from the above formulae. To find the amount of any sum of money in any number of years. Author's Standard Calrulaf ion Form, No. 1. Rule 1. If the rate per cent, be not given in Table /, or in Thoman's Tables : — Proceed by the formula relating to Table I . Calculation {IV) 3 A. Rule 2. If the rate per ceiit. be given in Table I : — Multiply the amount given in the table, by the given sum. The product is the amount required. Calculation {/]')3 B. THE AMOUNT OF ONE POUND 37 Rule 3. If the rate per cent, be given in Thoman's Tables : — To the log. of the given sum, add the log. of R^ as given by Tlioman. The sum of the logs, is the log. of the amount required. Calculation (IV) 3 C. To find the rate per cent., or number of years, proceed as shown in the standard forui for the purpose, given in Chapter X. The formula, A = P li^, will now be applied to the solution of problems involving compound interest in relation to a sum of money, whether now in hand or payable or receivable at any future date. The published tables are as follows : — Table I. The amount of £1 in any number of years. Table II. The present value of £1 due at the end of any number of years. Each table will be considered in detail to show the method of compilation by means of the above formula, but in the present case the arithmetical method of calculation will first be given in full, in order to point out the relation between the two methods. The Arithmetical Method. In the following calculation, IV (1), at the end of the first year, interest at 5 per cent, is added to the principal sum in hand at the beginning of the year. At the end of the following, and each subsequent year, interest is added to the amount of principal and interest combined, at the beginning of the year. The amount of added interest increases each year, but if each item of interest be compared with the sum upon which it is based, it will be seen that in all cases they bear the same ratio, namely, 005 to 1. On comparing the amount of principal and interest at the end of any year, with the similar amount at the end of the succeed- ing year, it will be observed that they are always in the ratio of 1 to 105. In other words, although an amount of interest has been added each year, the amount of principal and interest at the end of each year might have been obtained by multiplying the amount at the end of the previous year by 1-05, or the ratio R. This is therefore a geometrical progression increasing at a ratio of 1-05. This calculation will be referred to again in Chapter YI, when considering the derivation of the formula relating to an annual or other periodic payment, and the discussion of the matter in that chapter may be referred to at this stage with advantage. 38 REPAYMENT OF LOCAL AND OTHER LOANS Calculation (IV) 1. To find the Amouut of a given Sum at the end of a given term. Table I. Required the Amount of £1 at the end of 5 years at 5 per cent., compound interest. By Arithmetical Calculation. 0000 (r) -0500 Principal Sum at the beginning of the first year. . . 1. First year's Interest thereon = (1x1-05) 2. Second year's Interest thereon (1-05 X 105) 3. Third year's Interest thereon (1-1025 X 1-05) 4. Fourth year's Interest thereon (1-1576x1-05) 5. Fifth year's Interest thereon (1-2155x1-05) = (R) 1 0500 0525 1025 0551 1576 0579 2155 0608 1-2763 which is the required amount at the end of the 5th year; and agrees with the amount given in Table I. A further amplifica- tion of this calculation will be made in Chapter YI. The Mathematical Method. It very rarely happens that calculations of compound interest are required for so short a period as 5 years ; generally they are for very much longer periods. Consequently the arithmetical method as shown in the above Calculation (lY) 1, becomes cumbrous and liable to error, and it is imperative to adopt a shorter method, namely, the algebraical or mathematical one, based upon the formula, A = P RN. Here it is required to find the amount A, knowing that : — P = l, R = 105 and N = 5. The equation therefore becomes : A = RN or A= (105)5. but to raise R, or 1"05 to ihv 5th power or perliaps to the 20th, 30th, or 60th power is a much longer task than to make the THE AMOUNT OF ONE POUND 39 original calculation by the arithmetical method, as in the previous example, and recourse is had to logarithms, which have been fully described in Chapter II. The calculation will be made upon standard calculation form No. 1 by method (A) therein contained, and it will be found that the resulting amount agrees with the value given in Table I in the published tables. It will also be seen that the resulting log. of the required amount agrees with the log. of H^ in Thoman's tables. The above methods will now be applied to the following example in order to demonstrate that the calculation by means of logarithms and the above formula is quite as simple, not only for any longer period, but at any rate per cent., whereas the calculation by the arithmetical method will be longer in proportion to the number of years, and will consequently involve a greater possibility of error in the arithmetical computation. " Required the amount of £500 at the end of 20 years at 5 per cent, per annum compound interest." Calculation (IV) 3. As in the previous calculation, relating to £1 only, the result will be ascertained by the same methods, viz: — A. by the formula, A=P EN Eule 1 B. by the published table No. I, giving the amount of £1 at the end of any number of years Rule 2 C. by Thoman's tables Rule 3 in each case adopting the logarithmic method of calculation. The above rules and formulse are fully set out in the heading to this chapter. Thoman's Method and Formula. Altliough Thoman's method applies more particularly to calculations involving annuities or other periodic payments, these tables may with advantage be utilised to solve problems relating to the amount and present value of £1, owing to the fact that the actual logs, of RN are there given, instead of having to be taken from the loo;, tables. The full consideration of Thoman's tables is contained in Chapter IX. 40 REPAYMENT OF LOCAL AND OTHER LOANS Calculation (IV) 2. Standard Calculation Form, No. 1. To find the future amount of a present sum, and thereby prove the accuracy of the published table. Table I. Required the amount of £1 at the end of 5 years at 5 per cent., per annum, compound interest. (A) Bj ^ Fornmla. A = P R^ Rulel, Chapter IV. Log.. ' Log. Ratio multiply Log. R by R 105 5 00211893 5 R^ RN (1-05)5 0-1059465 Log. Present Sum add Log. RN above P RN r 0- 0-1059465 A 0-1059465 Required future amount, £1-27628, which agrees with the result obtained by the arithmetical method, Calculation (IV) 1, and also with the amount given in Table I. (B) By Table I. A = P RN Rule 2, ChapterlV. Table I. 5 years, 5 per cent. Amount of £1 add Log. Present Sum RN p 1-27628 A 1-27628 Required future amount, £1 •27628, as given in Table I. (C) By Thoman's Table. A = 5 per cent. 5 years. P RN Rule 3, Chapter IV. Log. Present Sum add Log. RN P RN 1- 0- 0-1059465 A 01059465 Required future amount, £1-27628. This log. is given in Thoman's Table. THE AMOUNT OF ONE POUND 41 Calculation (IV) 3. Standard Calculation Form, No. I. To find the future amount of a present sum. Table I. Required tlie amount of £500 at the end of 20 years at 5 per cent, per annum, compound interest. (A) By Fornuda. A = : [> l.N Rulel, Chapter lY. Log-. rLo^. Ratio multiply Log. R by Log. Present Sum add Log. RN above R N 1-05 20 00211893 20 R'^ RN (1-05)20 0-4237860 P RN 500 2-6989700 0-4237860 A 3-1227560 Required future amount, £1326-65. (B) By Table I. A = P RN Rule 2, Chapter lY. Table I. 20 years, 5 per cent. Amount of £1 add Log. Present Sum RN p 2-6533 500 0-4237860 2-6989700 A 3-1227560 Required future amount, £1326-65. (C) By Thoman's Table . A = P RN 5 per cent, 20 years. Rule 3, Chapter lY. Log. Present Sum add Log. RN P RN 500 2-6989700 0-4237860 A 31227560 Required future amount, £1326' 65. 42 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTEE V. COMPOUND INTEREST AS APPLIED TO A SUM OF MONEY (Continued). TABLE II. The present value of i^i, due at the end of any number of years. Derivation of the formula, P= ^^ and rules deduced THEREFROM. COMPILATION OF T AISLES. TaBLE OF EaTIOS. AND LOGS.. OF E, AND r. CALCULATIONS FOR PERIODS OTHER THAN YEARS. ThOMAN's METHOD AND FORMULA. Author's Standard Calculation Form, No. 2. Formulae. A. To find the present value of £1, due at the end of any numher of years, as given in the puhlished tables: — Formula, P=^p^- hy logs.: Log. [present value of £T) — Log. 1{ = 0)- Log. R^ B. To find the present value of any s^im of money, due at the end of any numher of years : — Form ula, P = pj^ by logs.: Log. (present value) = Log. [amount d'ue at end of period) -Log. E^ The above formulce, and methods by logs., apply equally to Thoman's formula' and tables, which are fully described in Chapter IX. General Rules deduced from the above formulae. To find the present value of any sum of money, due at the end of any number of years. Author's Standard Calculation Form, No. 2. THE PRESENT VALUE OF ONE POUND 43 Rule 1. If the rate per cent, be not given in Table II, or in Thoman's Tables: — Proceed by the formula relating to Table II. Calculation (F) 2 A. Rule 2. If the rate per cent, be given in Table II: — Multiply the amount given in the table, by the given sum. The product is the present value required. Calculation (Y) 2 B. Rule 3. If the rate per cent, be given in Thoman's Tables : — From the log. of the given sum, deduct the log. of RN as given by Thoman. The remainder is the log. of the present value reqtiired. Calculation (\') 2C. To find the rate per cent, or number of years, proceed as shown in the standard form for the purpose, given in Chapter X. Derivation of the Formula. Having ascertained the methods of finding the accumulated amount of any sum of money at the end of any number of years at any rate per cent., the converse will now be considered, namely, the present value of any sum due at the end of a given number of years. These two factors are intimately related. In Calculation (IV) 3 it was found that a present sum of £500 at 5 per cent, compound interest will in 20 years amount to £1326-65, but this denotes also that £500 at 5 per cent, is the present value of £1326-65 payable at the end of 20 years, consequently the formula A = P E^ will give two results, or reciprocals, namely, Table I. The amount of a given sum, P, in any number of years, N, =A. Table II. The present value of a given sum, A, due at the end of any number of years, N, =P. The formula for finding the present value of a given sum, instead of being, A = P RN, becomes P= ^^^ or, in other words, the present value of a sum due at a future date may be ascertained by dividing the amount due at the end of the number of years by the ratio, R, raised to the power equal to the number of years, N. In the case of £1 as in Table II, the formula becomes P= .^ since A, the future amount, is £1. 44 REPAYMENT OF LOCAL AND OTHER LOANvS This formula, P= ^pj^ may now be used to ascertain the amounts given in Table II, and, as in the previous example, the calculation will be made by three different methods, namely, A, by formula Rule 1. B, by the published Table II, giving the present value of £1 due at the end of any number of years Rule 2 . C, by Thoman's Tables Eule 3. in each case adopting the logarithmic method of calculation. The above rules and formulae are fully set out in the heading of this chapter. Thoman's Method and Formula. In considering the methods of finding the amounts of £1 in any number of years as given in Table I, attention was drawn to the advantage of using Thoman's tables. It was found that the calculation by this method is similar to the calculation by Table I, but in the case of Table II, relating to the present value of a future sum, it is necessary to make use of the reciprocal of R^, or p^. The only difference between the two tables is that in the case of Table I the log. of R^ is added to the log. of the present sum, whereas in the case of Table II the same log. is deducted from the log. of the future given sum of which it is required to hnd the present value. Calculation (V) 1. The same formula will next be used in order to ascertain the present value of £1326" 65 due at the end of 20 years at 5 per cent, compound interest, and thereby prove the converse of Calculation (lY) 3, adopting the same methods, namely, by formula : by the published Table II : and by Thoman's method. Calculation (Y) 2. Calculations for Periods other than Years. In cases where it is required to calculate compound interest for periods oth(>r than years, and the rate per cent, is expressed as per annum, it is necessary to take a rate per cent, proportionate to the period of a year. For instance, if it be required to calculate the amount of a sum of money rolling \i\) half yearly, douhle the nu lit her of years anil take one-half the rate per cent, per annum, as follows: — THE PREvSENT VALUE OF ONE POUND 45 £1 at the end of 10 years at 10 per cent, per annum will amount to (yearly breaks) £2'5937 £1 at the end of 10 years at 10 per cent, per annum will amount to (half-yearly breaks) = 20 years at 5 per cent £2"6533 £1 at the end of 10 years at 10 per cent, per annum will amount to (quarterly breaks) = 40 years at 2i per cent £2"6851 This is a very useful method to adopt when it is required to ascertain the effect of compounding the interest at various periods, and the rule applies equally to calculations involving annuities. x\ll that is necessary is to deal with the number of periods at the corresponding rate per cent, per period, based upon the rate per cent, per annum. The Factors E (Eatio) and r (The Interest of £1 for One Year) AND THE Corresponding Logarithms. In order to simplify the method by formulae and logs, the following Table, Xo. Y. A., has been prepared. It gives the ratio (E) and the corresponding logs, for 49 rates from i per cent, to T per cent. It also contains the A-alues and correspond- ing logs, of the factor {r) which is the interest upon £1 for one year. There is not anything difficult in the compilation of the table, which is here given only for convenience of reference. The logarithms corresponding to any rate per cent, may be ascertained from the log. tables at the time of making the calculation, but since many of the ratios contain six figures, it involves the use of the proportional parts of the logarithms, and a reference to this table will save time. When dealing with annuities, the logs, of (E^) and {r) are required in each calculation, and as they have always to be looked for in different parts of the log. tables, it is a convenience to have them in one place. If it is necessary to make a calculation at any intermediate rate per cent, not included in this table all that is required is to find the ratio, which is one pound, increased hij interest vpon one jjound, for one year, at the given rate per cent., and then the corresponding log. The factor (/•), as will be seen from the table, is ascertained by deducting 1 from the ratio so found. The logs, of both are found from the tables of logs, in the usual way, paying due attention to the sign of the " characteristic" of the log. of (r). The logs, of (EN) are given in Thoman's tables for many rates per cent, for a large number of years. 46 REPxWMENT OF LOCAL AND OTHER LOANS Calculation (V) 1. Standard Calculation Forni^ ,\o. 2. To find the present value of a sum due at the end of any number of years, and thereby prove the accuracy of the published table. Table II. Required the present value of £1, due at the end of 20 years, at 5 per cent, per annum compound interest. (A) By Formula. "^"IP Rule 1, Chapter V. Log. Ratio Log-, viultiply Log. R by R^ i; RN 105 20 (1-05)20 00211893 20 0-4237860 Log. Future Sum deduct Log. R^ above A RN 1- 0- 0-4237860 P 1-5762140 Required present value, £037689, Avhich agrees with the amount given in Table II. (B) By Table II. R^ Rule 2, Chapter Y. Table II. 20 years, 5 per cent. Present value of £1 add Log. Future Sum 1 RN A 0-37689 0-37689 Required present value, £0-37689, as given in Table II. (C) By Thoman's Table. W Rule 3, Chapter V 5 per cent. 20 years. Log. Future Sum deduct Log. A RN 1- 0- 0-4237860 P 1-5762140 Required present value, £0-37689. This log. is given in Thoman's Table. THE PRESENT VALUE OF ONE POUND 47 Calculation (V) 2. Standard Calculation Form, No. 2. To find the present value of a sum due at the end of any number of years. Table II. Required the present value of £132665, due at the end of 20 years, at 5 per cent, per annum compound interest. (A) By Formula. ^^W Rule 1, Chapter Y . Log. Ratio Log. multiply Log. R by V RN 105 20 (1-05)20 0211893 20 0-4237860 Log. Future Sum deduct Log. R^ above A RN 1326-65 3-1227560 0-4237860 Required preseni P value , £50000. 2-6989700 (B) By Table II. ^=W Rule 2, Chapter Y. Table II. 20 years, 5 per cent. Present value of £1 add Log. Future Sum 1 R^ A 0-37689 1326-65 1-5762140 3-1227560 P 2-6989700 Required presen ; value , £50000. (C) By Thoman's Table. P= -^ 5 per cent. 20 years. Rule 3, Chapter Y . Log. Future Sum deduct Log. A RN 1326-65 3-1227560 0-4237860 P 2-6989700 Required present value, £50000. 48 REPAYMENT OF LOCAL AND OTHER LOANS TABLE V, A. Giving the values of (R) and (r) for the following rates per cent, (from 5^ to 7 per cent.) and the corresponding log of each value. (R) = the amount of £1 plus one year's interest at any rate per cent. = {l + r) (r) = the interest upon £1 for one year at any rate per cent. = (Il-l). The Logarithms of (R^) are given in Thoman's Tables under each rate per cent. Rate % R 10025 1005 10075 Ratio = R Loo-. R 000108438 000216606 000324505 101 000432137 1-015 000646604 1-01625 000700056 1-0175 000753442 1-01875 000806762 1 8 1 4 3 8 1 2 5 8 # -02 •02125 •0225 •02375 -025 •02625 •0275 •02875 •03 ■03125 •0325 •0:{375 ■o;{5 •03625 000860017 000913207 000966332 001019391 001072387 001125317 0-01178183 001230985 ■01283722 01:536396 ■Ol;589006 ■01441552 •014940:55 ■01546454 Rate Interest on £1 for 1 year = j' % r Log. r i 00025 33979400 i 0005 :!• 6989700 I 00075 3-8750613 •01 •015 ■01625 •0175 •01875 002 002125 00225 002375 0025 002625 00275 0^02875 003 003125 00:325 0^ 0:3375 00:55 003625 2^0000000 2^1760913 2^21085:54 22430380 22730013 23010;500 2^3273589 23521825 2^3756636 23979400 24191293 2-4393327 2^4586378 2-4771213 2^4948500 2^51 188:34 2^5282738 2^5440680 2^5593080 THE PRESENT VALUE OF ONE POUND 49 Rate Ratio = R Rate Interest on £1 for 1 year = r R Log. R % r Log. r 10375 1-0.3875 104 104125 10425 1-04375 1-045 104625 1-0475 1-04875 1-05 1-05125 1-0525 1-05375 1055 105625 1-0575 1-05875 106 1-06125 1-0625 1-06375 1-065 1-06625 1-06750 1-06875 1-07 001598811 001651104 0-01703334 0-01755501 0-01807606 0-01859649 001911629 0-01963547 002015403 002067197 0-02118930 002170601 002222210 002273759 0-02325246 0-02376672 0-02428038 002479342 0-02530587 0-02581770 0-02632894 002683957 0-02734961 0-02785904 002836788 0-02887613 0-02938378 3 4 0-0375 2-5740313 7 8 0-03875 2-5882717 4 0-04 2-6020600 1 8 004125 2-6154240 1 4 0-0425 2-6283889 3 S 0-04375 2-6409781 1 2 0-045 2-6532125 5 8 0-04625 2-6651117 3 4 0-0475 2-6766936 7 8 0-04875 2-6879746 5 0-05 2-6989700 1 8 0-05125 2-7096939 1 4 0-0525 2-7201593 3 8 0-05375 2-7303785 1 2 0-055 2-7403627 5 8 0-05625 2-7501225 3 4 00575 2-7596678 7 8 0-05875 2-7690079 6 0-06 2-7781513 1 8 0-06125 2-7871061 1 4 00625 2-7958800 3 S 006375 2-8044802 1 2 0065 2-8129134 5 8 006625 2-8211859 3 4 0-06750 2-8293038 7 8 0-06875 2-8372727 7 007 2-8450980 50 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTER VI. CUMPOUXD INTEREST AS APPLIED TO AN ANNUAL OR OTHER PERIODIC PAYMENT. TABLE in. The amount of ;^i per annum in any number of years. Geneeal remarks as to annuities. The relation between THE AMOUNTS OF £1, AND OF £1 PER ANNUM. ThE arithmetical METHOD FURTHER CONSIDERED. DERIVATION (J^N 2\ 1 AND RULES DEDUCED THEREFROM. COMPILATION OF TaBLES. ThOMAn's METHOD and formula. Author's Standard Calculation Form, No. 3. Formulae. A. To find the amount, of £1 ycr oniinm in any nnmher of years, as given in the inihlished tables : — /RN ix (7) Formula, M= (J^^) by logs. : Log. {amount of £1 'per aniium) = Log. (RN-l)-Lo^.r (2) By Thoma7i\s method: — - RN Formula, M= — - a" by logs. : Log. (amount of £1 per amium) = Log. RN+lO-Lo^r. a« B. To find the amount of any annuity in any number of years : — (7) Formula, M = ^H"^) by logs.: Log. (amount of annuity) = Log. annuity + Log. {l{^-\)-Log. T {2) By Tlionian's method: — RN Form ula, M = A-?/ by logs. : Log. (amount of annuity) = Log. annuity + Log. W^+10-Log. a« THE AMOUNT OF ONE POUND PER ANNUM 51 The present chapter deals only uiitli the formula M = Ay ( — ^ — )' Th Oman's method and formulec, are fully described in Chapter IX. General Rules deduced from the above formulae. To find the ainount of any annuity in any number of years. Author's Standard Calculation Form, No. 3. Rule 1. If the rate per cent, be not given in Table III, or in TJioman's Tables: — Proceed by the formula relating to Table III. Calculation (VI) 2 A. Rule 2. If the rate per cent, he given in Table III : — ■ Multiply the amount given in the table, by the given annuity. The product is the amount required. Calculation{VI)2B. Rule 3. If the rate per cent, be given in Thoman's Tables : — To the log. of the given annuity, add the log. of R^ as given by ThoTnan. Add 10 to the sum of the two logs., and deduct therefrom the log. of a^ as given by Thoman. The remainder is the log. of the required amount. Calculation {^I) 2C. To find the rate per cent., or mirnber of years ^ proceed as shown in the standard form for the purpose^ given in Chapter X. Annuities or other Periodic Payments. All problems relating to annual sums involve calculations of a more complex character than the steady accumulation of a given sum of money. Matters are complicated by the intrusion of a factor representing an equal annual or other periodic sum, to be set aside, received or paid, at the end of each year, and accumulated at a given rate per cent., for a given number of periods. Such an equal annual or other periodic sum is called an annuity, but in this connection it should be borne in mind that actuarially the term annuity includes any definite sum of money to be paid or received at the end of any given number of regular intervals. There is room for a better word, but it does not matter so long as it is known what the term includes. In the following pages the word annuity will be used to denote any equal sum payable at the end of regular periods, except that in the case of sinking funds, the word " instalment " or " annual increment " will be substituted. 52 REPAYMENT OF LOCAL AND OTHER LOANS As in the case of a principal sum, an annuity or otlier periodic payment may be expressed in terms of its " amount " or " present value " whicli are given in Tables III and IV respectively. The Factors E (Eatio) aub r (the Interest of £1 for One Year). In all calculations involving a geometrical progression tbe predominant factor is the ratio which, in the algebraical formula, is expressed by the symbol, r. A pure geometrical progression relates only to a series of numbers, increasing in a definite ratio, similar to the annual accumulation, by way of compound interest, of a given sum of money as described in Chapter IV, dealing with Table I. The algebraical formula for a pure geometrical progression does not provide for any further addition to each term of the progression. In the case of compound interest, however, the problem may be complicated by the annual or other periodic addition of a definite sum, namely, the annuity, and it is necessary therefore to amend the formula, A=P B,^ , by dividing the factor, E, or ratio, into two parts, namely, the actual algebraical ratio and the equal annual addition to each term of the progression, representing the constant sum or annuity to be added to each term. In the algebraical formula the ratio is expressed by the symbol, r. In the formula relating to compound interest two symbols are used, namely : — E = the common ratio existing between the successive terms of the progression irrespective of any periodic equal additions to the progression. This factor, E, in the formula? relating to compound interest is the equivalent of the algebraical factor (r). 7' = the annual or other periodic sum added to each term of the progression, and which, as regards the formula relating to unity, represents the annual interest of £1 for one year. In this manner the accumulation of an annual sum by way of compound interest, cannot properly be considered a pure geometrical progression. It is rather the sum of several arithmetical progressions in echelon, which accounts for the difficulty in determining the rate per cent, by means of the formula, as will be seen on reference to the standard form for the purpose given in Chapter X. THE AMOUNT OF ONE POUND PER ANNUM 53 The Eelation between the Amount of £1 and of £1 feu Annum. It is necessary to derive a formula relating to the amounts and the present values of £1 per annum as given in the published tables, which formula, although based thereon, is of a somewhat more complicated character than the simple formula relating to Tables I and II. The additional symbols which will be required have already, in anticipation, been explained in Chapter III. Before proceeding to find such a formula the subject will be considered from the point of view of the accumulation of a single sum now in hand, as illustrated by Calculation (IV) 1 in Chapter lY. It is possible to ascertain the sum to which an annuity will amount at the end of a stated period, by treating each of the annual payments separately, and finding the sums to which they will respectively amount at the end of the period, by the method already considered in relation to Table I. The total of these separate results will represent the sum to which the whole annuity will amount at the end of the period (see columns 1 to 4 in the following table). The method is a cumbrous one, and therefore not practical, but the working of such a calculation is given in order to demonstrate the relation between Table I, giving the amounts of £1, and Table III, giving the amounts of £1 per annum. It will also emjDhasise Avliat has been already pointed out in Chapter III, namely, the difference betAveen the amounts of £1 and of £1 per annum at the end of any equal number of years, as also shown in columns 5 and 6 in the following- table. This difference is due to the fact that in all calculations of this nature the sum of money of which it is required to find the amount at the end of a term of years, as in Table I, is assumed to be in hand and to commence to accumulate at once, whereas, in the case of an annuity, the annual or other periodic payments are assumed to be made at the end of each year or period, at which date they begin to accumulate. An annuity of £1 for a given number of years may, therefore, be considered as a series of sums of money, each of which is deferred, both as to the date of payment and of accumulation, for 1, 2, 3, 4, etc., years. Taking as an example an annuity of £1 for 10 years to accumu- late at 5 per cent, per annum, the sum to which each separate payment will amount at the end of the 10 years will be ascer- tained by the method adopted in Calculation (IV) 1, and after deriving the formula relating to the amounts of an annuity, as given in Table III, the same example will be worked out, by means of the formula, in Calculation (VI) 1. 54 REPAYMENT OF LOCAL AND OTHER LOANS TABLE VI, A. Showing the method of fiiiding the amount of an annuity from the figures given in' Table I, relating to a principal sum and illustrating the relation between the amounts of £1 and of £1 per annum at the end of one year, Rate of accumulation, 5 per cent. TABLE I. TABLE IIL TABLE I. Amount set Will aside accu- at Ululate end of for year, years. Amount of each annual sum at end of 10th year. Total at end of each year of the amounts in Col. 3. Amount of £1 per annum at end of each year from 1 to 10 years. Amount of £1 at end of each year from 1 to 10 years. Total at end of each year of the amounts in Col, 6. (1) (2) (3) (4) (5) (6) (7) 10 1-0000 1-0000 1 1-0000 — — • 9 1 10500 2-0500 9 2-0500 1 1-0500 10500 8 2 11025 3-1525 3 3-1525 2 1-1025 21525 7 3 11576 4-3101 4 4-3101 3 1-1576 3-3101 6 4 1-2155 5-5256 5 5-5256 4 1-2155 4-5256 5 5 1-2763 6-8019 6 6-8019 5 1-2763 5-8019 4 6 1-3401 81420 i 8-1420 6 1-3401 7-1420 3 T 1-4071 9-5491 8 9-5491 7 1-4071 8-5491 2 8 1-4775 11-0266 9 110266 8 1-4775 100266 1 9 1-5513 12-5779 10 12-5779 9 1-5513 11-5779 12-5779 11-5779 In the above table : — Column 1, contains the year at the end of which each annual sum is set aside, and Column 2 the number of years for which it afterwards accumulates. Column 3, is taken item by item from Table I (with the exception of the first item of £1) and shows the amount of each separate annual sum (beginning with the 10th) at the end of the 10th year as if it were accumulated separately. The total of Column 3 is the accumulated amount of the whole of the annual sums obtained in this manner, and agrees with the amount given in Table III and found by Calculation (YI) 1. Column 4, gives, at, the end of each successive year, the total of the previous items in Column 3, which is the amount of all the annual sums set aside up to the end of that THE AMOUNT OF ONE POUND PER ANNUM 55 year. The items in this coliiinn correspond, year by year, Avith the amounts of an annuity of £1 given in Column 5, which is copied item for item, from Table III, which gives the amounts of an annuity of £1 for any number of years. Column 6, contains the amounts of £1 at the end of each year from 1 to 10 years, copied, item by item, from Table I. These figures correspond with eacli item, except the first, in Column 3. Column 7, contains the total at the end of each successive year of the previous items in Column 6, and might have been obtained by adding together the figures given in Table I. On comparing the totals of Columns 3 and 6, it will be seen that the total of Column G, at the end of the 10th year, is less by £1 than the total of Column 3. Similarly, if at the end of any year the totals in Column 5 are compared with the totals in Column 7, the same difference will be found. Consequently, if it be required to ascertain the accumulated amount of an annuity of £1 for 10, or any other number of years, at 5 per cent, per annum from Table I, which gives the amounts of £1, it may be found by adding together the successive amounts given in Table I for 9, or one less than the specified number of years, and increasing the sum so obtained by £1. The sum of the 9 amounts is the amount of nine years' accumulation of £1 per annum, and the £1 so added is the last annual sum, which does not accumulate at all owing to its being set aside on the last day of the last year of the term. Derivation of the Formula. The above-described arith- metical method of finding the amount of an annuity for any number of years depends upon treating each annual sum as a separate entity, but does not treat the annuity qua annuity, and, further, it does not give any clue to a rule or formula by which the result may be obtained by direct mathematical calculation. Many problems contain factors involving the accumulation of £1, and also of £1 per annum, and it is advisable therefore that all formulae should be expressed in the same or similar terms. The formula relating to the aiuount of £1 in any number of years, namely, A = P E^, has already been ascertained, and it will now be used in order to deduce therefrom a formula relating to the accumulation of periodic sums. The practical application of that formula will be first =,6 REPAYMENT OF LOCAL AND OTHER LOANS considered, and will be based upon the arithmetical Calculation {L\) 1, as afterwards proved by means of the formula, in Calculation (lY) 2. As explained in Chapter lY, at the end of the first year, interest at 5 per cent, per annum was added to the original principal sum of £1, and at the end of each subsequent year interest at 5 per cent, per annum was added to the amount of principal and interest at the beginning of such year. In Calculation (lY) 1, the interest added each year was treated as one sum, and was not divided in order to differentiate between the interest added yearly in respect of the original principal sum as distinguished from the interest added yearly upon the interest added in previous years. In the following table (No. YI, B) such a distinction has been made, and the results obtained in Calculation (lY) 1 are repeated in Column 2. The interest added each year has been divided as between the principal and the interest previously added, and Column 3 contains the constant annual amount of interest upon the original principal of £1, which is (/■) in the list of symbols given in Chapter III. Columns 4, 5, 6, and 7 contain each year's accumulated interest upon each annual amount of interest (r) upon the original principal of £1. The table is as follows : — TABLE YI, B. Showing the amount of £1, for 5 years at 5 per cent, per annum. Calculation (lY) 1. Showing also the annuity of (r) = 005, and its accumulations. 1 At end of year. 2 Amount of £L 5 years 5%. 3 Annual Interest on £1 Principal. 4 5 6 Accumulation of (r) Annu Interest on £1 at end of 7 al 8 Total Accumu- lation 2nd 3rd 4tli 5th of (r). 10000 1 ■0500 •0500 •0025 •0026 •0028 •0029 •0108 10500 2 0525 •0500 •0025 •0026 •0028 •0079 11025 3 •0551 11576 •0500 — " •0025 •0026 •0051 4 •0579 •0500 " •0025 •0025 12155 5 •0608 •0500 — — — — — 1-2763 •2500 •0025 •0051 •0079 •0108 •0263 1^0000 Original Sum •2500 Annual Interest •0263 Accumulations of Annual Interest ~m63 THE AMOUNT OF ONE POUND PER ANNUM 57 The original principal sum of £1 may now be left out of the calculation, and be considered only as the origin of an annual sum or annuity, of £005 to be accumulated for 5 years at 5 per cent, per annum compound interest. It is in fact, at 5 per cent, the present value of a perpetual annuity of £0'05. The results obtained in the above table will now be translated into terms of the formula A = P 11^, writing against each factor in the arithmetical result the corresponding symbol in the formula, but as the formula is being considered in its relation to £1 only, there will be substituted for P its equivalent 1, with the following result, viz., A = R^. The above Table YI, B, expressing the results of Calcula- tion IV (1) may be analysed as follows: — Actual results. Formula. Amount of £1 in 5 years at 5 per cent. ... 1'2763 R^ Deduct, the principal sum of* which this is the amount at the end of 5 years (Table I) l" 1 leaving ... 02763 EN-1 which is the accumulated amount of the annvial interest upon £1 at 5 per cent., or 105-1 = 005 005 E-1 which is the annuity which will in 5 years at 5 per cent., amount to £0"2763, as shown in the above table, No. YI, B. The formula relating to the accumulation of an annual sum is derived from the foregoing results as follows : — It has been ascertained by means of the formula A = P 11^ relating to the accumulation of £1 as given in Table I, that the amount (A), of £1 (P) at the end of any number of years is 11^ and by deducting therefrom the original sum, P, or its equivalent, which in this case is 1 a constant is obtained which will apply to any rate per cent., namely 11^ — 1 58 REPAYMENT OF LOCAL AND OTHER LOANS This constant represents the accumulated amount of the annual interest upon £1, resulting from the accumulation of the original principal sum P, at the ratio R, for N years. In the above example, the ratio, which is P, plus one year's interest, is R or 1"05 and by deducting therefrom the original principal sum P, or 1. the remainder is Il-lor0"05 which represents the interest upon £1 for one year and is constant for any rate per cent. Expressing the above in terms of the calculation in Table VI, B, it is found that : — (1{N_1) or 0'2T6y is the accumulated amount of an annual sum of (Ii-1) or 0-05 for (N) or 5 years, at a ratio (R) 1-05, which is the equivalent of 5 per cent, per annum. Stated in the form of a proportion the problem becomes : — • If 0-05 per annum or (R-1) amounts to 0-2763 or (R^-l), what sum will £1 per annum amount to under the same conditions, as follows : — 0-2763 RN-1 = = 5-526 0-05 R-1 which agrees with the amount given in Table III, and provides a formula which may be used to calculate the amount of £1 per annum for any number of years at any rate per cent. To find the amount of any other annual sum all that is required is to multiply the result obtained in the above manner by the annual sum in question. It is not possible to simplify the above factor (RN- 1) because RN varies with each number of years, but (R-1) may be expressed by a simple symbol because it is always constant for eacli rate per cent. It may be found by deducting unity from R or by dividing the rate per cent, by 100. Tlie factor (R-1) is denoted by the symbol (/■) to show at once its relation to, and variation from, the factor (R) from whicli it is derived. The amount of £1 per annum is denoted by the symbol (M) to distinguish it from (A) the amount of £1. THE AMOUNT OF ONE POUND PER ANNUM 59 The formula therefore becomes : — (1) as to £1 per annum : ^r /RN-1 M: and (2) as to any annual sum (Ay) : --^^C~^) and the symbols have the meanings described in Chapter III. The annuity or other periodic sum in all cases, as already pointed out, is presumed to be paid or received, set aside or invested, at the end of the first and each succeeding year, which is the usual method in all annuity calculations. If it be set aside at the beginning of the year the calculation is somewhat different. Calculations. Having found the above formula relating to the amount of £1 per annum in any number of years, two calculations will now be made by its aid, upon the author's standard form Xo. o. Both will include the three methods of which the general rules are stated at the head of this chapter, namely, by formula, by the published tables, and by Thoman's method and tables. The first calculation will deal only with an annuity of £1, and will show the method of computing the amounts given in Table III, Calciilation (VI) 1. The second calculation will deal with an annuity of stated amount, and will illustrate the method to be adopted in actual practice. Calculation (VI) 2. 6o REPAYMENT OF LOCAL AND OTHER LOANS Calculation (VI) 1. Standard Calculation Form, No. 3. To find the amount of an annuity in any number of years, and thereby prove the accuracy of the published table. Table III. Required the amount of £1 per annum for 10 years at 5 per cent. per annum compound interest. (A) By Formula. ^i = Ky (^^^^^ ^^^1© 1, Chapter YI. Log. R^— 1^ Log. Ratio I R multiply Log. R by N Convert Log. to ordinary number deduct unity Log. of this is Log. Annuity add. Log . RN - 1 above deduct Log. r 105 10 00211893 10 n^ (l-05jio 0-2118930 RN -1 1-6289 1- RN-l 0-6289 1-7985779 A:y RN-l 1- 00000000 1-7985779 A2/(RN- r -1) •05 1-7985779 2-6989700 M 1-0996079 Required future amount, £12-5779. (B) By Table III. M = A.y (^ —^\ Rule 2, Chapter YI Table III. 10 years, 5 per cent. Amount of £1 per annum Add Log. Annuity RN-l Ky 12-5779 M Required future amount, £12-5779. This amount is given in Table III. (C) By Thoman's Table. M = Ky (^ \ Rule 3, Chapter YI. 5 per cent. 10 years. Log Annuity Add Log. RN in Table +10 deduct Log. a" Required future amount, £12- 57 79. A,y 1- RN 0-0000000 10-2118930 A2/RN 10-2118930 9-1122851 M 1-0996079 THE AMOUNT OF ONE POUND PER ANNUM Calculation (VI) 2. Standard Calculation Form, No. 3. To find the amount of an annuity in any number of years. Table III. Required the amount of £500 per annum for 10 years at 5 per cent, per annum compound interest. (A) By Formula . M = Ai/ (" ~-^ ) I^^il© 1 , Chapter VI . ' Log. Ratio viultiply Log. R by Log. I RN -I"* Convert Log. to ordinary number deduct unity I Log. of this is Log Annuity add Log . RN - 1 above deduct Loff. r 1-05 10 00211893 10 RN (ro5)i« 0-2118930 RN -1 1-6289 1- RN-1 0-6289 T- 7985779 Ay RN-1 500 2-6989700 1-7985779 Ai/(RN- /■ -1) 2-4975479 2-6989700 M 3-7985779 Required future amount, £6288-94 (B) By Table III. U = Ay (^^^ — ^ Rule 2, Chapter YI Table III. 10 years, 5 per cent. Amount of £1 per annum add Log. Annuity RN-1 12-5779 500 10996079 A.y 2-6989700 M 3-7985779 Required future amount, £6288-94 (C) By Thoman's Table. M^At/ ("^^ Rule 3, 5 per cent. 10 years. Chapter VI. Log Annuity Add Log. RN in Table +10 Ay RN 500 2-6989700 10-2118930 deduct Log. a" Ai/RN a^ 12-9108630 91122851 M 3-7985779 Required future amount, £6288-94 62 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTEH VII. COMPOUND INTEREST AS APPLIED TO AN ANNUAL OR OTHER PERIODIC PAYMENT {Cojitinued). TABLE IV. The present value of £i per annum for any number of years. -%(^) FORMUL.^ USED IN CALCULATIONS AND RULES DEDUCED THEREFROM. DERIVATION OF FORMULA AND APPLICATION TO COMPILATION OF TABLES AND TO CALCULATIONS. CALCULATIONS TO DEMONSTRATE THE THEORETICAL CONCLUSIONS BOTH AS REGARDS THE PUBLISHED TABLES AND PRACTICAL EXAMPLES. ThOMAN's method and FORMULA. Author's Standard Calculation Form, No. 4. Formulae. A. To find file present vahie of £1 per annum for any ninnher of years, as given in the puhlished tables : — (7) Formula, P= (^-jpr^^ by logs.: Log. [Freserit value of £1 per annum) = Log. {W^- 1) -Log. RN-Log. r. {2) By Th Oman's 'method: — Formula, P= -— a" by logs. : Log. {Present value of £1 per annum) — 10 -Log. rt'i B. To fnd the present value of any annuity for any number of years : — /RN_1\ (7) Formula, V = Ky\^^^^^ ^ by logs. : Log. [Present value of annuity) = Log. Annuity + Log. {ll^-l)-Lug. W^-Log. r [2] By Tho)na7i's method: — Formula, P= —;— a'' by logs.: Log, [Present value of annuity) = Log . annuity + 10 — Log. a"- THE PRESENT VALUE OF ONE POUND PER ANNUM 63 The 'present chapter deals only with the formula (T> N 1 X — y Th Oman's method and formula' are fidly described in Chapter IX. General Rules deduced from the above formulae. To find the present value of any annuity for any number of years. Author's Standard, Calc\iJation Form, No. 4. Rule 1. If the rate per cent, be not given in Table IV or in Thoman's Tables: — Proceed by the formula relating to Table IV. Calculation {VII) 2 A. Rule 2. If the rate per cent, be given in Table IV : — ■ Multiply the amount given in the table, by the given annuity. The product is the present value required. Calculation {VII) 2 B. Rule 3. If the rate per cent, be given in Thomans Table : — To the log. of the given annuity add 10, and deduct therefrom the log. of a"- as given by Thoman. The remainder is the log. of the present value required. Calculation {VII) 2C. To fnd the rate per cent., or number of years, proceed as shown in the standard form for the purpose, given in Chapter X. Derivation of the Formula. In order to find tlie formula relating to the present value of an annuity due at the end of each year of a given term, the most direct method is to consider an annuity of £1 in order to demonstrate the principle involved and to arrive at the necessary modification in the previous formula relating to the amount of an annuity. It will be readily seen that the present value of an annuity for any number of years is the same as the present value of the sum to which that annviity will amount in the same period at the same rate per cent. It has been shown in Chapter \1 that the amount of an annuity of £1 may be found by the formula : — r and that the present value of £1 due at the end of any number 64 REPAYMENT OF LOCAL AND OTHER LOANS of years is found by tlie formula, relating to Table II and described in Chapter Y, namely : — p=A but A — 1 , therefore P = ^j^^ . Consequently by multiplying these two formulae together the required formula for the present purpose is obtained as follows : — - R^ - 1 1 R^ — 1 P = (present value of £1 per annum) = ^ "dn = ""^dn — and the formula to find the present value of any annuity, Ky, for any number of years becomes: — ' . . . '-M^) There is a similarity between the formuli3e relating to Tables III and IV, namely, that they are both based upon the RN - 1 factor ; — . In both cases, as will be seen by an inspection of the standard calculation forms. Rule 1, the method consists in adding to the log. of the annuity the log. of R^-l^ and deducting from the sum of the logs, the log. of r. This gives the desired result in the case of Table III relating to the amount of an annuity, but in Table IV relating to the present value of an annuity, the log. of R^ is previously deducted from the log. of the annuity, which is ecjuivalent to saying that the present values in Table IV may be found by dividing the amounts in Table III by R^ ; but the values of -jj^ are given in Table II, therefore the amounts in Table IV are equal to the amounts in Table III, multiplied by the amounts in Table II, or divided by the amounts in Table I. Calculations. Having found the above formula relating to the present value of an annuity of £1 for any number of years, two calculations will now be made by its aid upon the author's standard calculation form, No. 4, Both cases will include the tliree methods of which the general rules are stated at the head of this chapter, namely, by formula, by the published tables, and by Thoman's method and tables. The first calculation will deal only with an annuity of £1, and will show the method of computing tlie amounts given in Table IV. Calculation (VII) 1. The second calculation will deal with an annuity of stated amount, and will illustrate the method to be adopted in actual practice. Calculation (VII) 2. THE PRESENT VALUE OF ONE POUND PER ANNUM 65 Calculation (VII) 1. Standard Calculation Form, No. 4. To find the present value of an annuity for any number of years, and thereby prove the accuracy of the published table. Table ly. Required the present value of £1 per annum for 10 years at 5 per cent, per annum, compound interest. (A) By Formula. P = A2/('^j^) Rule 1, Chapter VII. ' Log. Ratio multiply Log. R by Convert Log. to ordinary number deduct unity ^ Log. of this is Log. Annuity add Log. (RN - 1) above deduct Log. R^ above deduct Log. r R N RN 1-05 10 (1-05)10 0-0211893 0-2118930 Log . W -1 RN -1 1-6289 1- RN-1 0-6289 1-7985779 Ay RN-1 1- 0-0000000 1-7985779 RN 1-7985779 0-2118930 r 1-5866849 2-6989700 P 0-8877149 Required present value, £7-72174. (B) By Table lY. P = A.y (^^£r^) ^^^1© 2, Chapter VII. Table IV. 10 years, 5 per cent. Present Value £1 per annum add Log. Annuity RN-1 RNr A.y 7-72174 Required present value, £7-72174. This amount is given in Table IV. (C) By Thoman's Table Ky Rule 3, Chapter VII. 5 per cent. 10 years. Log. Annuity A.y 1- 0- a^^lO deduct Log. a« 100000000 9-1122851 P 0-8877149 Required present value, £7-72174. 66 REPAYMENT OF LOCAL AND OTHER LOANS Calculation (VII) 2. Standard Calculation Form., No. 4. To find tlie present value of an annuity for any number of years. Table IV. Required the present value of £500 per annum for 10 years at 5 per cent, per annum, compound interest. (A) By Formula. P = Ay (^^n^) R"le 1, Chapter YII. Log RN_i ^ Log. Ratio R 105 nniltiply Log. R by N 10 -1 Convert Log, to ordinary number deduct unity Log-, of this is Log. Annuity add Log. (RN - 1) above RN _ l deduct Log. R^ above RN deduct Log. r Required present value, £8860-86" 0021189:3 10 RN (1-05)10 0-2118930 RN -1 1-6289 1- RN_1 0-0289 r7985779 Ay RN-l 500 2-6989700 1-7985779 RN 2-4975479 0-2118930 r 2-2856549 2-6989700 P 3-5866849 (B ) By Table lY. P = Ay /"^^^^^ Rule 2, Chapter YII Ti iblelY. 10 years, Present Yalue £1 Add Log 5 per cent, per annum Annuity RN- -1 7-72r 500 '4 0-8877149 2-6989700 3-5866849 RN; Ay P Required present value, £;)860-867 (C) By Thoman's Table. P: 5 per cent. 10 years. Ay a" Rule 3, Chapter YII. Log. Annuity Ay 500 2-6989700 add 10 deduct Log. a"" 12-6989700 9-1122851 P 3-5866849 Required present value, £3860867. THE ANNUITY ONE POUND WILL PURCHAvSE 67 CHAPTER Till. COMPOUN'D INTEREST AS APPLIED TO AN ANNUAL OE OTHER PERIODIC PAYMENT {Contimied). TABLE V. The annuity which £1 will purchase for any number of years, or of which £1 is the present value. --^ (^d FOEMUL.E AND RULES DEDUCED THEEEFROM. GENERAL REMARKS AS TO TaBLE V AND ITS RELATION TO AN EQUAL annual instalment, of i'rincip.al and interest combined. This table gives the actual values of Thoman's log. FACTOR, a". Derivation of formula and application to compilation of tables and to calculations. Calculations to demonstrate the theoretical conclusions both as regards the published tables and practical examples. Thoman's method and formula. Author's Standard Calculation Form, No. 5. Formulae. A. To find the annuity ivhich £1 will imrchase for any number of years, or of wliich £1 is the ijresent value, as given in the inihltshed tables : — (1) Formula, Ai/= ( ]p"^ J by logs.: Log. (Annuity £1 will i)urchase) = Log . R^ + Log.T-Log.(W^-V) [2) By Thoman's method: — Formula, Ay = a^ by logs.: Log. (Annuity £1 icill pxir chase) = Log. a«-10 68 REPAYMENT OF LOCAL AND OTHER LOANS B. To fnd the annuity ivhich may be ijurcliased with any given sum for any number of years : — (1) Formula, Ay = V (jpr^l) by logs. : Log. [required annuity) = Log. {jjrincifal sum) + Log. W^ + Log. r- Log. (RN-l) (2) By Tho man's method : — Formula, Ay = V a" by logs. : Log. (required annuity) = Log. [yrinci'pal sum) + Log. «"• — 10 The present chapter deals only ivith the formula Thoman's method and formulce are fully described in Chapter IX. General Rules deduced from the above formulae. To find the annuity which may be purchased with any given sum for any number of years. Author's Standard Calculation Form, No. 5. Rule 1. If the rate per cent, be not given in Table Y or in Thoman's Tables:- — ■ Proceed by the formula relating to Table V . Calculation {VIII) 2 A. Rule 2. If the rate per cent, be given in Table V : — Multiply the annuity given in the table, by the given sum. The product is the reqtiired annuity which may be purchased. Calculation [VIII) 2 B. Rule 3. If tJie rate per cent, be given in Thoman's Tables : — To the log. of the given sum, add the log. of a" as given by Thoman. Deduct 10 from the sum of the two logs. The remainder is the log. of the required annuity which may be purchased. Calculation (VIII) 2 C. To find the rate per cent., or number of years, proceed as shown in the standard form for the purpose^ given in Chapter X. Tables III and IV, containing the amounts and present values of £1 per annum, correspond to Tables I and II relating to tbe amounts and present values of £1. Tliere is a further THE ANNUITY ONE POUND WILL PURCHASE 69 Table, No. Y, given in Inwood and other published tables, which is useful in order to ascertain the annuity which may be purchased with a given sum of money, because anyone contemplating the purchase of an annuity generally has a definite sum to invest in this manner. Consequently it is required to know the annuity which £1 will purchase for any number of years, and from this can be ascertained by simple multiplication the annuity which any given sum will purchase. But the principal value of this table lies in the fact that the amounts there given represent the respective annuities of which £1 is the present value. The importance of this will be recognised when it is remembered that this is the principle underlying the repayment of debt by an equal annual instal- ment of principal and interest combined, as laid down in Section 234(4) of the Public Health Act, 1875. Table Y represents Thoman's factor {a"'), and is a connecting link between £1 and £1 per annum considered both in regard to future amount and present value. By its aid the cumbersome factor E^-l, previously referred to, may be avoided in cases where the rate per cent, is included in Thoman's tables. Deeivatiox of the Foemfla. The formula relating to this table may be found by simple proportion without resorting to any algebraical calculation. It has been ascertained by Calculation (YII) 1, that £7-7217 is the present value of an annuity of £1, and such values are given in Table lY. It is required to find the annuity of which £1 is the present value. It is obvious that it will be ^ „,.-,^ of £1. < w21< Consequently, by dividing unity by the present value of an annuity of £1, as given in Table lY, the result is the annuity which may be purchased by £1, and may be expressed by the following rule : — To find the annuity which £1 will purchase for any number of years, first ascertain by Table IV the present value of an annuity of £1 for the same period at the same rate per cent.; and divide 1 by the present value so found. The quotient tvill be the annuity ivhich may be purchased by £1. This rule simply means that to ascertain the annuity which £1 will purchase, unity is divided by the values given in 70 REPAYMENT OF LOCAL AND OTHER LOANS Table 1\, but if it be reduced to terms of tlie annuity formula it becomes : — ^ 1 R^ r The annuity of which £1 is tbe present [ ^^TTTi *^^' j^n _ x value, as given in Table Y I p jj Table Y. Calculations. Having found the above formula relating to the annuity which £1 will purchase for any number of years or the annuity of which £1 is the present value, two calculations will now be made by its aid upon the author's standard form, No. 5. Both cases will include the three methods of which the general rules are stated at the head of this chapter, namely, by formula, by the published tables, and by Thoman's method and tables. The first calculation will deal only with the annuity which £1 will purchase, or of which £1 is the present value, and will show the method of computing the amounts given in Table Y. Calculation (YIII) 1. The second calculation will deal with a stated amount to be invested in an annuity, or of Avhieh it is required to ascertain the future equivalent expressed in an annual payment, and will illustrate the method to be adopted in actual practice. Calculation (YIII) 2. THE ANNUITY ONE POUND WILL PURCHAvSE 71 Calculation (VIII) 1. Statulard Calculation Form, No. 5. To find the annuity which a prevsent sum will purchase for any number of years, and also the equal annual instalment of principal and interest combined, and thereby to prove the accuracy of the published table. Table Y. Eequired the annuity Avliich £1 will purchase for 10 years at 5 per cent, per annum, compound interest. (A) By Formula. A// = P ( j^^-^j) I^^^lt' 1, Chapter Till. Log'. Ratio )nu.ltiply Log. R by Jog . Convert IjO^. W -1 to ordinary number deduct unity Log. Present Sum add Log. RN above Loff. r deduct Log. (R^ - 1) above R 105 10 0-0211893 10 RN (1-05)10 0-2118930 RN -1 1-6289 1- RN-1 0-6289 i- 7985779 P RN /' 1- 1-6289 0-05 0- 0-2118930 2-6989700 RN-1 2-9108630 1-7985779 Ay 1-1122851 Required annuity, £0-129546. (B) By Table Y. Ay = V (j^^^) Rule 2, Chapter YIII Table Y. 10 years, 5 per cent. Annuity £1 will purchase add Loo'. Present Sum RNr RN P 0-1295 A) Required annuity, £0-1295. Tliis amount is given in Table Y. (C) By Thoman's Table. A.y = P r/" Rule 3, Chapter YIII. 5 per cent. 10 years. Log. Present Sum add Los". «"■ deduct 10 IP I an 1- 0- 91122851 9-1122851 A;?/ 11122851 Required annuity, £0-129546. 72 REPAYMENT OF LOCAL AND OTHER LOANS Calculation (VIII) 2. Standard Calculation Form, No. 5. To find tlie annuity which a present sum Avill purchase for any number of years. Tabled. To find the annuity which may be purchased with £6288-94 for 10 years at 5 cent, per annum, compound interest. (A) By Formula A2/ = P (f^-3^1) I^^^le 1, Chapter YIII. Log. Ratio multiijly Log. R by Convert Log. to ordinary number deduct unity R N 105 10 0-0211893 10 RN (1-05)10 0-2118930 R^^ -1 RN 1-6289 -1 1- RN- -1 0-6289 1-7985779 Log. Present Sum add Log. RN above Log. r P RN r 6288-94 1-6289 0-05 3-7985779 0-2118930 2-6989700 deduct Log. (R^ - 1) above RN- -1 0-6289 2-7094409 1-7985779 Ay 2-9108630 Required annuity, £814-447 (B) By Table Y. Ay^V (j^^;,) Rule 2, Chapter YIII. Table Y. 10 years, 5 per cent. Annuity £1 will purchase add Log. Present Sum RNr RN-1 01295 6288-94 1-1122851 3-7985779 Ay 2-9108630 Required annuity, £814-447 (C) By Thoman's Table. A.y = P a« Rule 3, Chapter YIII. 5 per cent. 10 years. Log. Present Sum add Log. a" P a"- 6288-94 3-7985779 9-1122851 12-9108630 deduct 10 Ay 2-9108630 Required annuity, £814-447. THOMAN'S TABLES 73 CHAPTER IX. THOMAN'S LOGARITHMIC TABLES OF COMPOUND INTEREST AND ANNUITIES. Explanation of Thoman's symbols, R^, and, a", and their RELATION, SEPARATELY OR IN COMBINATION, TO THE FORMULA ALREADY ASCERTAINED. ThOMAN's METHOD OF STATING LOG. of a"- by adding 10 to the log. Author's Standard Calculation Forms, 1 to 5. Symbols used by Thoman : — 'R^=the amount of £1 in any number of years. a"' = the annuity lohicli £1 ivill 'purchase for any number of years. an = Rn _ 1 [Table V. Comparison with previous formulae : - Thoman's Table General Logarithmic Chapter. No. Giving Values of Formulas. Formulse. IV. 1. Amount of £1 R^ R"" F. II. Present value of £1 ^on ""dn VI. III. Amount of £1 per annum RN -1 RN r a"- RN - 1 1 VII. IV. Present value of £1 per annum ... -^^ — -^ RNr VIII. V . Annuity which £1 will purchase ^ .^ - t'-" The logarithmic equivalents of the above formulae and the rules based thereon are given at the head of the chapter dealing with each table. 74 REPAYMENT OF LOCAL AND OTHER LOANS Inchided iu Inwood, and iu other published tables of compound interest, are a series of valuable tables by M, Fedor Thoman, of the Soc. Credit Mobilier, of Paris, the author of " Logarithmic Tables of Interest, etc." These tables are of great assistance in the solution of many problems; and the whole of the formulae already obtained by derivation from the algebraical formula for a geometrical progression will now be compared with the simplified formulse given by Thoman. A glance at the above comparative table will show that the whole of the formula already obtained by derivation from the formula A = P E^, may be expressed by some modification of the factors E^', and /■, which have already been fully explained iu previous chapters. The table at the end of Chapter Y contains the values of E, and /•, for many rates per cent, likely to be required in practice, and also gives the corresponding logs, of these values ; and it has been explained how to find by means of the formulse the values and logs, of E, and /•, for any intermediate rates per cent, not inchided in the above table. The values of E^' may be obtained by multiplying the log. of E by the number of years, as shown in Calculation (IT) 2 and others. Problems involving an annual or other periodic payment, as in Tables III, lY, and Y, cause the introduction of a variation of E^', namely (E^^-1), which imports a new calculation which, although not of itself difficult, is inconvenient because it is necessary to convert the log. of E^\ to an ordinary number before deducting unity, and afterwards to find the log. of the remainder. This might be avoided by preparing tables of (E^-l), and the corresponding logs., for each rate per cent, for any number of years. In the above formulse relating to an annual sum in Tables • III, lY, and Y, the factor (EN-1) is always associated with i\ or (E^^ ;•), and E^ is the factor relating to the amount and present value of £1 as shown by Tables I and II. By combining the factors (E^-l), and E^, a connecting link is obtained between Tables I and II relating to £1, and Tables III, lY, and Y, relating to the amount and present value of £1 per annum ; and this is the principle underlying Thoman's method . They are merely tables, and do not enunciate any new principle, but by giving under each rate per cent, for various numbers of years the logs, of two factors only, they enable any calculation to be made, at the rates included in the tables, without any further reference to the ordinary published tables THOMAN'S TABLES 75 I to Y. Tliomau's tables have two advantages over the ordinary tables of compound interest in that (1) they are worked out for fractional eighths per cent, up to 6 per cent., and (2) they give the logs, direct and thereby avoid any reference to the log. tables ; but since they are worked out for a limited number only of rates per cent, they do not dispense entirely with the method of calculation by means of the formulae previously stated, and these methods will therefore be included in subsequent chapters as well as Thoman's method. The factors included in Thoman's tables are R^ and a". EN is the factor governing Tables I and II, Avithout any alteration, and Thoman's tables may be referred to instead of finding the logs, of these values by the methods shown in the various calculations, using the ordinary tables and logs. a« is used by Thoman to denote the annuity which £1 will purchase or of which £1 is the present value. The logs, of a^ in Thoman's tables are, purely for convenience of calculation and perhaps for facilitating printing, given in a different form to the logs, of E^ in the same tables. In Table I (E^) the values are all greater than unity, hence the characteristics of the logs, of these values are always positive. In Table V the values are all decimals of unity, and the logs, of these values have negative characteristics. Thoman adds 10 to the characteristics of the logs, of the values of a'' in Table Y, and thus, bearing in mind that any calculation can be made by means of E^ and a'\ it is possible to eliminate the troublesome negative characteristic altogether. All that is required is to correct the characteristic of the final log. by adding 10 in the case of Tables III and lY, and deducting 10 in the case of Table Y, to or from the resulting log. before ascertaining the antilog., or numerical equivalent. Thoman's logs, of a« may be treated in the ordinary way, by using the mantissa given in the table and converting the characteristic there giA-en to the proper minus quantity, i.e., 10 minus the given characteristic. For the sake of clearness the method of deducting or adding 10 from or to the log. has been adopted in the whole of the standard calculation forms prepared by the author. There are two methods of connecting the ordinary tables and formula- relating to £1, and £1 per annum, namely, either by means of Table I and III, dealing with the respective amounts (as adopted by Thoman to derive the factor «« as shown by Table Y) or by means of Tables II and III, leading to Table lY, Avhich is the reciprocal of Table Y, as shoAvn when dealing with the latter table in Chapter YIII. 76 REPAYIvrENT OF LOCAL AND OTHER LOANS Thoman's method Avill now be applied in order to derive Table Y, or tbe formula relating thereto, from: — Table I, . the amount of £1 for any number of years, and, Table III, the amount of £1 per annum in any number of years, taking, in each case, a period of 10 years, and a rate of accumulation of 5 per cent, per annum, as follows: — Table I, amount of £1 1-6289 or RN Table 777, amount of £1 per annum ... 12"5779 or The annuity which £1 will purchase is obtained by dividing 16289 by 12'5TT9, and the formula corresponding thereto may also be obtained by dividing the corresponding formulae as follows : — Table I 1-6289 _ R^ lable V -.rj^,.^blein 12-5779 W -I ' r Stated in actual values : — 1-6289 Table V = ,^":^^ = 0-1295 125/ 79 as may be found by actual calculation, or obtained by direct reference to Table Y. Stated in terms of the above formulae : — Table V = rra ^ or RN -1 R^ -1 I' which is the formula relating to Table Y, as shown in Chapter YIII, giving the annuity which £1 will purchase for any number of years. But Thoman's symbol a», although expressed in logarithmic form, represents the same factor; therefore the formula relating to Table Y, as derived in Chapter YIII, from the simple formula A = P RN, may be replaced by Thoman's symbol «", with the result that : — Table V = ^^ _x =^^" «^" Thoman. The above formula, relating to Table Y, contains the three factors, RN, r, and (RN-1)^ already referred to and fully explained in previous chapters, in order to express the relation between the respective amounts and present values of £1, and THOMAN'S TABLES 77 of £1 per annum. Thoman, by adopting tlie symbol a", eliminates the factor (R^ — 1) altogether. The factor (R^ — 1) may, however, be ascertained from Thoman's tables if required as follows : — - or by logarithms : Log. (EN -1) = Log. RN + Log. r-Log.a". and Thoman's a^ may be found from the above factors, as follows : — Log. o« = Log. RN + Log. 7' -Log. (R^-l). The whole of the formulae previously ascertained by derivation from the simple formula A = P R^, may now be expressed in terms of Thoman's factors of R^, and a", as follows : — Table I. RN The amount of £1 : — will be expressed by Thoman's factor R^ Table 11. zg-^ The present value of £1: — will be expressed by Thoman's factor ^^ Table 111. ( ) The amount of £1 per annum: — It has been proved that : — Table Y = _™^ And transposed, it will be seen that : — Ta^l^ III = TaHeT but Table I = RN and Table Y = a^ Therefore Table III will be expressed by Thoman's symbols -— — 78 REPAYMENT OF LOCAL AND OTHER LOANvS Table IV. ( —ry^ — ) The ijiesent value of £1 per annum : - It has been proved in Chapter Till, that Table lY, is the reciprocal of Table Y; and it has been shown above, that Table Y, is expressed by Thomau's symbol, Therefore Table lY will be expressed by Thonian's factor Table V. ( -ns — ^ ) ^^'^ annuitij irhich £1 icill purchase : — This, as shown above, is the equiva- lent of Thoman's factor a"^ The above f ormiilse by Thomau may be stated logarithmically as follows, using' the logs, of a"- increased by 10, as given in Thoman's tables: — Table T = R^ =Loo- R^' Table // = J^ = Log 1 = 0- Log R^' Table 111= ^= Log R^ _ Log a" (add 10) Table /F = — = Log 1 = 0- Log a" (add 10) a^^ Table V = a'' = Log a'' (deduct 10) and any problem may be solved by adding to, or deducting from, the log. of the given sum or annuity the logs, of E-^ and a"' as given by Thoman, as shown in the various standard calculation forms prepared by the author given in Chapter X. In using the above log. formulae it is important to bear in mind the previous remarks as to the addition of 10 to the log. of a"' in the tables by Thoman, and the following examples will make the matter clear. It affects only Tables III, lY and Y. Taking the figures relating to a period of 10 years and a rate •of accumulation of 5 per cent, in each case, the above log. formulae will now be applied to find the amounts given in those tables, which, of course, relate to £1 only: — THOMAN'vS TABLES 79 Table HI. Required the amount of £1 per annum for 10 rears at 5 per cent. Calculation (VI) 1. Log. EN+10 ... -10-211 S930 deduct Los:, a'^ = 9112 2851 1-099 6079 which is the Loff. of £12-5779 Table IV. Required the present value of £1 per annum for 10 years at 5 per cent. Calculation (YII) 1. Log. 1 = 0+10... =10000 0000 dedtictLos.a^ = 9112 2851 0-887 7149 ■which is the Log. of £7-7217 I The above examples show, that in using the logs, of a"' as given in Thoman's tables in conjunction with the log. formulae relating to Tables III and IT, the log. of fl" (which is increased by 10 in the tables), is deducted, and consequently 10 must be added to the resulting log., but it is immaterial where 10 is added. In the above example 10 has been added to the log. of H^ as given in Thoman's tables. In the case of Table Y, the factor a^ represents the values given in the table, and as Thoman's logs, are increased by 10, it only remains to deduct 10 therefrom in order to find the true log. of the annuity required. In previous chapters dealing with Tables I to Y and in the following chapters dealing with other calculations, the formulae and rules relating to the method by Thoman will be found at the head of each chapter, without any further explanation. 8o REPAYMENT OF LOCAL AND OTHER LOANS CHAPTER X. STANDARD CALCULATION FORMS, PREPARED BY THE AUTHOR. The five published tables of compound interest. The three methods of calculation in each form and the corresponding rules relating thereto. meaning of all symbols and factors, and the various methods of finding the actual log . values. six standard forms, with references to the above and list of problems to which EACH MAY BE APPLIED. AlSO STANDARD CALCULATION FORMS TO FIND THE EXACT OR APPROXIMATE RATE PER CENT. OR NUMBER OF YEARS, IN CONNECTION WITH EACH OF THE FIVE TABLES OF COMPOUND INTEREST AND THE SINKING FUND INSTALMENT. The FIVE STANDARD TABLES OF COMPOUND INTEREST RELATING TO THE AMOUNT AND PRESENT VALUE OF £1, AND OF £1 PER ANNUM. Table I. The amount of £1 in any number of years. Chapter 7T', Form 7. Table II. The present value of £1 due at the end of any number of years. Chapter F, Form II. Table III. The amount of £1 per annum in any number of years. Chapters VI and XIII, Forms III and Ilia;. Table IV. The present value of £1 per annum for any number of years. Chapter VII, Form IV. Table V. The anmiity which £1 ivill purchase for any number of years. Chapter VIII, Form V. In these tables the actual values only are generally given, and not their logarithmic equivalents which are found in the tables of M. Fedor Thoman. STANDARD CALCULATION FORMS 8i In actual practice, extending over many years, the autlior nas repeatedly felt the want of a uniform system of making the various calculations, and at the same time a means of avoiding frequent references in order to ascertain the particular method to be adopted. The absence of such a standard was not felt so much when the problems occurred only occasionally, but during the com- pilation of this book such a large number of calculations had to be made that some such standard became imperative if only as a means of saving the labour involved in re-writing the mere framework of each. The result is the sis standard forms used throughout the work which are useful not only as blanks to be filled up, but also because they contain the formula relating to each of the above five tables of compound interest. Each standard form includes three methods of calculation — namely (A) by formula, (B) by the published mathematical tables, and (C) by Thoman's tables, and these methods are based upon the three rules stated both by formula and in words at the head of the chapter dealing with each of the five tables of compound interest. In order to bring together the whole of the formulae, symbols and rules, as well as the methods adopted, a series of notes have been made showing, firstly, the meaning of all the symbols and factors, and, secondly, the method of finding the various factors used in the calculations. The object of doing this is to render this chapter a complete guide to anyone requiring to make similar calculations, who is not sufficiently interested in the subject to become more fully acquainted with the derivation of the formulae. Finally, in order to indicate the particular form required a fairly comprehensive list has been prepared of the problems which have in the book been solved by the use of each standard form. The forms are numbered to correspond with the five tables of compound interest given in the published tables. Each form contains a short heading of the problem as stated in the tables. It is here advisable to mention that form 3x for finding the annual sinking fund instalment is based upon Table III; and form 5 may be used to find the equal annual instalment, of principal and interest combined, to repay a given loan in a stated number of years. If any of the calculations involve recurring periods less than one year, the necessary alteration may be made by taking the number of periods and a correspondingly reduced rate per cent., in other words, the rate per cent, per annum in the published tables becomes the rate per cent, per period. This is where the 82 REPAYMENT OF LOCAL AND OTHER LOANS metliod by foriuula Avill be found invaluable, inasmuch as in many cases the rate per cent, per period will probably not be found worked out in any of the published tables. The Three Methods of Calculation ix Each Form. A. By formula — Rule 1. The method of making the calcula- tions in this manner is fully explained in the following notes and in the standard forms. B. By the puhlished tables of compound Interest — Rule 2. The first step is to ascertain from the tables the actual values relating to £1 under similar conditions as to period and rate per cent. This amount, multiplied by or divided into the sum in respect of which the calculation is to be made, gives the result required. C. By Thoman's Tables — Rule 3. This method is fully described in the standard forms, and consists merely of various combinations of the logs, of R^ and <7" and of the amounts in the problem. Thonian's tables are fully described in Chapter IX. If the results be recjuired to be correct to the utmost decimal point the method by Thoman should be adopted because these tables give the actual log. values. A full explanation of the rules in each form is given at the head of the chapter dealing with the subject matter of each form. The Rate Per Cent, and the Number of Years. In addition to the six standard forms, the author has prepared ten forms showing the methods of determining the rate per cent, and the number of years in connection with each of the five tables of compound interest and the sinking fund instalment. These latter forms each contain particulars of an example, worked out in full in the book and to which a reference is made. It will be noticed that the results obtained are in several ■cases approximate only, especially as regards the rate per cent. as expressed by the factors R and r, which, however, can be determined to any required degree of accuracy only by methods which are far too technical to be included in a work of this nature. For all practical purposes an approximation of the rate per cent, is sufficient, and this may generally be obtained STANDARD CALCULATION FORMS 83 from the published tables of conipoiuid interest giving either the actual values or their logarithmic equivalents. This difficulty in finding the exact rate per cent, arises only in the case of an annuity or other periodic payment. In the case of the amount and present value of a sum of money [Tables I and II] the calculation is a simple one depending upon the value of 11^, If the value of this be known as well as one of the factors, the other may be found as shown in the following standard forms for finding the rate per cent, and number of /RN — 1\ years. The factor relating to all annuities is ( ; — j and represents the amount of £1 per annum at the end of N years. The rate per cent, cannot be determined exactly from this factor, and the method by approximation is too long. The practical method of finding the approximate rate per cent, of accumulation of an annuity is to reduce the actual example to terms of an annuity of £1 as given in the various published tables of compound interest. Having done so, a reference is made to the tables and the nearest figure ascertained. This figure is adopted in the calculation, and if necessary the result- ing error is calculated and corrected. An example of this may be found on referring to Chapter XXXII, where the effect of taking the equated period at 23, instead of 23' 136 years, is fully explained and accounted for. Other Methods of Calculatiox. In addition to the problems which may be solved by means of the standard forms included in this chapter there are several others which occur in the course of the book, and which are fully explained as they arise. In all cases the calculation has been made in such a form that it may be adapted to any similar problem, and it is not necessary to repeat the forms here. The folloAving list includes the whole of these special calculations : — (1) A stated sum is required to be set aside and accumulated at compound interest for a stated number of years. At the end of that time the annual sum ceases, but the amount then in the fund continues to accumulate for a further stated term. The rate of accumulation may be varied or not at the end of the first period. It is required to ascertain the amount in the fund at the end of the second period. Statement XVI. D. 1. (2) A stated amount is required to be provided at the end of a prescribed period by the accumulation of an annual sum B4 REPAYMENT OF LOCAL AND OTHER LOANS to be set aside during- the early years of such period only. The amount then in the fund will continue to accumulate until the end of the prescribed period. It is required to ascertain the annual amount to be set aside during the first part of the prescribed period. Calculation (XXXIY) G. (3) A stated annual sum to be set aside for a prescribed period and accumulated at a definite rate per cent., is sufficient to provide a stated amount at the end of that period. Before the expiration of the period a change is made in the conditions affecting either the period or the rate per cent., or both, but not the amount to be provided. It is required to ascertain by one calculation the equiva- lent future annual sum under the amended conditions. Statement XXVI. D. Symbols. The following is a complete list of the symbols used in the various formulae, and in the standard calculation forms, with the meaning of each symbol, all of which have been fully described in Chapter III : — A denotes the amount or ultimate sum to which the present sum P will accumulate in X years at the ratio or common factor R. It represents both the ultimate sum, to which a stated present sum will amount at the end of the period, as well as the stated sum, due at the end of the period, of which the present value P is required. P denotes the principal sum in hand ; and represents also the present value of a definite sum of money A due at the end of a stated period of years ; it denotes also the present value of an annuity or other periodic sum, Ay, payable at the end of each of a stated number of years or periods X. R denotes the ratio or common factor existing between each term of the progression, or the amounts of £1 at the end of each succeeding year. It is in all cases £1 increased by interest upon £1 for one year at the rate per cent, in question. It corresponds with the algebraical factor r. r denotes the interest upon £1 for one year or period at the stated rate per cent. It is always less than the above factor E, bv unity. R-l = r. The actual rate per cent, is never used in calculations involving compound interest, but is always expressed in STANDARD CALCULATION FORMS 85 its relation to £1 ouly, as II, and /■, above. This term r is not tlie equivalent of the algebraical factor r, in a geometrical progression. N denotes the number of years, or other equal periods, and must not be confounded with the factor n in the algebraical formula for a geometrical progression which represents the number of terms in the progression. For this reason it is expressed by a capital letter. This term is the equivalent of the algebraical term n — 1. Ay denotes the annuity or other periodic sum to be paid, set aside or received at the end of each year or period, N. M denotes the sum to which the annuity or other periodic sum Ay will amount, if accumulated for a stated number of years or periods, N, at a stated rate per cent. Formulae, The above symbols are combined in various ways in the formulse given in the book resulting in various factors, and the following list has been prepared in order to show the meaning of such factors, and also the manner in which they may be found, not only in actual values, but also in their logarithmic equivalents. The numbers in brackets in the author's standard calculation forms in this chapter refer to the following notes : — Note Symbol or factor Remarks (1) E, = ratio. This may be found by adding to £1, interest upon £1 for one year; and the log. of E- may be found from the log. tables or from the special table of those logs, given in Chapter V. (2) 7-= interest upon This may be found by deducting unity £1 for one year. from the value of R above, and the log. of r may be found, as in note (1). (3) RN. This symbol corresponds with the symbol r« of Thoman. The log. of R^ is found by multiplying the log. of R by the number of years or periods. The logs, of RN are given in Thoman's tables. The actual values of R^ are given in Table I. 86 REPAYMENT OF LOCAL AND OTHER LOANS Note Symbol or factor Kemaiks 1 This factor Avill very rarely, if ever, be (3a) EN. required to be found by calculation. The actual values are g-iveu in Table II. The log. of this factor may be found by deducting the log. of H^ from 0. (4) IlN_i^ The actual values of this factor are not given in Inwood or other published tables, although they may be found by deducting unity from the values given in Table I. The log. of this factor is not given in Thoman's tables, but may be found by converting the log. of EN there stated into its equivalent ordinary number or anti- log., deducting unity therefrom, and finding the log. of the remainder. The log. of E^-l so found may be proved by Inwood, by deducting unity from the amount given in Table I, and finding the log. of the remainder. The log. of E^-l may be found by Thoman's tables as follows : — Log. EN + log. r+lO-log. a", log. 7' being found, as explained in note (2) above. (5) RN_i, tpjj^g actual values of this factor are r given in Table III in Inwood. The logs, of this factor may be found by Thoman's tables as follows: — Log. EN + 10 -log. a'K (6) EN-1. The actual values of this factor are EN r. given in Table IV in Inwood or other similar tables. The logs, of this factor may be found from Thoman's tables by deducting the log. of iV\ there given, from 10. STANDARD CALCULATION FORMS 87 Note Symbol or factor Remarks R^ ^" The actual values of this factor are (7) li^ — 1. given in Table Y in Inwood or other similar tables. The logs, of this factor may be found from Thoman's tables by deducting 10 from the log. of a" there given. (8) <2". This is a term employed by Thoman to denote the annuity, £a per annum, which £1 will purchase for n years; and the actual values of Avhich are given in Table Y. The logs, given in Thoman's table are as explained in Chapter IX, the true logs, of a" increased by 10. The relations between a" and the above symbols are ex- plained briefly in the foregoing notes and fully in Chapter IX. This factor is extremely useful for finding the equal annual instalment of prin- cipal and interest combined (the annuity method, Chapter XII). Standard Calculation Form, No, 1. Table I. To find the future amount of a present sum. Chapter lY. This form has been used in the solution of problems of the following nature : — Calculation. To find the amount of loan which will be provided by the future accumulation of the present investments representing a sinking fund ... (^'^) 4. To find the amount of loan which will be un- provided for if an ascertained deficiency in a sinking fund remains uncorrected (XY) 6. To find the amount of loan which will be provided by the future accumulation of the proceeds of sale of assets paid into the fund (XYII) 3. REPAYMENT OF LOCAL AND OTHER LOANS Standard Calculation Form, No. 1, Table I. To find the future amount of a present sum. The following rules are explained at the head of Chapter lY. Here state the general nature of the problem. Calculation No. Here state full details of the actual problem. (A) By Formuh A = P RN Eulel. Log. ^ Log. Ratio (1) R MulHijly Log. R by N (3) . RN Log. Present Sum P fl^^Log.RNaboTe(3) RN Y allies . Required future amount, £ Loqs. (B) By Table I. A= PRN Rule 2. Table I. years per cent. Amount of £1 (3) add Loff. Present Sum RN P A Required future amount, £ (C) By Thoman's Table. A - P RN per cent. years Rule 3. Log. Present Sum add Log. RN (3) P RN Required future amount, £ STANDARD CALCULATION FORMS 89 The Amount and Present Value of One Pound. Tables I and II. To find the number of years Standard Forms, 1 and 2. based on Calculation (XVI) 5. Given factors : Present sum Amount thereof .. Rate per cent. Ratio Interest of £1 Details of Method : find find, and deduct .. P A R r . Log. A . Log. P . Log. RN . Log. R. 9463-00 1123907 31 1035 0-035 11239-07 9463-00 1-035 4-0507305 3-9760288 difference . . 00747017 find 0-0149403 To find the number of years, divide the above log. of R^ by the above log. of R, as described in Chapter XXXII, and the quotient is the number of years required, in this case, 5 years. The Amount and Present Value of One Pound. Tables I and II. Standard Forms, 1 and 2. To find the rate per cent : based on Calculation (XV) 4. Given factors : Present sum P Amount thereof ... A Number of years ... N Details of method : find Log. A find, and deduct ... Log. P difference ... Log. R^ divide this log. by the number of years N which is the log. of ... R 946300 14799-71 13 14799-71 9463-00 13 1-035 4-1702533 3-9760288 0-1942245 0-0149403 To find the rate per cent., deduct unity from the above ratio and multiply the remainder by 100, or ^ per cent. 90 REPAYMENT OF LOCAL AND OTHER LOANS Standard Calculation Form, No. 2, Table II. To find the present yalne of a sum due at a future date. Chapter Y. This form has been used in the solution of problems of the following nature: — Calculation. To find the sum now payable ^Yhich is the equiva- lent of a given loan payable at the end of a prescribed number of years. vSee Chapter XXXII. Givea a stated sum, to find the accumulated amount of an annual instalment, to be set aside for a limited period only; the amount so found to accumulate for a further stated period, and then amount to the stated sum. " The method by step" (XVI) 3. The annual instalment is then found by means of standard form, No. 3x (XA I) 4. The methods of finding the rate per cent, and the number of years are similar to those given under Table I. STANDARD CALCULATION FORMS 91 Standard Calculation Form, No. 2, Table II. To find the present value of a sum due at a future date. The following rules are explained at the head of Chapter Y. Here state the general nature of the problem. Calculation No. Here state full details of the actual problem. (A) By Formula. P = A EN Eulel. /-Log. Eatio (1) Log MultiplijLog.'Rhj I (3) E Values. Logs. EN Log. Future vSum deduct Log. E^ above (3) A EN P Eequired present v. ilue, £ • (B) By Table II. P = A EN Eule 2. Table II. years per cent. Present value of £1 (3a) add Log. Future Sum 1 EN A P Eequired present v alue, £ (C) By Thoman's Table. P = percent. years A EN Eule 3. Log. Future Sum deduct Log. (3) A EN P Eequired present value, £ 92 REPAYMENT OF LOCAL AND OTHER LOANS Standard Calculation Form, No. 3. Table III. To find tlie amount of an annuity. Chapter VI. This form has been used in the solution of problems of the following nature : — ■ Calculation. To find the amount which should stand to the credit of a sinking fund at any time during the repayment period (■^^^) 2. To find the amount of loan which will be provided by the future accumulation of : — (1) the original annual sinking fund instalment (XY) 5. (2) the additional, augmented, or reduced annual sinking fund instalment (^^^I) 2. (3) the income from the present invest- ments representing the fund (XIX) 1. (4) the annual increment of the fund ... (XIX) 4. STANDARD CALCULATION FORMvS 9S Standard Calculation Form, No, 3. Table III. To find the amount of an annuity. The following rules are explained at the head of Chapter YI. Here state the general nature of the problem. Calculation Here state full details of the actual problem. Required future amount, £ (B) By Table III. M = A^y (^^~^^ Table III. years percent. W^-l Amount of £1 per annum (5) add Log. Annuity ^y M Required future amount, £ No. (A) By Fornnila. M = A, (1^^- ^) Rulel. Log. Ratio Multiply Log. Convert Log. to ordinary n deduct unity Log. of this is (1) Rby (3) umber (4) above (4) ■ (2) R Values. Logs. Loo- RN W—l^ RN -1 1- RN-1 Log. Annuity af/fZLog.RN_] deduct Log. 7 A.y RN-1 Ay(RN- r -1) M Rule 2. (C) By Thoman's Table. M = Ky ("^L^) per cent. years Rules. Log. Annuity add Log. RN in Table +10 (3) deduct Log . a^ (8) Ay RN AyRN a^ M Required future amount, £ 94 REPAYMENT OF LOCAL AND OTHER LOANS The Amount of One Pound per Annum. Table III. Standard Form 3. To find the number of years : based on Calculation (XYIII) 4. Given factors : Annuity Amount of annuity Rate per cent. Ratio ... Interest of £1 Details of Method : find find, and deduct .. R r Log. M Log. Ay Log. r Log. RN- RN Log. RN Log. R 7500-00 57468-48 300 1-03 0-03 57468-48 750000 -1 0-22987 1- 4-7594297 3-8750613 difference . . find, and add 0-8843684 2-4771213 the sum is .. i-3614897 find value of tliis log add unity whicb is tlie value of .. find 1-22987 0-0898606 find 00128372 To find the number of years, divide the above log. of RN by the above log. of R, as described in Chapter XXXII, and the quotient is the number of years required, in this case, 7 vears. The Amount of One Pound per Annum Table III. To find the rate per cent : Standard Form 3. based on Calculation (XVIII) 7. Given factors ; Amount of annuity M 1176-58 Annuity A^/ 58-3715 Number of years . . . 16 Details of method : find Log. M 1176-58 30706241 find, and deduct ... Log. A// 58-3715 1-7662008 diiference . . . 1-3044233 find value of this log. 20- 1569 which is the amount of an annuity of one pound for 16 years at the required rate per cent. vSTANDARD CALCULATION FORMS 95 To ascertain tlie rate per cent., refer to Table III, giving the amounts of one pound per annum, and find the nearest value to the above amount of 20' 1569 in 16 years. If the rate so found is not near enough, refer to Thoman's tables and find the nearest log. to 1-3044233, which is ascertained by deducting the log. of o" from the log. of E^, plus 10. Eequired rate per annum, 3 per cent. Note. In cases where the rate per cent, is not included in the published tables of compound interest, or in Thoman's tables, the above method will give only approximate results. Standard Calculation Form, No. 3x. Table III. To find the annual sinking fund instalment. Chapter XIII. This form has been used in the solution of problems of the following nature : — Calculation. To find the annual sinking fund instalment, to be set aside out of revenue or rate, and accumu- lated at compound interest, to repay a stated loan at the end of a prescribed period (^^) 1- To find the annuity which Avill amount to a stated sum in any number of years To find the additional annual sinking fund instalment required to provide the amount of loan which will be unprovided for owing to a deficiency in the amount in the fund (^^^I) 1- To find the amount by which the original annual sinking fund instalment may be reduced in consequence of the withdrawal, during the repayment period, of part of the loan from the operation of the fund (XA III) 1. To find the future annual increment to be added to the fund, and accumiilated at compound interest, to provide the balance of loan, which will not be provided by the future accumula- tion of the present investments representing the fund (XYI)9. 96 REPAYMENT OF LOCAL AND OTHER LOANS Standard Calculation Form, No. 3x, Table III. To find the animal sinking fund instalment. The following rules are explained at the head of Chapter XIII. Here state the general nature of the problem. . Calculation No. Here state full details of the actual problem, (A) By Formula Ai/ = M (jp^) Rulel. Log . W—1 ' Log. Eatio (1) Multi'ply Log. E by (3) Convert Log. to ordinary number deduct unity Log. of this is (4) E N EN Values. Logs. EN -1 EN-1 Log. Amount of Loan add Log. r (2) M r deduct Log. (E^ _ \\ above (4) Mr EN-1 Ay Eequired annual instalment, £ M {^) By Table III. Ai/ = Kn_i r Eule 2. Log. Amount of Loan Table III. years percent. Amount of £1 per annum (5) deduct Log. M EN-1 Av Eequired annual instalment, £ (C) By Thoman's Table. Ay ^ M ^^\ per cent. years Eule 3. Log Amount of Loan add Log. a« (8) deduct Log. EN in Table + 10 (3) .AI Ma" EN Ay Required annual instalment, £ STANDARD CALCULATION FORMvS 97 The Sinking Fund Instalment. Table III. Standard Form, 3x. To find the number of years based on Calculation (XV) 1. Given factors : Amount of loan ... M Annual instalment Aiy Rate per cent. Ratio ^ Interest of £1 ... ^ 26495 680-234 31 1035 0-035 Details of Method find find, and deduct ... Log. M. Log. Ay Log. /■ Log. RN-1 RN . Log. RN . Log. R 26495 680-234 1-36324 1- 4-4231639 2-8326581 difference . . find, and add 1-5905058 2-5440680 the sum is .. find value of tbis log add unity 0-1345728 vvbicb is tbe value of .. find ... ... .. 2-36324 0-3735087 find 00149403 To find tbe number of years, divide tbe above log. of R^ by tbe above log. of R, as described in Cbapter XXXII, and tbe quotient is tbe number of years required, in tbis case, 25 years. gS REPAYMENT OF LOCAL AND OTHER LOANS The Sinking Fund Instalment. Table III. To find the rate per cent Given factors : Standard Form, 3x. based on Calculation (XY) 1. Amount of loan ... Annual instalment Number of years ... Details of method ; find find, and deduct ... L L Ay N lo;. M. Og-. Ay 26495 680-234 25 26495 680-234 38-94986 4-4231639 2-8326581 difference ... find value of this log. 1-5905058 wliieli is tlie amount of loan which will be provided by an annual instalment of one pound for 25 years at the required rate per cent. To ascertain the rate per cent., refer to Table III, giving the amounts of one pound per annum, and find the nearest value to the above amount of 38-94986 in 25 years. If the rate so found is not near enough, refer to Thoman's tables and find the nearest log. to 1-5905058 which is ascertained by deducting the log. of (7» from the log. of E^, plus 10. Eequired rate per annum, 3| per cent. Note. In cases where the rate per cent, is not included in the published tables of compound interest, or in Thoman's tables, the above method will give only approximate results. Standard Calculation Form, No. 4. Tablk IY. To find the present value of an annuity. Chapter YII. This form has been used in the solution of problems of the following nature: — Calculation. To find the sum now payalde which is the equiva- lent of tlie future annual sinking fund instalments to be set aside to repay a given loan at the end of a prescribed period of years; and for which such annual instalments might be redeemed Sec Chapter XXXII. STANDARD CALCULATION FORMS 99 Standard Calculation Form, No. 4. Table IV. To find the present value of an annuity. The following rules are explained at the head of Chapter VII. Here state the general nature of the problem. Calculation Here state full details of the actual problem. (A) By Formula. ^y {-w^) Required present value, £ No. Rule 1. ^Log. Ratio (1) Multiply Log. R by (3) Convert Log. to ordinary number deduct Unity Log. of this is (4) Values. R N Logs. Log . R^— 1 RN RN -1 RN-1 Log. Annuity add Log. (RN-1) above (4) deduct Log. R^ above (3) Ay RN_1 RN deduct Log. r (2) r P (B) By Table IV /R^^-l\ Table IV. years per cent. Present Value £1 per annum (6) add Log. Annuity RN-1 RNr Ay Required present value, £ (C) By Thoman's Table. per cent. years a" Required present value, £ Rule 2. Rule 3. Log. Annuity add 10 deduct Log. a" («) Ay an p REPAYMENT OF LOCAL AND OTHER I? O? O? O? Cv? O? O? C^i W C-? Cv) lO ^ fl K 1 "H • ci ■?! O 1—1 Oi CD lO lO X CD X X -* C/3 _,_, '^ 'o o -xh CD O CD ^ O X T*^ o? M a; o C c:i 77 l- 0> CD rl--. CD T^ t^ CO < H M 'm t- GC OC C2 o:. o o r— 1 1—1 0? ' PU 1 — ! 1—1 1—1 1—1 1—1 rH -t^ -(-> o C a:' s -^ -5 H QJ Oj OJ cri ■^ C51 ^ CD 1— 1 CO uo t-j ,-H -I-' S ic!>^ ^ CO lO? CD 1—1 CD t- (0? , 1 -^ S.S'S O I- Ci t- o o^ 6> CO 'S o ""' ce ?-= o? CO -* lO CD UO UO -* OJ ^ n 5^ S a; Oi cc I- CD lO '^ >CO. 01 1—1 1— r O o S 1 — 1 1—1 T— ! 1—1 1—1 1—1 r-J, 1—1 1—1 1—1 1—1 1— 1 T, W d up lO O lO tO lO "O ip M o ^ •rH O o Ci Ci ai Oti 0:> 0:> <^ 65 Oi 05 H P rf H o? o>j w Oi a C-i ^ ^ pq ^ a, c s S (>? o CD CD 'CO lO c^ CO t- ^1 < o O CC CD T^ -fi X O Oi r- oi X 6.? 0? CD \^ w >iD "^ ^ CO CO OJ O} 1— < 1—1 H O W P5 c/:i H H iz; O oj u 1— ! Cj CD uo lO X CD X X -t^ i 'I lO -ti CD CO t- O CD -* ip O? CD -^ 'CD X o> 1^ I— 1 r^ ' 'C {- GC X OS 05 O O 1—1 1—! o> -*; ^ B 1 Ph 1—! 1— 1 1—! 1—1 ^^ ■^H O CS r-; ^ lO O lO t^ 1— 1 ^ CD o> w "^ ^c lO cc X 1—1 CD 17^ o? I- uo o « o 'S o CD fc CD cb' X c>) 6? 65 H ^ ^H H S lQ CD (- X Oi X X f- lO 0? c Sj ^ o o 1— t Ol X t- CD '^ co C\? 1—1 =<-l p o c; 4i a2 -^ n o? o CD CD >C0 lO CO iC^ r- t. lO O X ^ X Ci

"TtH OJ ^ CD 1— ! CD uo o .3.5 ;--. ^ CO (0? CD ^7^ CD t- o? ^ o o /- 65 t"- cfrs 6? CO ■•^ ■f -C^« o o? CO '^ uo CD lO lO xH w bi) o^ ° o Oi X t- CD ^ CO C^? I— 1 P) 1—1 •iH ^ H o 1—1 C^) CO "^ uo CD t- X Oi I— ( r- OJ 0/ o rD O r^ Ph ^ a bB >. c: P 2 "*-' -4-' .i; "-a rP Oi OQ ^ O S 3^ dj Cj P ^ rt P 'I tH S-l THE ANNUITY METHOD 123 Calculation (XII) 1. Standard Calculation Form, A'o. 1. To find the future amount of a present sum. To find the amount which will be owing at the end of a stated period in respect of a given loan if it be allowed to accumulate at compound interest. Table I. Required the amount of £1,000 at the end of 10 years at 5 per cent, per annum, compound interest. [A) By Formula, A=PRN Rule 1, Chapter lY. Log r Log. Ratio R^ ^ Mxilti'ply Log. R by Log. Present Sum add Loff. R^ above R N 105 10 00211893 10 RN (1-05)10 0-2118930 P RN 1000 3- 0-2118930 A 3-2118930 Required future amount, £1628-90. (B) By Table I. A=PRN Rule 2, Chapter IV. Table I. 10 vears, 5 per cent. Amount of £1 j R^ add Los;. Present Sum A 1-628895 0-2118930 1000 3- 3-2118930 Required future amount, £1628-90. (C) By Thoman's Table. A = P RN 5 per cent. 10 years. Rule 3, Chapter lY Log. Present Sum aiZ^Log.RN P RN A 1000 3- 0-2118930 3-2118930 Required future amount, £1628-90. 124 REPAYMENT OF LOCAL AND OTHER LOANS Calculation (XII) 2. Standard Calculation Foriii, No. 3. To find the amount of an aunuity in any number of years. Table III. Required the amount of £1 yier annum for 10 years at 5 per cent, per annum, compound interest. ^RN ]^^^ (A) By Formula. M = Ay ( j Rule 1, Chapter VI. ^Log. Ratio Multiply Log. R by Convert Log. to ordinary numboi' deduct unity Log. of this is Log. Annuity add Log. RN - 1 above deduct Log. r 11 N 105 10 00211893 10 Log RN— 1 RN (ro5)io 0-2118930 RN -1 1-6289 1- ^ RN-1 0-6289 T-7985779 A^ RN-1 1- 0- 1^7985779 A2/(RN- r -1) 1-7985779 2-6989700 M 1-0996079 Required amount, £125779. (H) liy Table III. M = Ay f^^^^ Rule 2, Chapter VI. Table 111. 10 years, 5 per cent. Amount of £1 per annum Add Log. Annuity RN-l 12-5779 Ay M Required amount, £12-5779. This amount is given in Table III. (C j By Thoman's Table . M = Ay ^ ^'^^ j Rule 3, Chapter VI . 5 per cent. 10 years. Log. Annuity add Log. RN iu Table +10 deduct Log. a" Ay RN 0- 10-2118930 Ai/RN 10-2118930 9-1122851 M 1-0996079 Required amount, £12'5779. THE ANNUITY METHOD 125 Calculation (XII) 4. Standard Calculation Form, No. 5. To find the annuity wliicli a present sum will purchase for any number of years. To find the equal annual instalment of principal and interest combined to repay a given loan. The Annuity Method. Table Y. Required the equal annual instalment of principal and interest combined to l)e repaid the lender as and when set aside, to repay £1,000 with interest in 10 years at 5 per cent. A) By Formula. % = Pf^^J Rule 1, Chapter VIII Log. Ratio Multiply Log. R by Convert Log. to ordinary number deduct unity 1{ N 1-05 10 0-0211893 10 Log . RN_1 RN (1-05)10 0-2118930 RN -1 1-62889 1- RN- 1 0-62889 T-7985779 Log. Present Sum add Log. R^ above Log. r p RN r 1000 0-05 3- 0-2118930 2-6989700 deduct Log. (RN - 1) above RN - 1 1-9108630 1-7985779 Aw 21122851 Required annuity, £129-5046. (B) By Table V. Ay = P (^^^1^ ^ Rule 2, Chapter YIII. Table V. 10 years, 5 per cent. Annuity £1 will purchase add Log-. Present Sum RN RN-1 p 1295 1000 1- 11 22851 3- Ay 21122851 Required annuity, £129-5046. (C) By Thoman's Table. At/^ P a" Rule 3, Chapter YIII. 5 per cent. 10 years. Log. Present Sum add Loo". a'^ deduct 10 9-1122851 121122851 Ay 21122851 Required annuity, £129-5046. 126 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTER XIII. THE REPAYMENT OF THE LOAN DEBT OF LOCAL AUTHORITIES AND COMMERCIAL AND FINAN- CIAL UNDERTAKINGS {Continued). The Sinking Fund Method. BY SETTING ASIDE AND ACCUMULATING AN EQUAL ANNUAL INSTALMENT IN OEDER TO PEOVIDE THE PRINCIPAL ONLY AT THE END OF THE REDEMPTION PERIOD. I, The Accumulating Sinking Fund. Methods oe calculating the annual instalment by FORMULA and TABLES AND THE GENERAL RULES BASED THEREON. Description of the method and the calcula- tion OF the annual instalment. Statement showing THE final repayment OF THE LOAN. COMPARISON OF THE instalment, ANNUITY AND SINKING FUND METHODS, ILLUS- trated by a statement showing in each case the annual charge to revenue or rate. Author's Standard Calculation Form, No. 3x. 2. The Non-accumulating Sinking Fund. The OBJECT of the fund and its relation to the METHODS PRESCRIBED IN SeC. 234 OF THE PuBLIC HeALTH AcT, 1875. Statement showing the final repayment of the loan and the annual charges to revenue or rate. Note. — Unless it is otherwise expressly stated, the term " sinking FUND," WILL, THROUGHOUT THE BOOK, APPLY ONLY TO AN ACCUMULATING SINKING FUND. Formulae. Variation of Table III, The aiuiuifij which uill amount to £1 in any number of years, or ^ hT T^J'T THE SINKING FUND METHOD 127 A. To find the annuity which will amount to £1 in any TMimber of years : — (7) Formula, Ay= ( t^n _x j by logs.: Log. (^required annuity) = Log. r — Log. (EN-1) (2) By Thoman's Method: — Formula, Ay=^^^ by logs.: Log. (^reqtiired annuity) — Log, a" — {Log. EN +10) B. To find the annual sinking fund instalment which tvill amount to any given loan, in any number of years : — (7) Formula, A.y = ^i( ^ J by logs. : Log. (required instalvient)=Log. of Loan + Log. r-Log. (R^-1) (2) By Thoman's Method: — /ft™ \ Formula, Ay = M f t^^ 1 by logs.: Log. (required instalment) = Log. of Loan + Log. a^-{Log. RN+IQ) General Rules deduced from the above formulae. To find the animal instalment to be set aside and accumulated as a sinking fund to repay a given loan at the end of a prescribed 7iumber of years. Author's Standard Calculation Form, No. 3x. Rule 1. If the rate per cent, be not given in Table III, or in ThoTnan's Tables : — Proceed by the formula derived from Table III, as shoivn above. Calculation {XI II) 1 A . fiule 2. If the rate per cent, be given in Table III : — Divide the amount of the loan by the amount given in the table. The qiiotient is the required annual instalment. Calculation {XIII) 1 B. 128 REPAYMENT OF LOCAL AND OTHER LOANS Rule 3. If the rate per cent, he given in Th Oman's Table : — To the log. of the loan, add the log. of a" as given by Thoman. Deduct therefroiit the log. of W^ as given by Thoman; also deduct 10. The remainder is the log . of the reqtiired instalvient. Calculation {XIII) IC. To fnd the rate yer cent, or number of years ^ proceed as shown in the standard form for the purpose, given inChapter X. The Accumulating Sinking Fund. The sinking fund metliod provides for the setting aside each year, and accumulat- ing by way of compound interest, such a sum as will be sufficient to pay off the money borrowed within the prescribed period. It will be gathered from tbe above provision (which is laid down in the Public Health Act, 1875, and is contained in principle in all subsequent Acts) that this method differs from the instal- ment and annuity methods in two particulars, viz. : — 1. It provides for the repayment of principal only, and is quite apart from any question of interest on the loan. 2. The repayment of the principal money is not made by instalments, but takes place at tlie end of the prescribed period, with certain reservations which will be dealt with later. In both the instalment and annuity methods there is not any question of the rate of accumulation, as the annual repay- ments are made direct to the lender, and tbere is not therefore any sinking fund set aside. In the case of the annuity method as applied to the repayment of the debt of a local authority, the lender may, or may not, be able to reinvest the increasing proportion of principal included in the annual instalment paid to him, at the calculated rate which he receives upon his investment, but this does not enter into the calculation in any way. So far as the local authority is concerned they undertake to pay to the lender interest at the agreed rate for such period only during which they have the use of the money. As regards sinking funds relating to the loan debt of commercial and financial undertakings, this is also generally the case, but the purchaser of an annuity may require that the annual instalment shall be fixed at such an amount as will yield him a specified rate of interest upon his principal, and at the same time enable him to reinvest the annual repayments of principal at a lower rate than he receives as interest, in order to ro]ilncc the capital. THE SINKING FUND METHOD 129 With regard to the provision in the Public Health Act that the annual sum set apart shall be sufficient, after iKiying all expenses, to pay oi! the money borrowed within the period sanctioned, it is found in practice that the expenses, being of uncertain amount, cannot be calculated actuarially. They are therefore omitted from the calculation, and if small in amount are charged direct to the rate or revenue account as and when incurred. Where the expenses of raising the loan are large in amount, as is the case when the loan is authorised by special Act of Parliament, the Act generally provides that the cost of obtaining the powers shall be repaid by means of a separate sinking fund to mature in a short period, generally 5 to 10 years. I The sinking fund method is the one now generally adopted by all local authorities for the annual provision for redemption of debt. It is called a sinking fund when it relates to loans, a loans fund when it relates to the annual provision of principal and the payment of dividends on stock, and a redemption fund when it relates to stock issued under the stock regulations of the Local Government Board. This is all very misleading and confusing, but these are the statutory terms. The general term sinking fund, with some distinguishing word added, would better describe the nature of the fund which fulfils the same purpose both in the case of loans and stock. The sinking fund relates only to the ultimate repayment of principal by means of an equal annual sum charged against the year's revenue or rate, such annual sum being set aside and accumulated by investment in outside securities. With regard to the interest payable upon the loan, it is obvious, since no provision is made for it in the sinking fund instalment, that during the whole of the period of repayment the rate or revenue account of each year will be charged with interest upon the full amount of the original loan, and this notwithstanding the fact that part of the sinking fund may have been applied in the redemption of part of the loan before the expiration of the repayment period. Since the interest paid upon the loan is quite outside the question of the sinking fund, the rate of accumulation of the fund may, and generally does, differ from the rate of interest payable to the lender. Section 234 (5) of the Public Health Act, 1875, provides that the local authority may apply the whole or any part of the sinking fund in the repayment of the debt, but if they do so they must pay into the sinking fund annually a sum equivalent to the interest which would have been produced by that part of the sinking fund so applied. This provision, which is generally inserted in all general and I30 REPAYMENT OF LOCAL AND OTHER LOANS special Acts, is absolutely necessary. The sinking fund is calculated to accumulate at a definite rate per cent., and if any part of the fund be used to repay part of the debt the fund will be deficient to that amount, and will lose the interest upon the portion of the fund so applied. This provision is equal to saying that any such application of the sinking fund shall be treated as an investment of the fund as if it had been actually invested in outside securities. The section provides that the local authority shall pay into the sinking fund a sum equivalent to the interest which would have been produced by that part of the fund applied towards the redemption of debt. But in practice it is usual to estimate that the sinking fund will accumulate at a lower rate per cent, than the interest paid upon the loan. This is in order to provide for a fall in the rate of interest obtainable upon first- class investments, and it results in a larger annual instalment being set aside than would be the case if the sinking fund were calculated to accumulate at the higher rate of interest paid upon the loan. The general practice, when loans are redeemed out of the sinking fund, is to pay into the fund the actual amount of interest previously paid to the loan holders. Any surplus thus arising helps to make up the deficiency caused by the low rate of interest obtained Avhen part of the sinking fund is in the bank awaiting investment, as often happens. With regard to the investment of the sinking fund until it is applied in the redemption of debt, it was until recently the practice of Parliament and also of the Local Government Board to require that it should be invested in outside securities, but of late years Parliament has given power under special Acts to invest the sinking funds in the stocks and loans of the same local authority. The sinking fund, however, cannot be invested in any other department of the same authority unless that department has obtained statutory powers to borrow the amount, and is therefore under a statutory obligation to set aside out of revenue or rate a sinking fund for its redemption. In the case of local authorities issuing stock at par which afterwards commands a premium, the whole of the cost of any part of the stock which is redeemed at a premium cannot be taken out of the sinking fund, but only tlie par value of the stock, the premium being charged to the rate or revenue account at the time the stock is redeemed. If such purchases at a premium are variable, both as to time and amount, they may be dealt with by means of a su])plementary sinking fund relating to the ]iremium only, in such a manner that the premium is THE SINKING FUND METHOD 131 spread equally over tlie unexpired period. If the premium is fixed at the date of issue of the stock it should be included in the original sinking fund calculation, but if the stock at any time commands a premium beyond this amount the method of providing for it in advance will be more difficult. The Calculation of the Annual Instalment. The actual calculation will now be considered. The instalment is required to be set aside annually and accumulated at compound interest in order to provide the principal sum only, and the question of interest upon the loan does not enter into the calculation. Under these conditions it would appear that the calculation is much simpler than in the annuity method, using Tables I and III, although not so if Table Y be used. The question to be solved, therefore, is, taking as before a loan of £1,000 repayable at the end of 10 years at 5 per cent., "what annuity accumulated at 5 per cent, for 10 years will at the end of that period amount to £1,000 "? This rate per cent, is the rate of accumulation of the sinking fund and not the rate of interest payable upon the loan. All questions involving the calculation of the amount of an annuity are treated by the formula relating to Table III, already referred to, namely, M = A,(^l) the actual values for £1 per annum being given in Table III. The sinking fund calculation may be compared with that made in the case of the annuity method, Calculation (XII) 3, in which the instalment was required to provide a sum equal to the " amount " of £1,000 accumulated at 5 per cent, compound interest. In this case the instalment has to provide only the capital sum of £1,000 without interest. Consequently if the actual loan be taken instead of the " amount " of the same sum at the end of the period, as in Calculation (XII) 3, the required annual instalment will be obtained for the reasons given in ■discussing Calculation (XII) 1. The rule, therefore, to find the sinking fund instalment is : — " Divide the amount of the loan by the amount of £1 per annum as given in Table III for the required number of years at the stated rate per cent, and the quotient is the required annual instalment.^' 132 REPAYMENT OF LOCAL AXD OTHER LOANS The problem resolves itself into the following : — If £1 per annum in 10 years at 5 per cent, -will, at the end of that period, amount to £12-5779, what annuity will, under the same conditions, amount to £1,000? The required formula is obtained by transposing the formula relating to Table III as follows : — A2/ =/ R^l j or A2/ = m(j^^^) and the calculation will be made upon the author's standard form, No. 3x, by the three methods previously referred to. It may be interesting to point out that this calculation is an example of how the use of a formula may lead to the discovery of another method of making the same calculation. It will be noticed in the above case that the numerator in the formula is Mx7', (which means that £1,000 has been multiplied by 0'05) and the result divided by (RN_i). But £1,000 x 005 = £50, which is the interest upon £1,000 for one year at 5 per cent., and therefore that an alternative rule may be stated as follows : " To ascertain the sinking fund instalment, find the interest upon the amount of the loan for one year at the sinking fund rate of accumulation (not the rate of interest payable upon the loan) and divide by (E^' — 1), which is the actual value given in Table I, reduced by unity.'' This rule is not of any practical advantage over those given at the head of this chapter, and will not therefore be further considered. The Fixal REPAYiiExx of the Debt by the Operatiox of THE Sinking Fund. The following statement shows the final repayment of the loan by the operation of the sinking fund and also the annual payment of interest upon the whole of the loan until the end of the prescribed period when the accumulation of the fund is equal to the amount of the loan which is then repaid, the fund exhausted, and the annual contributions cease. This statement shows that the fund is increased annually by the instalment provided out of revenue or rate and by the income received upon the investment of previous instalments. This income from investments is the amount which the lender, under the annuity method, would have obtained if he had taken out of each annual instalment of £12951 paid to him the sum of £50 bv wav of interest upon his loan, and invested the THE vSINKING FUND METHOD I33 reiiiaiuiug- £79-51 and the subsequent accumulations at 5 per cent, annually to provide his capital at the end of the term. He would by this means obtain a more regular income than by treating as income the interest shown in the tables relating to the annuity method, which decreases year by year. It will further be noticed that the interest charged to the revenue or rate account under the annuity method, as shown in the table relating to that method, added to the income received from investments, as shown in the table relating to the sinking fund method, are together equal in each year to £50, which is the interest paid to the lender annually under the sinking fund method. See Statement XIII. A., page 139. If, therefore, the lender, under the annuity method, requires to equalise his annual income, he may do so by setting aside an equal annual sum out of the instalment and accumulating it as a sinking fund to provide his capital. This mode of equalising the income might be adopted by trustees and executors with the object of securing a fixed income for a tenant for life, but will apply only to an annuity for a fixed term. The above argument is, however, subject to the reservation that the lender may not be able, year by year, to reinvest the periodical repayments of principal to yield the rate per cent, upon which the annual instalment Avas based. Comparison of the Theee Methods. It is now possible to compare the repayment of loans by instalment, annuity and sinking fund methods, as above described, and this will be done from the standpoints both of the lender and borrower by means of the following statement (XIII. B., page 140. In Chapter XI, the instalment method has been compared with the annuity method, and it is interesting to compare the annuity method with the sinking fund method. In each case the annual instalment is ascertained by dividing a definite sum by the same accumulated amount of an annuity of £1 for 10 years at 5 per cent., but in the case of the annuity method the amount so divided is the amount of the principal sum accumulated at compound interest, whilst in the sinking fund method the amount so divided is the principal sum itself without accumulations. This is owing to the fact that the annual instalment in the case of the annuity method includes interest, whereas the annual instalment in the case of the sinking fund relates to the principal sum only. The annual instalment in the sinking fund method, therefore, is smaller than in the case of the annuity method. 134 REPAYMENT OF LOCAL AND OTHER LOANS By tlie annuity method, Calculation (XII) 3, the instalment of principal and interest is £129'51 By the sinking fund method the instalment of principal only is £79"51 The difference being- one year's interest on £1000 at 5 per cent \ £5000 Under the sinking fund method, therefore, the total annual charge to revenue or rate in respect of principal and interest is exactly equal year by year to the total annual charge under the annuity method, viz. £129'51 in each case. This has already been referred to in discussing the annuity method in Chapter XII. With regard to the instalment method the total annual charge to revenue or rate account in respect of principal and interest is greater in the earlier years and is gradually reduced from £150 to £105 in ten years. The relative merits of the annuity method and the sinking fund method as regards the annual incidence of local taxation are equal and are more equitable than the instalment method. As regards the investor, under the instalment method he receives a decreasing annual payment made up of a constant amount of principal and a decreasing amount of interest ; but he has definite knowledge of how much is interest and how much is principal. Under the annuity method he receives an equal annual payment made up of an increasing amount of principal and a decreasing amount of interest; but without an elaborate calculation he is unable to apportion the amount paid to him between capital and income. Under both the instalment and the annuity methods the investor receives annual sums in respect of his capital which he has to reinvest in small amounts. Comparing the sinking fund method, on the one hand, with the instalment and annuity methods on the other, from the point of view of the investor, it will be seen that under the sinking fund method he receives each year an equal amount by way of interest upon his money, and has the further advantage of a permanent investment of the whole of his capital for a definite long; term. If he wishes to realise he has a definite security to place upon the market either to be bought by some other investor or to be redeemed by the local authority out of the sinking fund. lender the sinking fund method he has to run the risk of a fall in the market value in the case of a loan THE SINKING FUND METHOD 135 raised l>v tlie issue of stock; but, on tlie other hand, he may- realise a profit. Summing up the respective merits of the various methods of repayment of the debt of local authorities, it may fairly be concluded that the accumulating sinking fund method is by far the best. It bears equally upon the taxation or revenue of each year of the repayment period; and as regards the investor, it is at once more convenient and more equitable than either of the other two methods. The Non-Accumulating Sinking Fund. Up to this point the enquiry has been limited to accumulating sinking funds similar to the one prescribed in the Public Health Act, 1875. The principal feature of such a fund is the provision out of revenue or rate of an equal annual instalment to be set aside and accumulated for a prescribed period at a rate per cent, to be fixed in anticipation, with as near approach to accuracy as can be obtained. In the case of loans with long repayment periods this is very difficult, and it therefore becomes necessary to compare the actual amount in the fund periodically with the calculated amount which should be in the fund as shown by the pro forma account. Any surplus or deficiency in an accumulat- ing fund should be credited to, or charged against, the revenue or rate account of each year, but this entails considerable labour, and it is one of the objects of the non-accumulating sinking fund to avoid this by providing an automatic accurate accumulation of the fund irrespective of the rate of income received on the investments representing the fund. The basis of the method is the instalment system discussed in Chapter XI, where each year a definite sum is charged to the revenue or rate account and repaid to the lender. The annual instalment in the case of the non-accumulating sinking fund is calculated precisely as in the instalment method, namely, by dividing the amount of the loan by the number of years in the repayment period. But in this case the annual instalment of principal is not repaid to the lender, but is invested by the local authority in order to provide the amount of the loan at the end of the period. Since an equal amount is added to the fund year by year it requires merely an arithmetical calculation to ascertain the amount which should be in the fund at any time. Seeing that the total amount of the loan is provided by the actual equal annual charges to revenue or rate, it is obvious that the income arising from the investments rej^resenting the fund need not be added to the fund. On comparing the actual instalments only. 136 REPAYMENT OF LOCAL AND OTHER LOANS under tlie instalment metliod in Chapter XI, with tliose under the accumulating sinking fund method in this chapter, it -will he seen that the charge to revenue or rate under the instalment method is greater than under the accumulating sinking fund method, consequently in the case of a non-accumulating fund tlie income to arise from the investments may be credited to the rate or revenue account to which the annual instalment of principal has been debited. The excess of the original annual instalment in the non-accumulating fund over the instalment m the accumulating fund Avill not be compensated by the reduction therein due to the income received from the investment of the fund, because such resulting income will be small during the earlier years ; and an equality in the annual burden will not be reached until the end of the fifth year out of ten. The first four years will therefore bear an additional burden, and the last five years will be relieved, as compared with the annual incidence under the accumulating fund, in a similar manner to the instal- ment method. As regards the ratepayer, the non-accumulating fund will have all the disadvantages of the instalment method already pointed out. The lender, on the contrary, will be in a better position, since he obtains a permanent investment and is relieved of tlie periodical reinvestment of small amounts of capital. The actual method by which the local authority provides the sinking fund has not any particular interest to him. As between the instalment and annuity methods, on the one hand, and the two sinking fund methods on the other, the only difference is the date at which he shall be repaid, and he invests in the particular loan which best meets his requirements. Under the two periodical repayment methods the lender may be said to keep his own sinking fund, whereas in both sinking fund methods the local authority does this for him. There are not any mathematical principles involved in the non-accumulating fund, but it is merely an arithmetical one. The following table shows the final repayment of the loan by the operation of the fund. In order that it may be compared with the accumulating sinking fund it has been assumed that the investments yield 6 per cent, per annum, and that no part of tlie fund is ap])lied in I'edemptinn of debt during the period : — THE SINKING FUND METHOD 137 STATEMENT XIII. C. The Repayment of the Debt of Local Altthoeities. The Non-Accumulatixg Sinking Fund. Showing the repajanent of a loan of £1,000, at the end of 10 years by an equal annual instalment of principal, to be set aside and invested as a sinking fund, the annual income upon the investments being applied in reduction of subse- quent instalments. Interest at 5 per cent. Net Total Annual Deduct charge to charge to Amount ^ear end Instal- ment Income received revenue or rate Interest on loan revenue or rate in fund Year end 1 100 — 100 50 150 100 1 2 100 5 95 50 145 200 2 3 100 10 90 50 140 300 3 4 100 15 85 50 135 400 4 5 100 20 80 50 130 500 5 6 100 25 75 50 125 600 6 7 100 30 70 50 120 700 7 8 100 35 65 50 115 800 8 9 100 40 60 50 110 900 9 10 100 45 55 50 105 1000 10 The clauses authorising the non-accumulating sinking fund contain the usual permission to apply part of the fund in redemption of debt; but in this case there is not any necessity to have regard to the interest which would have been received in respect of the part of the fund so applied, because, although the income received from the investments will be smaller in conse- quence of such application, yet the interest payable upon the loan will be correspondingly reduced, and there will not there- fore be any alteration in the combined charge for interest and redemption. There is another matter which may properly be considered to the advantage of the non-accumulating fund, if the greater burden imposed during the earlier years is not fatal to its adoption. This affects the possible and very probable variation in the rate of income to be received from the invest- ments representing the fund. In the ease of the accumulating fund, as already pointed out, it very rarely happens that the 138 REPAYMENT OF LOCAL AND OTHER LOANS fund increases in accordance with the calculated amount, thus rendering it necessary to make frequent adjustments through the revenue or rate account. As will be shown in later chapters, the variation in the rate per cent., whether of income from investments or of accumulation, gives rise to many of the problems which have to be dealt with. The non-accumulating fund has this advantage, that any variation in the rate per cent, is at once automatically adjusted, seeing that if from any cause there is a fall in the rate of income from investments there is a corresponding increase in the charge to revenue or rate due to the decreased relief to subsequent annual instalments afforded by the amount of income received from the investments. In the case of a non-accumulating fund the annual instal- ment of the full amount would be credited each year to the sinking fund account and not debited direct to the revenue or rate account, but to an intermediate account which might be called the " non-accumulating sinking fund suspense account." This suspense account Avould be credited with the income received from the investments representing the fund, and with interest allowed by the bank, if any, whether any part of the fund had been applied in redemption of debt or not, and it would be debited with the interest actually paid or accrued on the outstanding loan. The balance remaining to the debit of this suspense account would then be charged to the revenue or rate account and would represent the total charge against the year in respect of loan indebtedness. The accounts of an accumulating sinking fund might be kept in a similar manner. A " sinking fund interest suspense account " would be opened, and the sinking fund account would be credited and the suspense interest account debited with the actual amount of interest which should yearly accrue to the fund as shown by the pro forma account. The suspense interest account would be credited with the actual income received from the investments, and bank interest; and the balance, either debit or credit, but generally debit, would be closed by transfer to the revenue or rate account. By this means the sinking fund accounts Avould always stand at their proper calculated amounts, any reduction in income would immediately become apparent and there would be no possibility of the gradual accumulation of many small deficiencies requiring at some future time considerable correction by an increased annual instalment. THE SINKING FUND METHOD 139 M H 0) 1 "^ p^ -fJ % ^ 0) < ■1 H ryj a s c cc 1-H a 2; P ^1 P ;3 ^ 1 *"* M I?; P M 3 :5 Ph Interest received thereon H <^ >^ d ^ P 1-^ ^ a; "§ 5P. < P p (33 u Ph lance ginnir >f year ^ 1—1 CS 2 ^ ^ s ■H-l ' ^-' 1^ £ «-H H •- >j n P P fc/D Balan owing end of s W H -+J 'i4 p ^ H Pi -+j C-.^ i^H ci 'c^ 'S ":2 P4 r^ Cu •r oT' p 32 ■y. H P^ -I-' wing at ginning Interest T^ f year at 5% ow &c '6J° PI •iH ^ !3'r3 'c ^OiCO^OOt^CCClO i-HCiiOOiCOOiOCOOO Ci 6^ O 6? C5 o 1~- <^ '^ "^ O O lO "O lO "P to ip lO »P J:- lO i^t) >rO CP -^i J:^ "^ O Cii—iLO'-HOSOO'DCSj^- ,-1 ,-( oj o} CO 00 ■* T— iCiLOOSCOOiOOOO iOC5CP 2 ^ h^ C " _^ ^ o s Ph k] H o fcJD < O W ^ H^l »^> 1-^ iJ =+-) • ^H G fiH iJ O a:' o O < ■+^ ^3 H o o O !=1 < H H^ rH ^ <; -+J P^ O 9 1— 1 lO lO O O O O O O O ip ->? c^j -^^ :^? c^? :^? c^? ^> '>^ ">> oooooooooo lO O O O O O O O O lO O O O O O O O ip O ip T- T- T- r^ r^ T- T- T- T- t— cv? i::; c^j CQ cv? ■>? c^j c^? o o a: i 11 2\' i2 ?^^ yi C^^ O CD CO O 00 ^ X rr o r^ TO 3 c:: O O ?M o cb T— ' I- d^? X '>> t- c^J CD lO -^ ^ n 7Z '>i "Ti ^. T-^ "i ^CICDOOCCCDOOOC • ^ lC -* O O O -* O GO -* = Oi rr 1- c^? CD •C t^ CC X Ci o 'ft ^ 1— 1 rs o o o o O lO o o -H © lO 'xh '^ ro TC C^J r? 1—1 C I— 1 I— 1 I— 1 rH 1—1 1—1 1—1 1—1 -f^ o tJO a ^ o -ij 05 zz ■J. O lO rH O O -<*i '^i c^? 7? '-' =H o o o o _ _ 'c ooooooo '-' •1-1 c .2 r^i .;::; Ti r^ 03 c3 5=1 &D c3 a; S 0) HJ c3 o DL, 1=1 o -_, o >.3 ~ > o 2 &£ o 1— il^JcO'^>ocDt-xcr:o THE SINKING FUND METHOD 141 Calculation (XIII) 1. Standard Calculation Form, No. 3x. To find the annual sinking fund instalment. Table III. Required the annual instalment to be set aside and accumulated as a sinking fund at 5 per cent, to provide £1,000 at the end of 10 years. A) By Formula. A(/= M ( j^y'l^ ) R^^le 1, Chapter XIII. Log R^— 1 'Log. Ratio Multiply Log. R by Convert Log. to ordinary number deduct unity R N Log of this is og. Amount add Loo^, r 105 10 00211893 10 Los". Amount of Loan deduct Log. (R^ - 1) above RN (1-05)10 0-2118930 R^' -1 1-6289 1- RN-1 0-6289 1-7985779 M r 1000 -05 3- 2-6989700 Mr RN-1 1-6989700 1-7985779 A?/ 1-9003921 Required annual instalment, £79-5046. M (B) By Table III. A^ = RN-1 Rule 2, Chapter XIII. Log. Amount of Loan M Table III. 10 years, 5 per cent Amount of £1 per annum deduct Log. 1000 R^-1 12-5779 r 1-0996079 A?y 1-9003921 Required annual instalment, £79-5046. (C j By Thoman's Table. A^ = ^^(^) ^^^^^ ^' Cliapter XIII. 5 per cent., 10 years. Log. Amount of Loan add Log. a" M a^ 1000 3- 9-1122851 deduct Log. R^ in Table +10 Ma« RN 121122851 10-2118930 A.v 1-9003921 Required annual instalment, £795046. Section III. Sinking Fund Problems. The Annual Instalment. vSINKING FUND PROBLEMS 145 CHAPTER XIY. SINKING FUND PEOBLEMS. RELATING TO : (U The Amount in the Fund. (2) The E ate per cent : — (a) of income to be received upon the present invest- ments representing the fund ; (6) the future rate of accumulation. (3) The Eedemption Period. (4) The rate per cent, and the redemption period in combination. Definition of terms : 1. The present inve.stments. 2. The annual increment. The Pro forma Account. Having discussed the several alternative methods of repayment of loan debt by local authori- ties laid doAvn by statute, and having described the methods of finding the annual sums to be set aside for that purpose out of revenue or rate, the subject M'ill now be considered in its practical aspect. Most of these transactions extend over very long periods and all trace of the original calculation is often lost. It is therefore advisable in all cases involving a periodical provision for repayment by means of a sinking fund to prepare at the outset a pro forma account showing how the calculated annual instalment should work out during the whole of the period . The Local Government Board auditors in many cases require this to be done in respect of all loans coming under their supervision, and it is a practice to be commended and followed. Such a pro forma account enables a comparison to be made annually between the actual and the calculated working out of the fund so that any discrepancy may be immediately set right. Especially does this apply to a deficiency caused by part of the sinking fund lying uninvested in the bank and earning less than 146 REPAYMENT OF LOCAL AND OTHER LOANvS the calculated rate per cent, of accumulation or due to a general decrease in such rate. Any such deficiency will be of small amount in any one year, and may be charged against the revenue or rate account of the particular year, so keeping the sinking fund up to the proper amount. But cases have arisen in which this has not been done, and from the above, and other causes, the amounts in the sinking funds have been seriously deficient. In such cases it becomes necessary to ascertain the proper amount which would have been in the fund if the original anticipations had been realised. This is a contingency which may arise in the case of a local authority, and there are other questions with regard to sinking funds which, although not affecting local authorities, yet are very important in con- nection with the sinking funds of commercial and financial undertakings. Nature of Problems. In dealing with all cases of adjust- ment of a sinking fund it will be necessary to refer continually to the present state of the fund as the basis upon which all such adjustments are made, and later, when dealing with other problems, it will be seen that the present position of the fund plays an equally important part. Such questions will be considered later, and will comprise : — (1) A deficiency in the fund. Chapters XY, XYI. (2) A surplus in the fund. Chapters XYII, XYIII. (3) A variation in the rate per cent, at which the fund was originally expected to accumulate. Chapter XIX, etc. (4) A variation in the rate of income to be yielded by the investments representing the fund. Chapters XX, XXYII. (5) A variation in the repayment period. Chapter XXIY. (6) A variation in the repayment period accompanied by a variation in the rate of accumulation. Chapter XXYI. Any or all of the above contingencies may have to be taken into account in an adjustment, and as they arise only after the fund has been in operation for part of the original repayment period, it is important to ascertain exactly the position of the fund at the time the adjustment is required to be made. It is generally the case with the sinking funds of local authorities that the amount standing to the credit of the fund is required SINKING FUND PROBLEMS I47 to be invested in specific outside securities allocated to the fund, or, wliicli is the same in effect, shall have been applied in part repayment of the original loan. In the case of commercial and financial undertakings it is usual to impose the obligation of such outside investment in order to ensure that the original purpose of the fund shall be carried out, and that the amount in the fund shall be actually available for the repayment of the debt at the end of the period. Any enquiry therefore into the adequacy or otherwise of the amount in the fund at any time will properly include, not only the value of the investments representing the fund at the present time, but also an enquiry as to the probable value at the end of the repayment period. It will be necessary to ascertain whether they are yielding or are likely to continue to yield a retvirn by way of income equal to or differing from the calculated rate percent, of accumulation. In the following chapters, treating of the above possible causes of variation, as far as possible for purposes of convenience and comparison, the position of an imaginary sinking fund will be ascertained at the end of the 12th year of an original period of 25 years, and the position of the fund will be shown at that time, when the enquiry and any subsequent rectification is made, in the following terms, viz. : — (1) The. vahie of the present investments representing the amount in the fund. (2) The present annual increment at the time the enquiry is made, and before the rectification to meet the new condi- tions. Present Investments. The term " present investments " will be used to denote the value of the investments representing the amount which actually stands to the credit of the fund and not the amount which should so stand by calculation at the original rate of accumulation as shown by the pro forma account. In fixing the precise market value regard should be had to the probability of the individual investments ultimately yielding the original cost price, and if any fall in value has occurred, or is likely to occur, it should as far as possible be included in the adjustment. In dealing with a surplus or a deficiency in the fund, any actual change in value should be taken into account in calculating the amended annual instal- ment ; but where the problem concerns the period of repayment or the rate of accumulation, and especially if the fund has a long unexpired period to run, it is hardly possible to make I4S REPAYMENT OF LOCAL AND OTHER LOANS any exact forecast of tlie future value of the iuvestments, or of the future rate of income to be receiTed therefrom, and this should be provided for by making an allowance when deciding upon the amended rate of accumulation, namely, by taking it at a slightly lower rate than would otherwise be sufficient. In the whole of the following examples, except a deficiency or a surplus in the fund, it will be assumed that the fund stands at the exact amount shown by the original calculation ; and, further, that the various investments representing the fund are each worth now the exact amount paid for them, and will be so at the end of the period. This will sufiiciently explain without further reference the meaning attached to the term " present investments " in the following pages. The Annual Increment. With regard to the annual increment, it will be seen, on considering the sinking fund at its inception, that there is then only one factor to deal with, namely, the repayment of a definite loan (or the provision of a definite sum) at the end of a stated number of years. This term will be referred to in the following pages as the " period of repayment or redemption," and in order to make the adjustment it is necessary to fix an average rate per cent, at which the future payments to the fund may reasonably be expected to accumulate by subsequent investment. It is very difficult, if not impossible, to do this correcth' in the case of a fund having a long period of repayment, and the practice generally is to assume a rate of accumulation slightly lower than the rate of interest payable to the loauholders. This will alloAv for a fall in the accumulation rate owing to fluctuations of the money market or for a deficiency in the income of the fund caused by delay in finding an investment which leaves money idle in the bank, earning only a low rate of interest. If the annual deficiency in the income of the fund or any annual surplus be small it should be rectified, as and when it arises, by adjusting it by means of the revenue or rate account, but if the annual deficiency or surplus be large, it is better to adjust the annual instalment immediately in the manner to be described later under the head of variation in the rate of accumulation. Having fixed the future estimated rate of accumulation, the calculation is made in the manner shown in Calculation (XIII) 1, to ascertain the annual instalment to be set aside each year to accumulate at the estimated rate. This annual instalment thus becomes the annual increment during the first year, but after tl)e first instalment has been invested another factor is introduced SINKING FUND PROBLEMS i49 into the annual increment, namely, the income from the invest- ments representing the fund. It is not often that any question affecting the adequacy of the amount in the fund arises during the earlier years of the repayment period. Generally it is much later, and in the following examples it has been taken as the 12th year of a period of 25 years. By this time the fund will have amounted to a large proportion of the total sum to be ultimately provided, and the accruing annual income from investments will (with a 3i per cent, rate of accumulation) be about one-half of the original annual instalment. Any adjustment of the fund at the end of the 12th year will therefore depend largely upon the future rate of income to be yielded by the present investments representing the fund. And this adjustment may actually be rendered necessary by a fall in the rate of income yielded by the present investments, occurring at a time when the rate yielded by other investments of all kinds is also falling. If the original rate of accumulation be likely to be maintained in spite of a fall in the income received from the present invest- ments, there is not any need, as shown in Chapter XX (variation B, in the rate per cent, of income) to make any adjustment by calculation in the annual instalment. All that is required is to take an additional annual sum out of revenue or rate, equal to the amount of the reduction in the future annual income to be received from the present investments, and the fund will continue to accumulate as originally calculated. But where, as in Chapter XXI (variation C in the rate per cent.) it is necessary at the same time to provide for a reduction in the rate of income from the present investments as well as a reduction in the rate of accumulation, the problem becomes more complicated because there are then two different rates per cent, acting upon two diff'erent factors. The rate of income upon the present investments has no relation to the annual instalment provided out of revenue or rate which is acted upon by the accumulation rate only. But the actual amount (if not the rate per cent.) of the income from investments is also acted upon by the accumulation rate, and it is possible to state definitely the annual sum which will be received in respect of such income. Consequently, the difficulty attending the two rates per cent, may be avoided by treating the future income from the present investments as an annuity certain which will continue to be received during the whole of the unexpired portion of the repayment period in exactly the same way as the original annual instalment will continue to be set aside out of 150 REPAYMENT OF LOCAL AND OTHER LOANS revenue or rate. These two annual factors tog-ether will be considered as constituting the future annual increment to be included as an asset in the adjustments, and to be supplemented, as will be seen later, by any additional annual instalment (to be provided out of revenue or rate) which may be found necessary to make up for the decrease in the income from the present investments, and also any further deficiency caused by a reduction in the rate of accumulation. This supplemented annual increment will be referred to later as the future or amended annual increment, as defined in Chapter XXII. Although in the examples which will be considered later a reduction in the rate of income from investments will be assumed, it is quite possible that there may be an increase in the rate of income, which would have the effect of reducing the original annual instalment instead of increasing it. It rarely happens, however, that there is an increase in the rate of accumulation. It is unwise to predict a change which will have the effect of relieving the present revenue or rate account to the possible detriment of future years, and if any surplus in the fund arises in this way it is usually dealt with at the time. The above remarks will explain the reason for the methods adopted later of showing the position of the fund at the end the 12th year when dealing with variations in the rates per cent, of accumulation and income which dift'er from the methods adopted to show the position at the end of a similar period when dealing with a deficiency or a surplus in the amount in the fund or with variations in the period of repayment without any variation in the rate per cent, either of income or of accumula- tion. In both the latter cases (see Statements XV. B. and XXIV. A.), which do not involve any variation in the rate of accumulation or in the rate of income, the assets of the fund include the accumulated amount (using the term as in Table I) of the value of the present investments at the end of the respective re])ayment periods. This amount includes tlie present value of the investments (£916-3 and £9932" 74) and the accruing compound interest, because they both accumulate at the same rate which is the same as the rate of income upon the investments. But m problems involving a variation in the rate per cent, of accumulation, without any variation in the rate of income from investments (as in Statement XIX. A.) it is necessary to find the future amount of the present investments by two calculations because whilst the present investments continue to yield 3^ per cent, per annum, the income so yielded accumu- SINKING FUND PROBLEMS 151 lates at only 3 per cent. It is therefore requisite to include the present value of the investments, viz., £993274 and to add thereto the sum to which the annual income will accumulate at the end of the period at the amended accumulation rate. As above remarked, it is not necessary to consider the annual increment in connection with problems involving a variation in the rate of income from investments only, but later in Chapter XXYI, when dealing- with problems, involving a variation in the period of repayment complicated by a variation in the accumulation rate, the annual increment again becomes an important factor. The annual increment has been considered in this exhaustive manner because it is a convenient way of expressing the resulting correction required in consequence of any of the above variations. It is the adjusted annuity under the amended conditions which is the equivalent of the original annuity under the previous conditions. It may be divided, at both periods, into its component parts of : — (1) The income from the present investments received from outside sources, and (2) The annual instalment, to be provided out of revenue or rate, which is the object of enquiry in all cases. The term will be found very useful when dealing with all actual adjustments, since by dividing the accretions to the fund, as between income from outside investments and contributions from internal revenue, a clearer insight is obtained into the principles underlying the methods adopted. Methods of Adjustment, based upon the Annual Increment. (1) The Annual Increment {ratio) Method. It will be gathered from the previous remarks that an adjustment in a sinking fund due to any variation in the original conditions may be made in terms of the annual increment, and that there is a definite relation always existing between the annual increment before adjustment (the present annual increment) and the annual increment after the necessary adjustment has been made (the future or amended annual increment). These terms are fully defined at the head of Chapter X'XII, where the component parts of each annual increment are exactly described. In both cases the annual instalment may be found by deducting from the annual increment the income from the present investments, thereby eliminating from the calculation any variation in the 152 REPAYMENT OF LOCAL AND OTHER LOANS rate per cent, of income from investments, and confininjs^ tlie enquiry to tlie variation in tlie rate of accumulation only. Tlie annual increment may be considered as a simple annuity to be set aside for a number of years (N) and accumulated at a rate per cent, per annum expressed by the factor (R) or ratio, and the combination of-tbese factors, as regards an annuity or otber R^ — 1 periodic sum is expressed by tbe formula '- tlie derivation of whicb, from the simple formula A=P R^, is fully described in Cbapter VI. There is an exact ratio always existing- between a given annuity to be accumulated for a stated number of years at a stated rate per cent., and. the equivalent annuity to be accumulated for a varying number of years, at a varying rate per cent., depending upon tbe respective values of X and E,. This is the basis of the annual increment (ratio) method, which is fully described in Chapter XXII, and which has been used in many of the examples in the following chapters. (2) The Annual Increment {balance of loan) Method. In all problems involving an adjustment in a sinking fund there are two fixed factors to be considered, namely : — (1) The amount of loan to be ultimately repaid, and (2) The amount now standing to the credit of the fund represented by the present investments. And in addition there are two variable factors, namely : — (1) The future period of repayment (N years). (2) The future rate of accumulation of the fund expressed by the factor (R) or ratio. Any variation in the future rate of income to be received upon the present investments representing the fund has already been eliminated by merging such annual income in the annual increment. In all problems involving a variation in the original conditions governing a sinking fund the subject of inquiry is the future amended annual obligation, and this may be ascer- tained by reducing the present factors to a common basis, namely, the balance of original loan which will be unprovided if the amount now in the fund be immediately applied in redeeming an equivalent part of the loan ultimately repayable. The balance of loan, thereby unprovided for, represents the accumulated amount of an annuity equal to the future or amended annual increment to be set aside for the unexpired or substituted repayment period and accumulated at the original SINKING FUND PROBLEMS 153 or varied rate of accumulation. This balance of loan may be ascertained by deducting from the amount of loan ultimately repayable the amount now in the fund as represented by the present investments ; and the future annual obligation, which is the future annual increment, may be ascertained by calculating, on standard form, No. 3x, the sinking fund instalment required to provide that amount under the altered conditions, both as regards the period of repayment and the rate per cent, of accumulation. The amended annual increment so ascertained does not, however, represent the amount to be charged annually against the revenue or rate account of the local authority. The conditions governing a sinking fund, as laid down in section 234 (5) of the Public Health Act, 1875, provide that if at any time during the operation of a sinking fund any part of such fund be applied in redemption of debt, the local authority shall, out of its annual rate, pay into the sinking fund a sum at least equal to the amount of interest Avhich would have accrued to the fund if such amount had not been so applied. Conse- quently the future amended annual instalment is found by deducting from the future or amended annual increment, ascer- tained in the above manner, the annual income to be received upon the present investments which have been considered as having been immediately applied in the redemption of an equivalent part of the loan, whether the rate of income upon such investments remains unaltered or is varied. This is the basis of the annual increment (balance of loan) method, which is fully described in Chapter XXII, and which has been used in many of the examples in the following chapters. 154 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTEE XY. SINKING FUND PE(JBLE:\1S RELATING TO THE AMOUNT IN THE FUND. A deficiency in the fund ; how it may arise and how it may be adjusted. Peelimixaey calculation of a typical sinking fund to be used to illusteate the problems to be discussed in the following chapters. methods of ascertaining the position of a sinking fund at any time. a deficiency in the fund and the various ways in which it may be corrected. general summary of methods of adjustment. Before considering- in detail the various problems arising in connection with a sinking fund it should be stated that there are in each case several methods of making the required adjust- ment, all of which depend upon the present position of the fund, and the future variation in the original conditions. The subsequent enquiry will include variations in all the funda- mental factors relating to such a fund, namely, the amount of the fund, the period of repayment of the loan, the rate of accumulation of the fund, and the future rate of income to be received upon the present investments representing the fund. All these factors have each their own effect upon the ultimate function of the fund, namely, the repayment of the loan, but in addition they act and react one upon the other. For the purpose of comparison, therefore, each of the possible variations will be considered in relation to one and the same fund, and it will be necessary to treat all the problems on, as far as possible, parallel lines, with the result that in the first instance the most direct method of making the adjustment will not be discussed, although it will be afterwards fully described. The first subject of enquiry will relate to the simple problem of a deficiency in the amount in the fund without any further complication, and the adjustment of such a deficiency will be made by the deductive method, to be followed later when dealing with other matters affecting the fund. The following is a summary of the general rules as to the adjustment of a deficiency in a sinking fund where the amount in the fund only is in question, and the period of repayment, A DEFICIENCY IN THE FUND I55 the future rate of income upon the present investments, and the future rate of accumulation all remain unaltered. In this chapter a deficiency in the fund has been treated in a very- exhaustive manner, perhaps more so than is due to its relative importance. This course has been purposely adopted in order to demonstrate the practical relation between the various formulae and the tables deduced therefrom. Summary of the methods of adjustment. Variation I {^Deficiency), in which the adjustment is made by an additional annual instalment to he set aside during the whole of the unexpired portion of the original repayment period . Method I. The deductive method, based upon all the factors governing the fund. Statement XV. B. [1} Calculate the amount ichich should stand to the credit of the fujid; being the accumulation, at the calculated rate, of the annual instalments which should have been set aside. Calculation {XV) 2. £9932-744. [2) Ascertain the value of the present investments representing the fund, including in the case of a local authority, the loan repaid by means of the sinking fund. £9463-00. {3} The difference between the above amounts so found will be the deficiency or surplus in the amount of the fund at the time of making the enquiry. £469-744. (4) Calculate the amount to which the value of the present investments {as in 2) will accumulate at the end of the original repayment period. Calculation {XV) 4. £14799-71. {5) Calculate the amount of the remaining original annual sinking fund instalments at the end of the same period. Calculation {XV) 5. £10960-62. {6) Deduct the sum of the two amounts so obtained {£25760-33) from the amount of the original loan. (7) The difference represents the amount of loan which will be unprovided for in the case of a deficiency, or provided for in excess, in the case of a surplus, at the end of the original repayment period {actually £7346o9). £734-67. 156 REPAYMENT OF LOCAL AND OTHER LOANS [8) Calculate the additional annual sinking fund instalment required to inovide this sum at the end of tJic jcpayme7it period. Calculations {XV) 3 and {XVI) 1. £4o-594. (9) Adjust the original sinJcing fund instalment hy adding to it the annual instalment so obtained in (8) in the case of a deficiency or by deducting it in the case of a surplus. [10) Prepare a statement sJwiving the final repayment of the loan by the operation of the sinJdng fund under the amended conditions. Statement -YT'7. A. {11) Prepare a pro forma account shoiving the amount icliich should be in the fund at the end of each year of the unexpired portion of the repayment period for future reference. Pro forma Account, To. 2, Chapter XVI . Method II. In which the original instalment does not enter into the calculation. Statement XVI. A. {1) Calculate the amount to which the sum which should be in the fund, as found by Calculation {XV) 2, will accumulate at the end of the repayment period. Calculation (XVII) 2. £loo34-37o. {2) Calculate, and deduct from the sum so found, the amount to lohich the value of the present investments (£9,463) will accumulate at the end of the repayment period. Calculation {XV) 4. £14799-71. {3) The difference will be the amount of original loan which will be unprovided for in the case of a deficiency or provided for in excess in the case of a surplus {as found in No. 7, Method 1). {actually £7 34' 669.) £734 66-5. {4) Adjust the or-iginal instalment, as in Xos. 8 and 9 in Method 1, above. {5) Prepare a statement showing the final repayment of the loan by the operation of tJte sinJxing fund under the amended conditions. Statement XVI. A. {6) Prepare a pro forma account, as mentioned above. Xo. 2, Chapter XVI. Method III. The dieect method, based entirely upon the present position of the fund. Statement X^ I. A. {1) Calculate the amount ivhich sliould stand to the credit of the fund, being the accumulation at the calculated rate, of the annual instalments ulilch should have been set aside. Calculation {XV) 2. £9932-74. A DEFICIENCY IN THE FUND 157 (2) Ascertain the value of the -present investments represent' the fund, including, in the case of a local authority the loan repaid by means of the sinking fund. £946S-00. (3) The difference between the above amounts so found, will be the deficiency or surplus in the amount of the fund at the time of making the enquiry. Deficiency. £469-744. (4) Calculate the annuity or annual instalment of which this sum is the p^'csent value, depending upon the period over which the correction shall extend. Calculation {XV) 3. £45-594. (J) Adjust the original sinJying fund instalment by adding to it the instalment so obtained in the case of a deficiency or by deducting it in the case of a surplus. (6) Prepare a statement showing the final repayment of the loan by the operation of the fund under the amended conditions. Statement XVI. A. (7) Prepare a pro forma account, as mentioned above. ^ ^ No. 2, Chapter XVI. Method IV. The anxial increment (balance or loan) method, based upon the future annual increment and the present position of th e fund . Statement XV I. ^ B. This method will be fully discussed in Chapters XVI and XXII . {!) Ascertain the value of the present investments represent- ing the fund, including in the case of a local authority, the loan repaid by means of the fund, as already described. £9463-00. {2) Deduct the value so obtained from the amount of original loan repayable at the end of the prescribed period. £2649500. (3) The remainder represents the balance of original loan to be provided by the accumulation of the future or amended annual increment, xi/uo^ uu. {4) Calculate the annuity, or annual increment required to provide the remainder so found, at the end of the pre- scribed period at the future rate of accumulation. Calculation [XVI) 9. £1057-033. 158 REPAYMENT OF LOCAL AND OTHER LOANS (<5) Deduct therefrom the future annual income to he received from the i}resent investments. £331' 205. (6) 'The remainder will he the am,ended annual instalment to he provided out of revenue or rate instead of the original instalment. £725'828. The difference hetiveen the two instalments will he the additional annual instalment found hy either of the fjre- ceding methods. £4o'594 (7) Prepare a statement showing the final repayment of the loan hy the operation of the sinking fund under the amended conditions. Statement XVI. A. (5) Prepare a pro forma account, as mentioned ahove. No. 2, Chapter XVl. Note, Calculations {XV) 1 and {XV) 2 are given in full at the end of this Chapter. The remainder are given, in an ahhreviated. form, in the Appendix. Calculation of a Typical Sinking Fund. The previous chapter contains a brief summary of the nature of the problems likely to arise with regard to sinking funds of all kinds both in connection with local authorities and commercial or financial undertakings. There may be at times a combination of the several variations, but in the first instance each problem will be considered alone, deferring the examination of more compli- cated cases. In order to do this in a consecutive manner, an imaginary sinking fund Mill be adopted which will be used to illustrate the whole of the examples to be afterwards considered, because by this means only is it possible to apply the results obtained in considering the simpler problems, to those of a more complex nature. It will be assumed that the sinking fund is in respect of a loan of £26,495, payable at the end of a period of 25 years, and that the instalments will be set aside annually, and will accumulate by investment at 3| per cent, per annum. The first step is to ascertain the annual instalment, and the calculation will bo made upon standard calculation form No. 3x, by the three methods described at the head of Cliapter XIII. See Calculation (XV) 1. In this case, as in all others, the method by formula is shown because although the methods by table, including Thoman's, are much shorter, yet all the published tables contain only a limited number of rates percent. A DEFICIENCY IN THE FUND 159 Furtlier, the tables are not of mucli assistance when it is necessary to ascertain the rate per cent, or the number of years with accuracy, which can only be done by the method by formula, and then sometimes only approximately. Anyone depending upon the published tables alone without a knowledge of the method by formula is at a great disadvantage when the book of published tables is absent. An acquaintance with the methods by formula and a table of logs, is all that is required, and a very small memorandum book will contain the whole of the f ormulse mentioned in this work, which will be found at the head of the various chapters, and also in Chapter X dealing with the standard calculation forms prepared by the author. There is a further advantage gained by a knowledge of the formula and how they are arrived at, namely, a clear under- standing of the principles underlying the theory of compound interest which renders it an easy matter to make all calculations by one or more alternative methods and thereby prove the accuracy of the results obtained. In making a calculation similar to the foregoing in which it is necessary to multiply or divide a large principal sum by a figure containing 5 places of decimals it is important to be extremely careful to obtain the exact logs, or antilogs. by means of the tables of proportional parts which will be found in the margin of the log. tables. In the above instance, and in all other cases where it is required to find the log of U^ , the log. of R should be carefully ascer- tained, especially as to the last 3 or 4 figures. In order to obtain the Nth power of R, the log. of E is multiplied by 25, and any error in the last two figures will have a material effect upon tiie result so found by multiplication. For this reason, in Table Y. (A.), in Chapter Y, containing the values of (R) for various rates per cent, the corresponding logs, of (E) are given to eight places instead of seven as in the usual log. tables. These logs, may be multiplied by the number of years and the seventh figure adjusted, leaving out the eighth figure. The logs, of RN are given in Thonian's tables for many rates per cent., and even in cases where the method by formula is used it may be taken direct from Thoman's tables with a saving of time. The logs, of (RN-1) cannot be found from the tables, but only by calculation, although the actual values of R^-l may be found by deducting unity from the actual values given in Table I. Calculation (XY) 1 shows that an annual instalment of £680-234 is required, and the pro forma account No. 1 at the end of this chapter shows the normal accumulation of the fund. i6o REPAYMENT OF LOCAL AND OTHER LOANS Method of Asceetaixixg the Position of a Sinking Fund AT ANY Time. Having ascertained tliat an annual sinking fund instalment of £680"234 is required to be set aside and accumu- lated at 3i per cent, per annum for 25 years to repay a loan of £26,495, at the end of tliat period, this information will now be applied to an enquiry into the position of the fund at the end of the 12th year. In an investigation of this nature occurring in actual practice the annual instalment would of course be the basis of the enquiry as it would have been in operation for a period of 12 years. The first stage of the actual enquiry is to ascertain the amount which should now stand to the credit of the fund, on the assumption that the annual instalment has been regularly set aside and has been promptly invested at the end of each year, to yield 3| per cent. This amount, as shown by Calculation (XY) 2, should be £9932-744. The next step is to ascertain the actual amount standing to the credit of the fund in the books of the local authority or private undertaking and then to compare this amount with the actual value of the investments representing the fund, including in the case of a local authority the loans redeemed by means of the fund. In the case of a commercial or financial undertaking there may not be any obligation to invest the fund in specific outside securities, and the amounts to be charged annually against the profits of the concern may be allowed to remain uninvested and go to swell either the floating or fixed assets. In such a case it may, and will most probably, happen that the book-keeping has been correct, and that the profit and loss account of the undertaking has been each year charged with the proper annual instalment and also with the proper annual interest upon the increasing balances to the credit of the fund. Under such conditions there will rarely be any necessity for enquiry seeing that the fund will always stand in the books at the correct amount, and any deficiency of assets representing the fund will not be apparent, but will be merged in the general state of the assets of the concern. But in the case of commercial and financial undertakings, where there is an obligation to take the amount of the annual instalments out of the floating assets of the concern and invest the same in specific outside securities, the case is exactly similar to the conditions imposed by Parliament upon all local authorities, and may be treated on precisely similar lines. The deficiency in both cases may arise in twO' ways, even if the annual instalments have been regularly set aside and the proper amount of money actually paid into the sinking fund account. The first cause of the deficiency may be A DEFICIENCY IN THE FUND i6i tiiat owing- to delay in investing the instalments, or owing to a fall in tlie rate of income received from the investments, the fund has not accumulated at the rate originally anticipated and upon which the calculation of the original annual instalment was based. The second cause of the deficiency may he that the investments have depreciated in value and cannot now be considered as representing the amount standing to the credit of the fund, and there may have been in addition an actual loss on realisation. But it is necessary to go further and ascertain whether these investments will, or will not, as far as can be judged, be of such a value at the end of the repayment period that they will fulfil the original purpose of redeeming their proportion of the loan. As already remarked in dealing with the present investments in Chapter XIY, this is a very difficult matter if the unexpired repayment period is a long one ; and it is therefore the general practice to assume the future estimated rate of accumulation on the low side, leaving any further adjustment to be made at a later date when the conditions will be better known. In the case of local authorities, as will be seen by a perusal of Article 11 (2) of the County Stock Eegula- tions of 1891, the Local Government Board are empowered to take cognisance of such matters, and the same supervision may be said to apply to the whole of the loans of local authorities. In the case of commercial or financial undertakings the adequacy or otherwise of these investments and of the fund generally would be investigated by the auditors of the company or by or on behalf of the loan holders. In the present chapter it will be assumed that there is a deficiency in the sinking fund of a definite amount arising from any of the above causes, but for the present the problem will not be complicated in any way by a variation in the period of repayment or in the future rates per cent, of income or of accumulation. The Yaeious Methods of Correcting a Deficiency in a Sinking Fund. Having assumed that there is now an actual ascertained deficiency in the sinking fund the various methods will now be considered by Avhich it may be made good. In the case of a local authority such a deficiency may often arise, but generally it is of small amount due entirely to a reduction in the rate of income on part of the fund uninvested and in the bank. In practice this is met by charging any such deficiency to the general revenite or rate account of each year. If the deficiency in the case of a local authority is large, owing either to serious omissions in previous years or to the accumulation of i62 REPAYMENT OF LOCAL AND OTHER LOANS many small annual deficiencies, the matter wonld be decided by tlie Local Government Board or by Parliament when next powers are soug'ht by special Act. This need not now be discussed in detail because all the available methods will be fully described later. Taking actual fig'ures, it will be assumed that the above imaginary sinking fund (requiring an annual •nstalment of £680-234 to repay £26,495 in 25 years at an accumulation rate of 3| per cent.) amounts at the end of 12 years to £9463000 instead of the correct amount shown by Calculation XY. (2) ' £9932-744 or a deficiency of ... £469-744 and that the conditions governing- the fund require that this deficiency should be made good in some manner out of rate or revenue, or out of profits in the case of a commercial or financial undertaking. There are several ways in wliich such a deficiency may be corrected, namely: — (a) By an immediate payment of the deficiency of £469'744 into the fund, which need not, however, be considered, because, although the soundest financially, it has no bearing upon the subject under review. (6) By an additional annual sinking fund instalment to be spread over the whole of the unexpired 13 years of the original repayment period, in augmentation of the original annual instalment of £680-234. (Variation I, Chaptei XYI.) (r) By an additional annual sinking fund instalment to be spread over a shorter period than the full unexpired term of 13 years. (Variation II, Chapter XVI.) Having dismissed the correction by an immediate payment into the fund, the last two alternatives will be applied to the imaginary deficiency in order to ascertain the corrected annual instalment consequent thereon. The above deficiency of £469-744 represents an amount of money ])ayable now, being the amount (in the sense in Avhich it is used in Table III) of past annual omissions accumulated at 3| per cent. It does not represent an equivalent amount of the original loan, as shown later by Calculation (XV) 6. Stated in terms of the original loan, it is the present value at 3^ per cent, per annum of £734*659, part of that loan, repayable in 13 years from the present time, the A DEFICIENCY IN THE FUND 163 repayment of winch lias not in the past been provided for as it should have been. The several methods of adjusting the deficiency given in summary form at the head of this chapter will now be described in detail, commencing with the direct method, III, which is the simplest, after which Method I will be considered, followed by Method II, leaving Method lY to be dealt with in the following chapter. Method III, The ^^resent deficiency of £469" 744, if not complicated by other varying factors of time or rate per cent., may be regarded in its simplest form as the present value of an additional future annual instalment required to be set aside and accumulated during the unexpired portion of the original re- payment period in augmentation of the original instalment ; and in the summary of methods at the head of this chapter this is described as the direct method No, III. The additional annual instalment is found by Calculation (X.\) 3, which shows that the deficiency of £469 "744 is the present value of an additional annual instalment of £45'594 to be set aside and accumulated at 3| per cent, during the unexpired 13 years of the original repayment period. The same result is obtained by Calculation (XYI) 1 in the following chapter, which shows that the annual instalment which will amount to £734' 659 of original loan at the end of the period is also £45"594. The above amount (£734'659) of original loan (by Calculation (XY) 6 in this chapter) is shown to be the accumulated amount of the present deficiency of £469' 744. Method I. The investigation will now be continued on the lines set out in Method I, at the head of this chapter. The present position of the fund may be stated in terms of the present value of each of the component parts of the fund, namely, the present investments, the deficiency, and the remaining original annual instalments. Seeing, however, that the object of the fund is to repay the loan, and that other causes of adjustment all affect the ultimate amount of the loan, the effect will be more clearly shown by reducing the whole of the factors in all cases to terms of loan, repayable at the end of the prescribed period. This will require three calculations, as follows: — (1) Ascertain the sum to which the present invest- ments (£9,463) will accumulate at the end of the unexpired period of 13 years at 3^ per cent. See Calculation (XY) 4. (2) Add to this amount the sum to which the remaining original i64 REPAYMENT OF LOCAL AND OTHER LOANS annual instalments of £680'234 will amount at the end of the same period, also accumulated at 3| per cent. See Calculation (XV) 5. The sum of these two factors will represent the reduced portion only of original loan which would be provided if the present deficiency were not corrected. This total added to the amount of £734'659 to which the present deficiency of £469'744 would accumulate in 13 years at 3^ per cent, [see Calculation (XY) 6] will make up the total amount of the original loan. This last factor is the measure of the deficiency expressed in terms of original loan, and may be treated in the same way as the full amount of the loan, in Calculation (XV) 1, to find the original annual instalment. The required annual instalment so found, namely, £45'594, represents the additional annual sum to be set aside and accumulated in augmentation of the original annual instalment of £680'234. See Calculation (XVI) 1. The three calculations to show the equivalent amounts of original loan will be made as before by formula and logs., and also by Table III and Thoman's tables. There is really not any necessity to prove the result by further calculation because the above results, added together, should be equal to the total amount of original loan to be provided at the end of the prescribed period. Method II. As already stated in the summary at the head of this chapter, the sum of £T34"659, being the amount of loan which will remain unprovided if the present deficiency be not corrected, may also be ascertained by leaving out of account the future original annual instalments (which, yer sc, are unaffected by any present deficiency in the fund), and comparing the ultimate accumulated amount, at the end of the period, of the present investments of £9463' 00 with the accumulated amount of the sum of £9932'744 which, as shown by Calculation (XVII) 2, should have been in the fund if the original anticipa- tions had been realised, as follows: — The ultimate amount of the present iuA-estments of <£9463-00, as shown by Calculation (XV) 4, will be £14799-710 and, in Calculation (XVII) 2, it is shown that the above sum of £9932' 744 will in 13 years at ^ per cent, amount to £15534-375 a difference of (actually £734-659) £734-665 A DEFICIENCY IN THE FUND 165 wliicli, as proved by Calculation (XY) 6, is the iiltiiuate amovmt of loan represented by the present deficiency of £469" 744. The following summary Avill make the matter clear: — < 0) -i-> y T^ it 1- > s g 3 'S ';; C5 X > 1) C3 ^' ■§ -* «M fl P-i 4) '"2 a) fH a OS ^■^ -i^ 1 1 -f-» C/5 ^m ^ 53 Q -d i=J •'-1 cu •/ <4-l .►J

-. < <• £. j2 ^ ^ ^ .,H lC a) -M ^^ '0 -^ JS a; s ^ 1-^ r3 .2 'i 3 ■^ s 1 -M '> S rt 3 ■-cT ^ c3 o C5i CD CO X 05 05 X CO CO <► > X M ^ ^ — ' . ^ aj 132 3 c3 ci 0) 1— 1 =4-1 1 — 1 -4J a;i ■H-l CO I-H ID 03 a; 35 'i •^ rt o; • i-H 1— 1 s^ ^ S > p •CO' ■^H c ^ ^ _^ 3 s r-=; P-4 c3 C3 <1 ^ i66 REPAYMENT OF LOCAL AND OTHER LOANS Calculation (XV) 3 sliows tliat the above deficiency of £469' 744 is the equivalent present value of an annual instalment of £45o94, which, accumulated for 13 years at 3^ per cent., will, as shown by Calculation (XYI) 1 in the following chapter, provide the above portion namely £734" 659, of the original loan. The following Statement XY. B. shows the present position of the fund, and also the amount of loan which will be provided at the end of the unexpired portion of the repayment period, namely, 13 years, by the accumulation of the amount now standing to the credit of the fund to be increased by the remaining original annual instalments, but without any correction being made to adjust the present deficiency of £469" 744. The final repayment of the loan after correcting the present deficiency by an additional annual instalment will be shown in Statement XYI. A. in the following chapter. A DEFICIENCY IN THE FUND 167 A Deficiency in the Fund, Statement XV. B. The Deductive Method. No. i. Showing the position of the fund at the end of the 12th year, and the amount of loan which will be unprovided at the end of the repayment period if the present deficiency be allowed to accumulate, instead of being immediately corrected by an additional annual instalment. Present investments (at end of 12th year) £946300 • Amount thereof, accumulated for 13 years at 3i per cent. Calculation (XV) 4 £14799-71 Original annual instalment : — Amount of £680'234 per annum, for 13 years at 3i per cent. Calculation (XV) 5 £10960-62 Provision already made will repay loan of ... ... £25760-33 Deficiency, being the balance of loan unprovided for, represented by the present deficiency of £469-744, accumulated for 13 years at 3^ per cent, (actually £734-659) Calculation (XV) 6 734-67 Amount of original loan £2649500 Additional annual instalment required, Calculations (XV) 3 and (XVI) 1 £45-594 Amended annual instalment, Original annual instalment £680-234 Additional annual instalment 45-594 £725-828 The final repayment of the loan by the operation of the sinking fund after making the above adjustment in the annual instalment is shown in Statement XVI. A., and by the pro forma account, No. 2, Chapter XVI. i68 REPAYMENT OF LOCAL AND OTHER LOANS Pro forma Sinking Fund Account, No. 1. Loan of £26,495, re payable at the end of 2-5 years. Annual Instalment. Calculation (XY) 1. £680-234. Eate of Accumulation, 3| per cent. Sliowino; the normal accumulation of tlie fund. Year. Amount in tlie fund at beginning of year. Income received from investments 3^- per cen£. .\nnual sinkiaig fund Instalment. A)i;ount in the fund at end of year. Year 1 Nil Nil 680-234 680-234 1 2 680-234 23-808 680-234 1384-276 • 2 3 1384-276 48-450 680-234 2112-960 3 4 2112-960 73-954 680-234 2867-148 4 5 2867-148 100-350 680-234 3647-732 5 6 3647-732 127-671 680-234 4455-637 6 4455-637 155-947 680-234 5291-818 7 8 5291-818 185-213 680-234 6157-265 8 9 6157-265 215-504 680-234 7053-003 9 10 7053-003 246-853 680-234 7980-090 10 11 7980-090 279-302 680-234 8939-626 11 12 8939-626 312-884 680-234 9932-744 12 13 9932-744 347-648 680-234 10960-626 13 14 10960-626 383-622 680-234 12024-482 14 15 12024-482 420-857 680-234 13125-573 15 16 13125-573 459-395 680-234 14265-202 16 17 14265-202 499-282 680-234 15444-720 17 18 15444-720 540-565 680-234 16665-519 18 19 16665-519 583-293 680-234 17929-046 19 20 17929-046 627-517 680-234 19236-797 20 21 19236-797 673-268 680-234 20590-299 21 22 20590-299 720-661 680-234 21991-194 22 23 21991-194 769-692 620-234 23441-120 23 24 23441-120 820-439 680-2:54 24941-793 24 25 24941-793 872-973 680-234 26495000 25 A DEFICIENCY IN THE FUND 169 Calculation (XV) 1. Standard Calculation Form, No. 3x. To find the annual sinking fund instalment to be provided out of revenue or rate to repay the loan under the original conditions laid down at the time of borrowing. Table III. Required the annual instalment to be set aside and accumulated as a sinking fund at 3^ per cent, per annum to provide £26,495 in 25 years. _____^ (A) By Formula. Ky = ^i (^ ^p^-^^Rule 1, Chapter XIII. Lost. Ratio Log. RN-1 Multiply Log. R by Convert Log. to ordinary number deduct unity Log. of this is Log. Amount of Loan add Log. r deduct Log. (R^ - 1) above R N 1-035 25 0-0149403 25 RN (l-035)-^5 0-3735087 RN -1 2-36324 1- RN-1 1-36324 0-1345738 M T 26,495 0035 4-4231639 2-5440680 Mr RN-1 2-9672319 0-1345738 A.V 2-8326581 Required annual ii)stalment, £680-2336 M (B) By Table III. Ai/- RN - 1 Rule 2, Chapter XIII. Log . Amount of Loan Table III. 25 years, 3^ per cent. Amount of £1 per annum ded^ict Log. M 26,495 RN-1 38-94986 r 4-4231639 1-5905058 Ay 2-8326581 Required annual instalment, £680-2336 (C) By Thoman's Table. Ay = M (^ \ Rule 3, Chapter XIII. 3^ per cent., 25 years. ^^ Log. Amount of Loan add Loff. a^ deduct Log. RN in Table + 10 M 26,495 4-4231639 8-7830029 M a" RN 13-2061668 10-3735087 A.v 2-8326581 Required annual instalment, £680-2336 lyo REPAYMENT OF LOCAL AND OTHER LOANS Calculation (XV) 2. Standard Calculation Form, -A o. 3. To find the amount whicli sliould stand to the credit of a sinking- fund at any time. Required the amount which shoukl stand to the credit of a sinking- fund representing- the accumulation of an annual instalment of £680"2o4 for 12 years at 3^ per cent. (A) By Formula. M = A2/(^^~^) Rule 1, Chapter YI. Log RN-1 Log. Ratio Ji/uUiph/ Log. R by Convert Log. to ordinary number deduct unity Log. of this is Log. Annuity add Loff. R^ — 1 above deduct Log, r 1035 12 00149403 12 RN (1-035)12 0-1792842 RN -1 1-51107 1- RN-1 0-51107 1-7084792 RN-1 680-234 ^-8326581 1-7084792 AyCR^-1] 0-035 2^-5411373 2-5440680 M 3-9970693 Required amount, £9932- 744. (B.l By Table III. M = Ay ( — ^_ ^ ) Rule 2, Chapter YI. Table III. 12 years, 3| per cent. Amount of £1 per annum add Log. Annuity RN-1 14-60196 A^ 680-234 1-1644112 2-8326581 M 3-9970693 Required amount, £9932-744. (Cj By Thoman's Table. M = A?/('^ ^ Rule 3, Chapter YI. 3i per cent., 12 years. Log. Annuity add Log. RN in Table +10 deduct Log". «" Ay RN 680 234 2-8326581 10-1792842 AyRN 130119423 9-0148730 M 3-9970693 Required amount, £9932-744. THE CORRECTION OF A DEFICIENCY 171 CHAPTEE XYI. SINKING FUND PROBLEMS RELATING TO THE AMOUNT IN THE FUND. The correction of a deficiency in the fund. Variation I. By an additional annual instalment to be set aside during the whole of the unexpired portion of the repayment period. statement xyi. a. Variation II. By an ADDITIONAL ANNUAL INSTALMENT TO BE SET ASIDE during the earlier part only of the unexpired portion of the repayment period. statement xvi. c. Summary of the methods of adjusting a deficiency. The several methods described. tlie annual increment (balance of loan) METHOD. STATEMENT SHOWING THE FINAL REPAYMENT OF THE LOAN BY THE OPERATION OF THE AMENDED ANNUAL INSTALMENT, IN EACH OF THE ABOVE VARIATIONS. Summary of the methods of adjustment. Variation I (Deficiency), in which the adjustment is made by an additional annual instalment to he set aside during the whole of the U7iexi)ired portion of the original repayment period. Statement XVI. A. (-7) Ascertain the amount of the present deficiency and calculate the equivalent amount of original loan by one of the methods described in Chapter XV . Calculation {XV) 6. £734-659. (2) Calctilate the additional annual sinking fund instalTuent to be set aside and accuTnulated for the whole of the unexpired portion of the original repayment period to provide the above equivalent amount of original Loan. Calculations {XV) 3 and (XVT) 1. £45-594. 172 REPAYMENT OF LOCAL AND OTHER LOANS (J) The additional annual instalment so ascertained added to the original annual instalment will give the augviented annual instalinent to he set aside during the whole of the unex'pired 'portion of the repayment period. (4) Prepare a statement showing the final repayment of the loan by the operation of the fund under the amended conditions. Statement XVI. A. id) Prepare a pro forma account showing the amount which should he in the fund at the end of each year of the unexpired portion of the repayment period for after reference . Pro forma Account, No. 2. Variation II (Deficiency), in whicli the adjustment is made hy an additional annual instalment (£104'039) to he set aside during part only (-5 years) of the unexpired portion [13 years) of the original repayTnent period {25 years). Statement XYI. C. Note. In order to Tnake tJie following summary perfectly clear it contains (^in hracl-ets) the results ascertained in the example afterwards tcorked out in detail. The anriual incre- ment (ratio) method, previously referred to in Chapter XIV, cannot he applied to cases in loliich the amended instalment is not spread equally over the whole of the period. (i) Ascertain the a'mount of the present deficiency {£469'744) and calculate the equivalent amoxint {£734'659) of original loan, as described in Chapter XV . Calculation {XV) 6. (2) Divide the unexpired portion {13 years) of the original repayment period {25 years) into two parts, as follows : — 1st portion {5 years), during udiich the additional annual instalment is required to he set aside. 2nd portion {8 years), during uliich the additional annual instalment is not required, to he set aside, hut only the annual instalment as originally ascertained. (5) Calculate the present value {£557'908) of the above equivalent amount {£734'659) of the original loan, as if it were due at the end of a number of years {8) equal to the second portion of the unexpired repayment period {13 years). Calculation {XVI) 3. THE CORRECTION OF A DEFICIENCY 173 (4) Calculate the additional annual instalment (£104'039) to be set aside and accumulated for a numher of years (5) in the first 'portion of the unexpired repayment period' [13 years) to provide the present value {£5o7'90S) so found, as above. Calculation {XVI) 4. (5) The additional annual instalment so found {£104'039) added to the original annual instalment {£680'234) icill give the -augmented annual instalment [£784'273) to be set aside during the first portion (5 years) of theunea-pircd repayincnt period (13 years). (6) The original annual instalment [£680'234) tvill continue to be set aside and accumulated during the second portion [8 years) of the unea-pired repayment period' (13 years). (7) Prepare a statement shoicing the final repayment of the loan by the operation of the fund binder the amended conditions. Statement XVI. C. (8) Prepare a pro forma account showing the amount which should be in the fund at the end of each year of the unexpired period for reference in after years. Pro forma Account, Xo. 3. Xote. The calculations in this and subsequent chapters itill be found in the Appendix, but each calculation will be shown by only one of the three methods given in the stcmdard forms. Variation I. The correction of a deficiency in tlie fund by an additional annual instalment to be set aside during- tlie whole of the unexpired portion of the repayment period. Statement XAI. A. In Chapter XY, the factors relating to a deficiency in a sinking fund have been fully discussed, and several methods described by which to ascertain the resulting additional annual instalment to be spread equally over the whole of the unexpired portion of the repayment period. Two alternative methods have been pointed out by which the deficiency may be corrected, both of which agree in providing an additional annual instal- ment, but differ as to the number of years over which such increased contributions shall be spread. Sound finance demands that the error should be put right by an immediate payment of the deficiency into the fund, or that the increased annual contribution should be spread over a shorter term than the full unexpired portion of the original repayment period, but th:-- 174 REPAYMENT OF LOCAL AND OTHER LOANS circumstances of individual cases may render it more equitable, or perhaps more convenient, tliat the adjustment should be spread over the longest possible period. The present deficiency of £469' 744 if immediately paid into the fund and accumulated until the end of the period, will then provide £734"659 of original loan which would otherwise have been unprovided for. The additional annual instalment of £45"594, to be set aside and added to the fund during the whole of the unexpired period, has already been ascertained by Calculation (XY) 3, and it will now be proved by a further Calculation (XYI) 1 upon the authors standard calculation form No. 3x, based upon Table III, which is the usual method of finding the sinking fund instalment. This and other calculations subsequently referred to will l)e found in the appendix. Having ascertained the required additional annual instal- ment, it is now possible to review the operation of the fund so amended in order to show the final repayment of the loan by the following Statement XYI, A., which will apply equally to all similar cases of adjustment due to a deficiency in the fund, irrespective of the method by which the additional annua] instalment is ascertained provided that such additional annual instalment be spread equally over the whole of the unexpired portion of the repayment period. The following Statement XYI. A. also shows that the present investments of £9,463 will, if accumulated at 3^ per cent, until the end of the period, then provide for the repayment of £14799-71 of original loan. Before making the above correction the balance of the loan unprovided for was repre- sented by : — The remaining original annual instalments of £680'234 and their accumulations Calculation (XY) 5 £10960-62 The deficiency at the end of the 12th year £469-74 and the loss of accumulated interest ca used therebv 26493 . £734-67 Balance of Loan £11695-29 After making tlio above adjustment this amount will be provided by the accumulation of the augmented annual instalment of £725-828, as shown by Calcuhition (XYI) 2. THE CORRECTION OF A DEFICIENCY 175 The Annual Increment (balance of loan) Method. The annual increment has been fully described in Chapter XIV, where it is shown that it may be used to simplify the majority of the adjustments in a sinking fund, rendered necessary by any variation from the original conditions as to the repayment of the loan. There is, however, one limitation, namely, that any variation in the rate of income to be received upon the present investments, or in the rate of accumulation, must apply equally to the whole of the future period of repayment, which, however, may be increased or reduced. It is also necessary that any increased or reduced annual instalment, consequent upon any such variation in the original conditions, shall be spread equally over the whole of the unexpired portion of the repayment period. For this reason, therefore, the method has been applied in Statement XVI. B. to the foregoing example (Variation I) in which the deficiency of £469' 744 is made good by an additional annual instalment of £45"594, to be spread equally over the whole of the unexpired portion of the repayment period, but the method will not apply to the example following, namely, Variation II, in which the additional annual instalment is required to be spread over the earlier years only of such un- expired term. If this method be applied to the latter example the result would be only the equated annual instalment, which, however interesting from a theoretical point of view, would not be of any practical use under the actual conditions. An example of an equated annuity is given and fully described in Chapter XXVII. This method of making the adjustment of a sinking fund by means of the annual increment is practically the same as that adopted in the case of local authorities, where the whole of the annual instalments, as and when set aside, are immediately applied in the actual repayment of debt. Section 234 (5) of the Public Health Act, 1875, provides that where any part of the fund is so applied there shall be paid into the fund and charged to the rate account the interest which would have been earned by the part of the fund so applied. If it be assumed that the whole of the fund is so applied in repayment of the debt, and the rate of interest payable upon the loan is the same as the rate of accumulation of the fund, the amount charged annually to rate account in respect of interest and redemption charges, is the annual increment of the fund, using the term in the sense here applied to it. 176 REPAYMENT OF LOCAL AND OTHER LOANS A Deficiency in the Fund, Statement XVI, A. Showing the final repayment of the Loan, by the operation of the sinking fund, after making the adjustment in the annual instalment, consequent ujion a deficiency in the amount which should stand to the credit of the fund. Variation I (Deficiency), in which the additional annual instalment is set aside during the whole of the unexpired portion of the repayment period. Present investments (at end of 12thyear),£946300 Equivalent amount of original loan. Amount thereof, accumulated for 13 years at 3i per cent. Calculation (XV) 4 £14799-71 Amended annual instalment : — Original annual instalment £680'234 Additional annual instalment Calculation (XVI) 1 45-594 £725-828 Amount thereof in 13 years at 3| per cent. Calculation (XVI) 2 £11695-29 Amount of original loan £26495-00 THE CORRECTION OF A DEFICIENCY 177 A Deficiency in the Fund. Statement XVI, B. The Annual Increment (balance of loan) Method. To find the amended annual sinking fund instalment consequent upon a deficiency in the amount which should stand to the credit of the fund. Variation I (Deficiency), in which the additional annual instalment is set aside during the whole of the unexpired portion of the repayment period. Amount of originalloan (25 years) £2649500 deduct amount in the fund at the end of the 12th year £9463-00 Balance of loan £17032-00 Amended annual increment to be added to the fund and accumulated at 3^ per cent., to provide this amount at the end of 13 years. Calculation (XYI) 9 £1057-033 deduct income to be received from the present investments, £9,463, at 3^ per cent. £331-205 Amended annual instalment, feemg' £725-828 Original annual instalment ... £680-234 Additional annual instalment £45-594 £725-828 The rule relating to this method is stated at the head of Chapter XXII. 178 REPAYMENT OF LOCAL AND OTHER LOANvS Pro forma Sinking Fund Account, No. 2. A Deficiency in the Fund. (Variation I.) Loan of £26,495, repayable at the end of 25 years. Showing the final repayment of the loan, by tlie operation of tlie amended annual instalment of £725'828, to be set aside during the whole of the unexpired period of repayment. Statement XVI. A. E-ate of accumulation, 3^ per cent. Year. Amount in the fund at beginning of year. Income received from investments 3i per cent. Annual sinking fund instalment. Amount in the fund at end of year. Year. 1 1 2 2 3 3 4 The amount in the fund at the end of the 4 5 12th year, £9,463, is an assumed amount, 5 6 and is equivalent to setting aside an 6 7 annual instalment of £648'064, as shown 7 8 by Calculation (XVI) 10, instead of the 8 9 correct annual instalment of £680"234. 9 10 10 11 11 12 9463000 12 13 9463000 331-205 725-828 10520-033 13 14 10520033 368-201 725-828 11614-062 14 15 11614062 406-492 725-828 12746-382 15 16 12746-382 446-123 725-828 13918-333 16 17 13918-333 487-142 725-828 15131-303 17 18 15131-303 529-596 725-828 16386-727 18 19 16386-727 573-535 725-828 17686090 19 20 17686090 619-013 725-828 19030-931 20 21 19030-931 666-083 725-828 20442-842 21 22 20442-842 714-799 725-828 21863-469 22 23 21863-469 765-221 725-828 23354-518 23 24 23354-518 817-408 725-828 24897-754 24 25 24897-754 871-418 725-828 26495-000 25 THE CORRECTION OF A DEFICIENCY 179 Yariation II. The correction of a deficiency in the fund by an additional annual instalment, to be set aside during the earlier years only of the unexpired portion of the repayment period. Statement XYI. C. The correction of the deficiency in this manner is more complicated than by spreading the additional annual instalment equally over the whole of the unexpired portion of the repayment period, but is not at all difficult. The factors immediately concerned are (1) the present deficiency of £469"T44; (2) the amount of original loan £734'659, represented by such deficiency, and (3) the original annual instalment of £680'234. In the present example it will be assumed that the additional annual instalment is required to be of such increased amount (as compared with the additional annual instalment of £45"594 to be spread over the whole of the unexpired period) that it will be sufficient to make up the present deficiency if set aside for 5 years only, instead of for 13 years. Under this alternative method the unexpired period of 13 years is divided into two parts. During the first five years the additional annual instalment will be set aside and accumulated at 3^ per cent, in augmentation of the original annual instalment. At the end of the five years this additional annual instalment will cease, and will then have amounted to a sum which will continue to accumulate at compound interest for a further eight years. The accumulated amount of the additional annual instalment at the end of five years, should, at the end of the remaining eight years, amount to the balance (£734'659) of loan not otherwise provided for. The adjustment may be made by direct calcula- tion, and may also be made by steps. A similar method by step has been adopted Avhen dealing with a variation in the future rate of income to be received upon the present invest- ments when it is known in advance that such a variation will take effect at a definite future date during the unexpired portion of the redemption period, as explained in Chapter XXYII. In order to determine the additional annual instalment to be set aside and accumulated for the first period of five years, it is first necessary to ascertain the sum to which it is required to accumulate at the end of five years, which latter sum will in its turn accumulate without further addition for a further period of eight years. At the end of the unexpired period of 13 years it is necessary to provide £734" 659, and the first step is to ascertain the sum which, if accumulated at 3^ per cent, for eight years, will amount to £734' 659 ; in other words, to find the present value of £734"659 under the above conditions, namely, iSo REPAYMENT OF LOCAL AND OTHER LOANS £557-908. Cak'ulatiou (XYI)3. The next step is to ascertain the annual instalment which will amount to £557'908 if set aside and accumulated at 3| per cent, for five years. This is a similar problem to the previous one dealing with the present deficiency of £469744, where it was required to find the annual instalment to amount to £734"659, Calculation (XYI) 1, and also similar to Calculation (XY) 1 required to find the original annual instalment of £680'2:')4. Calculation (XYI) 4 shows that the equal annual instalment to provide £557 '908 at the end of five years at 3^ per cent, is £104-039. The method of complying with the above conditions has noAv been ascertained. It has been found by Calculation (XYI) 4 that an annual instalment of £104-039 set aside for five years and accumulated at 3^ per cent, will at the end of that time amount to £557-908, and it has been found by Calculation (XYI) 3 that this sum of £557-908, accumulated at 3^ per cent, for eight years, will amount to £734-659, which is the portion of the original loan not otherwise provided for, owing to the present deficiency of £469-744. The sinking fund, as amended by the results of the foregoing calculations will now consist of : — A present credit to the fund, represented by invest- ments valued at ^ £9463-000 An augmented annual instalment for 5 years made up as follows : Original instalment £680-234 Additional instalment for 5 years 104-039 ■ £784-273 The original annual instalment to be continued for a further 8 vears of £680-234 And the above provision accumulated at 3^ per cent., as originally caktriated, will at the end of the prescribed period of repayment, namely, 25 years, be sufficient to provide the full amount of the original loan of £26,495. In order to complete the argument it is necessary to show the position of the fund at the end of the 17th year when the additional annual instalment of £104039 will cease and to continue the accumulation of the fund from that time until the end of the original term of 25 years. During the second period of eight years, as previously mentioned, the original instalment THE CORRECTION OF A DEFICIENCY i8i uf £680'234 only will continue to be set aside and added to the fund. The following Statement XYI. C. shows the final repayment of the loan by the operation of the fund after making the above adjustment. In the foregoing statement a break has been made at the end of the 17th year, being the end of the five years during which the corrective instalment of £104089 is required to be set aside. The calculation might have been simplified by ascertaining, in the direct manner shown in Statement XYI. D.l, the amount of loan Avhich will be provided by the accumulation at the end of 13 years of the instalment of £104'0-j9 to be set aside for five years only. This direct method by step is f ulh' explained in Chapter XXYII, Statement C, where it is applied to find the amount of loan which Mnll be provided by the accumulation of the income from the present investments, such income being at varying known rates per cent, during the, unexpired period. (The calculation might also have been made in terms of the amended annual instalment of c£T84'2T3). In conclusion, a further Statement XYI. D".2, has been prepared, showing the final repayment of the loan, which should be compared with Statement XYI. C, in order to show the simplification of the proof by the method by stej?. i82 REPAYMENT OF LOCAL AND OTHER LOANS A Deficiency in the Fund. Statement XVI. C. Showing the final repayment of the loan, by the operation of the sinking fund after making the adjustment in the annual instalment consequent upon a deficiency in the amount which should stand to the credit of the fund. Variation II (Deficiency), in which the additional annual instalment is set aside during the earlier part only of the unexpired portion of the repayment period. Equivalent amount of original loan. Present investments (at end of 12th year), £946300 Amount thereof, accumulated for 5 years at 31 per cent. Calculation (XYI) 5 £11239-07 Amended annual instalment : — Original £680234 Additional 104039 £784-273 Amount thereof, accumulated for 5 years at 3i per cent. Calculation (XYI) 6 £4205-64 Amount in the fund, at end of 17th year £15444-71 Amount thereof, accumulated for 8 years at 31 per cent. Calculation (XVI) 7 £20337-74 Original annual instalment (resumed) :— Amount of £680234 per annum, accumulated for 8 years at 3| per cent. Calculation (XVI) 8 £6157-26 Amount of original loan £26495-00 THE CORRECTION OF A DEFICIENCY 183 A Deficiency in the Fund. Statement XVI. D(l). The Amount of {the Amourit of £1 fer Annum) Method by Step, by Thoinan's Tables. To find the accumulated amount of an additional annual instal- ment, or other annuity, to be set aside and added to the sinking fund for a limited period of years ; and at the end of that period the accumulated amount thereof to continue to accumulate for a further specified period. The rate of accumulation in both periods may be the same, or be at different rates per cent. Eequired the amount of an additional annual instalment of £104-039, to be set aside for a period of 5 years, and accumulated at 3^ per cent. At the end of 5 years the annual instalment ceases, but the sum to which it has then amounted continues to accumulate for a further period of 8 years, also at 3^ per cent. First period, 5 years. Second period, 8 years. Log. instalment A^/ 104-039 20171984 acZfZ: Log. RN3i per cent. 5 years EN 00747017 Log. RN 3i per cent. 8 years RN 0-1195228 2-2114229 add 10 to the log. 12-2114229 ^efZwrt : Log-fl*^, 3^percent. 5 years a^ 93453372 M 2-8660857 which is the log. of the required future amount, namely ^'34-659 Note. This method may be inverted to find the additional annual instalment in the first instance instead of as described in the text. See Statement XXXIV. G. iS4 REPAYMENT OF LOCAL AND OTHER LOANS A Deficiency in the Fund. Statement XVI. D (2). Showing the final repayment of the loan, by tlie operation of tlie sinking fund after making the adjustment in tlie annual instalment, consequent upon a deficiency in the amount which should stand to the credit of the fund. Variation II (Deficiency), in which the additional annual instalment is set aside during the earlier part only of the unexpired portion of the repayment period. An alternative method to Statement XVI. C, based upon the method by step. Equivalent amount of original loan. Present investments (at end of 12th year),£946300 Amount thereof, accumulated for 13 years at 3i per cent. Calculation (XT) 4 £14799-71 Original annual instalment £680234 Amount thereof, accumulated for 13 years at ^ per cent. Calculation (XY) 5 £10960-62 Additional annual instalment £104039 to be set aside for 5 years only, and accumu- lated for a further 8 years at 3| per cent " Method by step " Calculation (XVI) D.l £734'67 Amount of original loan £2649500 THE CORRECTION OF A DEFICIENCY 185 Pro forma Sinking Fund Account, No. 3, A Deficiency in tlie Fund. (Variation II.) Loan of £26,496, reijayahJc at the end of 25 years. Showing the final eepayment of the loan, by tlie operation of the amended annual instalment of £784-273, to be set aside during tbe first 5 years only of the unexpired period of repayment. Statement XYI. C. Rate of accumulation, 3| per cent. Year. 1 Amount in the fund at beginning of year. Income received from investments 3J per cent. Amount in Annual tlie fund sinking fund at end instalment. of year. Year. 1 2 2 3 3 4 The amount in the i :und at the end of the 4 5 12th year, £9,463, is an assumed amount, 5 6 and is equivalent to setting aside an 6 7 annual instalment c )f £648-064, as shown 7 8 by Calculation (XVI) 10, instead of the 8 9 correct annual inst; alnient of £680-234. 9 10 10 11 11 12 9463-000 12 13 9463-000 331-205 784-273 10578-478 13 14 10578-478 370-247 784-273 11732-998 14 15 11732-998 410-655 784-273 12927-926 15 16 12927-926 452-477 784-273 14164-676 16 17 14164-676 495-761 784-273 15444-710 17 18 15444-710 540-567 680-234 16665-511 18 19 16665-511 583-293 680-234 17929-038 19 20 17929-038 627-516 680-234 19236-788 20 21 19236-788 673-288 680-234 20590-310 21 22 20590-310 720-661 680-234 21991-205 22 23 21991-205 769-692 680-234 23441-131 23 24 23441131 820-440 680-234 24941-805 24 25 24941-805 872-961 6S0-234 26495-000 25 i86 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTER XVII. SINKING FUND PROBLEMS RELATING TO THE AMOUNT IN THE FUND. A surplus in the fund ; how it may arise, and how it may be adjusted. Variation I. Arising in consequence of an excessive past accumula- tion OF the fund. Variation IL Arising in consequence of the payment into the fund of the proceeds of sale of part of the assets representing the security for the loan, or a realised profit upon the SALE OF AN INVESTMENT REPRESENTING THE FUND. Statement XYII. A. Summary of the methods of adjustment. The various causes leading to a surplus in the fund. Difference in conditions and practice as between local authorities and commercial and financial undertakings. comparison OF THE VARIOUS METHODS OF DEALING WITH A SURPLUS. ThE AN-NUAL INCREMENT (BALANCE OF LOAN) METHOD. STATEMENT SHOWING THE FINAL REPAYMENT OF THE LOAN BY THE OPERA- TION OF THE AMENDED ANNUAL INSTALMENT. Summary of the methods of adjustment. Variation I (Surplus), arising in consequence of an exces- sive 'past accumulation of the fund. (7) Ascertain the actual present surplus, as described in Chapter XV . {2) Calculate the annuity or annual instalment of lohich this sum is the present value for the unexpired portion of the repayment period. Similar to Calculation (XV) 3. A SURPLUS IN THE FUND 187 (t3) 2'he anmial instalment so ascertained, deducted jrora the original anmial instalment loill give the reduced annual instahne7it to he set aside during the tvhole of the un- expired portion of the repayment period. (4) Prepare a state merit shoudng the firuil repayment of the loan by the operation of the sinking fund under the amended conditions. Similar to Statement XVI. A., with the necessary modifications relating to a surplus instead of to a deficiency . (5) Prepare a pro forma amount shoiving the amount which should be in the fund at the end of each year of the unexpired repayment period. Note. The above method so closely resembles the one adopted in the case of a deficiency and the folloioing method relating to Variation II, that no further amplification is required. Unlike a d&ficiency, however, a surplus should be spread equally over the whole of the unexpired repa/yment period, and consequently Method II [Deficiency) ivill rarely apply. Variation II (Surplus), arising in consequence of the payment into the fmid of the proceeds of sale of part of the assets representing the security for the loan, or a realised profit upon the sale of an investment representing the fund. Statement XVII. A. (7) Ascertain in the manner described in Chapter XV, whether there is a surplus or a deficiency in the fund apart from the proceeds of realisation now under con- sideration; and if so, calculate the corrective annual sinking fund instalment required. Calculation {XV) 3. (2) Calculate the annuity which may be purchased for the unexpired portion of the repayment period, with the amount now paid into the fund. Calculation [XVII) 1. [Here refer to memo, after (^).] (3) Deduct the annuity so ascertained from the original annual instalment, and adjust the latter also, if required, by the above corrective instalment, referred to in [1). (4) The remainder will be the future reduced annual sinking fund instalment, to be set aside and accumulated durmg the whole of the unexpired portion of the repoAfment period. i88 REPAYMENT OF LOCAL AND OTHER LOANS (<5) Prepare a statement shoiciny the final repayment of the loan hrj the operation of the sinliing fund under the amended conditions. Statement XVII. A. (6) Prepare a pro forma account showing the amount which sJiould he in the fund at the end of each year of the uned'pired repayment period. Pro forma Account, Xo. 4. Memo. If the original annu(d instalment he a prescribed suvi instead of being found by calculation in the ordinary way {see [XVI) 1), proceed by the method described under T ariation IV [Surplus) in Chapter XVIII, substituting for operation (7) in that method the above operation [2). A SuRPLrs IX A Sinking Fund and how it may arise. Although it does not fall within the province of a work of this character to mention all the varions causes which may lead to the existence of a surplus in a sinking- fund, vet it is very advisable to give a brief outline of the princi})al ways in which this may happen, and which may be divided into the following classes, any two or more of which may operate simultaneously : — (1) An excess in the amount of the annual instalments pre- viously paid into the fund or an increase in the rate of accumulation in excess of the rate assumed in calculating the original instalment. Variation I. (2) The payment into the fund of a realised profit upon the sale of an investment representing the fund or the proceeds of sale of part of tlie assets representing the security for the loan. Variation II. (3) In the case of commercial or financial undertakings, there may be a change in the character of part of the original loan, whereby the original obligation to set aside a sinking fund is modified owing to the withdrawal of part of the loan from the operation of the fund. Tliis will be fully discussed in the following chapter, where it will be shown that the precise metliod of making the adjust- ment depends upon the nature of tlu' original annual instal- A SURPLUS IN THE FUND 189 ment, nnd the problem will be divided into two parts as f olloAvs : — A. In wliicli the original annual instalment was found by calculation based upon a specified period of repayment and rate of accumulation. Variation III. B. In which the original annual instalment is a stated sum and is not based, except in a general way, upon any period of repayment or rate of accumulation. Variation IV. Variation I (Surplus), arising in consequence of an excessive past accumulation of the fund. This will be of rare occurrence if the pro forma account already recommended has been made out showing the operation of the fund until maturity, and any such minor instances may be adjusted as and when they arise by transfers to the current year's rate or revenue account. In the case of larger amounts they may be treated in the manner mentioned in Chapters XV and XVI, referring to a deficiency in the fund, but of course by reducing the future annual instalment. Variation II (Surplus), arising in consequence of the payment into the fund of the proceeds of sale of part of the assets representing the security for the loan or a realised profit upon the sale of an investment representing the fund. Statement XVII. A. This chapter will deal fully with those cases in which the sinking fund obligations are modified by the payment into the fund of the proceeds of sale of part of the security for the loan to be ultimately repaid, and attention will be directed to the difference in practice as between local authorities and com- mercial and financial undertakings. In the case of a local authority the sinking fund instalment is set aside to repay the loan at the end of the period allowed under the general or special Act. These loans are invariably expended upon works of a capital nature, and it sometimes happens that part of the property representing the security for the loan is sold. The practice generally followed in the case of local authorities is to pay such proceeds into the fund and apply the same in the redemption or repayment of part of the original loan. This is as it shoiild be, and is the practice adopted in commercial and financial undertakings, but it has an important effect upon the sinking fund instalment. The repayment, during the period igo REPAYMENT OF LOCAL AND OTHER LOANvS allowed, of part of tlie debt out of tlie proceeds of sale of part of the security (instead of out of the sinking fund provided out of current rates or profits) anticipates the natural effect of the sinking fund, and by reducing the loan repayable at the end of the period correspondingly reduces the necessity to set aside in future the full original sinking fund instalment. It is obvious therefore that the original annual sinking fund instalment niay be reduced during the remainder of the term to such an amount as will provide the balance of the debt not repaid out of the proceeds of the sale of part of the assets. This principle is followed in the case of commercial and financial undertakings, but in the case of local authorities the Local Government Board may require that the proceeds of such sales shall be paid into the sinking fund, and that the full amount of the original annual instalment shall continue to be set aside. The effect of this is to shorten the original period allowed for the redemption of the debt. There is not any objection to this method except that the result is to relieve the later generation of ratepayers at the expense of the present, but in its favour is the fact that it is always sound finance to repay debt as soon as possible. In the case of commercial and financial undertakings the practice varies, depending in each instance upon the conditions laid down in the deed relating to the loan. Generally speaking, it may be considered equitable in the case of such undertakings to reduce the sinking fund instalment and so maintain the original period allowed for the repayment of the debt. In the case of a debenture stock repay- able on a fixed future date this would necessarily require to be so unless j^art of the stock were redeemed by purchase upon the open market. The proceeds of sales of capital assets forming part of the security would, failing actual redemption, be invested in securities authorised by the deed, and the resulting income would be added to the sinking fund during the unexpired portion of the repayment period, and therefore the future annual instalments to be provided out of the profits of the undertaking would be correspondingly reduced. If, however, in the case of a commercial or financial undertaking any such proceeds arising from the sale of part of the security were actually applied in redemption of part of the loan, instead of being invested in outside securities, the profit and loss account of the undertaking would be relieved to the extent of the annual interest payable upon such redeemed debt, but the sinking fund -would not then be increased by any income arising from the A SURPLUS IN THE FUND 191 investment. Another difference between the sinking funds of commercial and financial undertakings and those of local authorities arises from the fact that in the former the annual instalment is not always charged against the profits of the undertaking but may be taken out of the general assets of the concern. The method of adjustment will be illustrated by the follow- ing example relating to a commercial or financial undertaking. A sinking fund has been set aside and accumulated to provide for the repayment of a loan of £26,495 at the end of 25 years — and in fixing the annual instalment the rate of accumulation was taken at 3^ per cent. At the end of the 12th year the fund stands at the proper estimated amount shown by the pro forma account, and as found by Calculation (XV) 2, namely, £9932'T44. At that time a portion of the assets (forming part of the security for the loan) is realised, and produces, say, £4,560. The trust deed provides that this amount shall be paid into the sinking fund and invested, and accumulated until the loan is repayable, namely, at the end of the 25th year, and that the future annual sinking fund instalments may be correspondingly reduced. In the present example there is not any question of the rate of income on the present investments, or the future rate of accumulation, being less than 3^ per cent., the rate originally assumed in calculating the annual instalment. The effect of the realisation of part of the security for the loan is that the amount in the sinking fund is suddenly increased by the sum of £4,560, which was not anticipated when the original annual instalment was calculated. If therefore this amount be paid into the sinking fund and accumulated, and the original instalments continue to be set aside in future and paid into the fund until the end of the 25th year, the sinking fund will at the end of that period be in excess of the amount required to repay the loan, and the excess will be the amount of the above sum of £4,560 accumulated at 3| per cent., compound interest, for 13 years. The method of ascertaining the amount by which the original annual instalment may be reduced during the un- expired portion of the repayment period is exactly similar in principle to that adopted in the case of the deficiency of £469'744 in Chapter XY. In that case the deficiency was converted into terms of original loan and the annual instalment to be set aside during the remaining 13 years to redeem the portion of the loan not already provided for was ascertained. 192 REPAYMENT OF LOCAL AND OTHER LOANvS lu the present case the sinking; fund stands at tlie proper calculated amount at the end of the 12th year ; and the original annual instalments, alone, if continued for a further I'S j-ears, Avill be amply sufficient to provide for the ultimate repayment of the debt. In addition there is a sum in hand of £4,560, which may now be applied in repaying part of the loan, and the equivalent annuity for the remainder of the period may be applied in reduction of the future annual instalments to be added to the fund. The £4,560 may be regarded as a sum which may now be invested in the purchase of an annuity for l^j years on a 3| per cent, basis. This method is the more preferable seeing that the £4,560 is actually in hand, whereas the deficiency of £469"T44 represented the present value of a sum due at a future period and was a definite amoimt only so far as it represented a sum which should have been in actual possession, but was not so in fact. When discussing the adjustment of a sinking fund in the case of a deficiency in Chapters XV and XYI several alternative methods were pointed out depending upon the period allowed in which to make good past deficiencies. In the case of the surplus under review, there is not any alternative to that already considered if the original date of repayment be adhered to, because the sum in question is a definite one and is actually in hand. The calculation will be made upon the author's standard form Xo. 5, relating to the annuity which £1 will purchase. It will be seen that the sum now paid into the fund will effect a decrease in the original annual instalment of £442" 6008 per annum. Calculation (XYII) 1. The final repayment of the loan by the operation of the amended instalment during the remaining 13 years of the original repayment period is shown in the following Statement XVII. A. The above method should be carefully compared with the correction of a surplus in a sinking fund, caused by the with- drawal of part of the loan from the operation of the fund owing to the conversion of such part of tlie loan into ordinary share capital. The difference in the methods will be fully described in Chapter XVIII. The Annual Increment (balance of loan) Method. This method will now be used for the purpose of ascertaining the amended annual instalment, based upon the future annual increment, a summary of which is given at the beginning of A SURPLUS IN THE FUND 193. Chapter XY, aud is fully described in Chapters XVI and XXII. As this method is based upon the same actual conditions as the previous example, Statement XYII. A., showing the final repayment of the loan, will also apply. This method is shown in Statement XVII. B. Comparison of the Methods of Dealing with a Surplus AND A Deficiency in a Sinking Fund. It is instructive to compare the above results with the example worked out in the case of a deficiency in the fund (Variation I), seeing that both funds relate to loans identical a& to amount, period of repayment, and rates per cent, of income and accumulation. In each case also the adjustment is made at the end of the 12th year, and is spread over the full remaining term of 13 years. In the case of the deficiency in the fund there was an ascertained amount of £469" 744 by which the present invest- ments, £9463-00, fell short of the amount of £9932-744 which should have been in the fund in order to carry out the original obligation. This deficiency was corrected by setting aside an additional annual instalment, in augmentation of the original annual instalment of £680-234 during the unexpired portion of the repayment period. This instalment of £45-594, which was found by Calculation (XV) 3, represents the annuity which might have been purchased with the above amount of £469-744. The present surplus consists of an actual amount of cash^ namely, £4,560, paid into the fund, Avhich is applied in providing an instalment in reduction of the original annual instalment of £680-234. This instalment, as found by Calcula- tion (XVII) 1, based on Table V, is £442-601, and represents the annuity which might be purchased with the above amount of £4,560 paid into the fund. In both cases the amount, which should, as shown by Calculation (XA^) 2, have been to the credit of the fund, is £9932-744, which amount, if accumulated for 13 years at 3^ per cent., would at the end of the period, as shown by Calculation (XVII) 2, have amounted to £15534-375 of original loan. In the case of the surplus caused by a payment into the fund now under consideration, part of the amount which should be in the fund at the end of the prescribed repayment period of 25 vears is actually in hand at the end of the 12th year, and 194 REPAYMENT OF LOCAL AND OTHER LOANS tlierefore the future annual instalment must be correspondingly reduced owing to the future accumulation of the sum of £4,560 paid into the fund. In the two cases the amount which should have been to the credit of the fund at the end of the 12th year was represented as follows : — In the case of a Deficiency in the Fund. Amount at enfl Equivalent of year. amount of loan. Actual amount in the fund £946.3- £14799-71 Deficiency, involving an additional annual instalment of £46-594 ... 469-744 734-67 £9932-744 £15534-38 In the case of a Surplus in the Fund. Amount at end Equivalent of year. amount of loan. Actual amount in the fund £9932-744 £15534-38 Deficiency. Nil. — — £9932-744 £15534-38 In both cases the amount of original loan to be provided by the accumulation of the future annual instalments for 13 years is the same, namely, £1096062, being the total of the original loan, £26,495, after deducting the above amount of £15534*38 already provided for. The manner in which this remaining portion of original loan is dealt with in the two cases is shown in the following table : — • In the case of a Deficiency in the Fund. Equivalent amount of loan. Future original annual instalment of £680-234, to be set aside and accumulated for 13 years at ^ per cent. Calculation (XY) 5 £1096062 A SURPLUS IN THE FUND 195 In the case of a Surplus in the Fund. Cash in hand, being proceeds of security sold and added to the fund. Calculation (XVII) 3 £456000 £7131-64 Future reduced annual instalment of £237'633, to be set aside and accumulated for 13 years at 3i per cent. Calculation (XYII) 5 £3828-98 £10960-62 The above future reduced annual instalment of £237-633 is arrived at by deducting from the original annual instalment of £680-234 the annual instalment of £442601, which is the future equivalent of the capital sum of £4,560 paid into the fund. The above tabulated summary shows the intimate relation between " present value " and " future amount " at the beginning and end of the same period and at the same rate per •cent., and further demonstrates the connection between the formulae. There are here three expressions of the value of one and the :same thing at the same date, namely : — 1, A sum in hand of £4560-00 2. A future annuity for 13 years at 3i per cent, of £442-601 3. A sum due at the end of that time also at 3i per cent £7131-64 196 REPAYMENT OF LOCAL AND OTHER LOANS A Surplus in the Fund. Statement XVII. A. Showing the final repayment of the loan, by the operation o£ the sinking fund after making the adjustment in the annual instalment consequent upon a surplus over the amount which should stand to the credit of the fund. Variation II (Surplus), arising in consequence of the payment into the fund of the proceeds of sale of part of the assets representing the security for the loan, etc. Equivalent amount of original loan. Present investments (at end of 12th year), £9932" 74 Amount thereof, accumulated for 13 years at 3i per cent. Calculation (XYII) 2 £15534-38 Amount paid into the fund £456000 Amount thereof, accumulated for 13 years at 3i per cent. Calculation (XVII) 3 £7131-64 Amended annual instalment : — Original instalment £680-234 reduced by, (XYII) 4, 442601 £237-633 Amount thereof, accumulated for 13 years at 31 per cent. Calculation (XYII) 5 £3828-98 Amount of original loan £26495-00 A vSURPLUS IN THE FUND 197 A Surplus in the Fund. Statement XVII. B. The Annual Increment (balance of loan) Method. To find the amended annual sinking fund instalment conse- quent upon a surplus over the amount which should stand to the credit of the fund. Variation II (Surplus), arising in consequence of the payment into the fund of the proceeds of sale of part of the assets representing the security for the loan. Amount of original loan (25 years) ..£2649500 deduct amount in the fund at the end of the 12th year ... £9932-74 proceeds of sale paid into the fund £4560-00 £14492-74 Balance of loan £12002-26 Amended annual increment to be added to the fund and accumulated at 3^ per cent, to provide this amount at the end of 13 years. Calculation (XYII) 6 £744-879 deduct income to be received from the present investments, £14492" 74 at 3^ percent. £507-246 Amended annual instalment, being :— £237-633 Original annual instalment £680-234 reduced by £442601 237-633 The rule relating to this method is stated at the head of Chapter XXII. 198 REPAYMENT OF LOCAL AND OTHER LOANS Pro forma Sinking Fund Account, No. 4, A Surplus in tlie Fund. (Variation II.) Loan of £26,495, repayable at the end of 25 years. Showing the final repayment of the loan, by tlie operation of the reduced annual instalment of £237"633. Statement XYII. A. Rate of accumulation, 3| per cent. Year. Amount in the fund at beginning of year. Income received from investments 3i per cent. Proceeds of Annual sale of assets sinking fund paid into instalment. the fund. Amount in the fund at end of year. Year. 1 1 2 2 3 3 4 The i imount in the fund at the ( 3nd of 4 5 the 12th year, £9932744, is the ( correct 5 6 calculated amount, as shown byO alcula- 6 7 tion (XY) 2, and by the pro forma 7 8 9 10 account, No. 1, Chapter XY 8 9 10 11 11 12 456000C ) 9932-744 12 13 14492-744 507-246 237-633 — 15237-623 13 14 15237-623 533-317 237-633 — 16008-573 14 15 16008-573 560-300 237-633 — 16806-506 15 16 16806-506 588-228 237-633 — 17632-367 16 IT 17632-367 617133 237-633 — 18487-133 17 18 18487-133 647-050 237-633 — 19371-816 18 19 19371-816 678-014 237-633 — 20287-463 19 20 20287-463 710-061 237-633 — 21235-157 20 21 21235-157 743-230 237-633 — 22216020 21 22 22216-020 777-561 237-633 — 23231-214 22 23 23231-214 813-092 237-633 — 24281-939 23 24 24281-939 849-868 237-633 — 25369-440 24 25 25369-440 887-927 237-633 — 26495-000 25 A SURPLUS IN THE FUND 199 CHAPTER XYIII. SINKING FUND PROBLEMS, RELATING TO THE AMOUNT IN THE FUND. A surplus in the fund, of a commercial or fixaxcial UNDERTAKING ARISING ON THE WITHDRAWAL OF PART OF THE LOAN FROM THE OPERATION OF THE FUND, OWING TO THE CONVERSION OF SUCH PART OF THE LOAN INTO ORDINARY SHARE CAPITAL OR STOCK OF THE UNDERTAKING. Variation III, ix which the original annual instal- ment WAS FOUND BY CALCULATION BASED UPON A SPECIFIED PERIOD OF REPAYMENT AND RATE OF ACCUMULATION. Statement XVIII. A. Variation IV, in which the original annual instal- ment is a stated sum and is not based, except in a general way, upon any period of repayment or rate of accumulation. Statement XYIII. D. Summary of the methods of adjustment. Remarks as to the sinking funds of commercial and financial undertak- INGS. The ANTiTUAL INCREMENT (BALANCE OF LOAN) METHOD. Statement showing the final repayment of the loan by the operation of the amended annual instalment. Summary of the methods of adjustment. Variation III (Surplus), arising on the ivithdrawal of lyart of the loan from the operation of the sinhing fund of a commercial or financial undertaking owing to the conversion of such part of the loan into ordinary share capital or stocJx of the undertaking : — in ivhich the original annual instalment was found by calculation based upon a specified period of repayment and rate of acctimulation. Statonent XVIII. A. 200 REPAYMENT OF LOCAL AND OTHER LOANS (1) Ascertain, in the manner described in Chapter XV^ whether there is a surplus or a deficiency in the fund apart from the speciM circumstances now und-er reojiew, and if so, calculate the corrective annual sinldng fund instalment required, by one of the methods there described. Calculations {X.V) 3 or {X.VI) 1. (2) Calculate the animal sinking fund instalment, whicli, if set aside for the whole of the unexpired portion of the repayment period, icill provide the part of the loan converted into ordinary share capital, and thereby with- drawn from the operation of the fund. Calculation (XVIII) 1. (3) Deduct the annual instalment so ascertained from the original annual instalment, and adjust the latter if required, by the above corrective instahnent. Calculation {XYI) 1. (4) The remainder icill be the future reduced annual iiistal- ment, to be set aside and accumulated during the whole of the unexpired portion of the repayment period. Calculation (XVUI) 2. (0) Prepare a statement showing the final repayment of the loan by the operation of the sinking fund under the amended conditions. Statement X] III. B. (6) Prepare a pro forma account showing the amount which should be in the fund at the end of ea-ch year of the unexpired repayment period. Pro forma Account, .A o. 6. Yariation TV (SuRPLi'S), arising on the withdrawal of part of the loan from the operation of the sinhing fund of a commercial or financial undertaking oiring to the conversion of such part of the loan into ordinary share capital or stock of the undertaking : — in wlvich the original annual instalment is a stated sum, and is 7iot based, except in a general way, upon any period of repayment or rate of accumulation. Statement XYIU. D. (1) Ascertain from the actual records the value of the present investments representing the fund. Ascertain also the rate of income yielded on such value, and upon this and other considerations, as elsewhere described, base the future rate of accumulation of the fund. A SURPLUS IN THE FUND 201 (2) Ascertain by inspection of Table III, the ayfroximate number of years in which the stated annual instalment ivill accumulate to the amount of the origiiial loan at the rate of accumulation fixed as in (1). Adopt the nearest integral number of years so found as the approximate period of repayment of the original loan, at the rate of accumulation, ascertained as above, (3) Calculate the annual sinking fund instalment required to repay the full amount of the loan at the end of the approximate period of repayment found in {2) at the rate of accumidation fixed as in (-7). Calculation (XVIII) 5. £7441-63. (4) Calculate the amount which would be in the fund if the annual instalment {£7 441' 63) so found [3) had been set aside and accitmulated at the rate per cent, fixed in (1) from the date of issue of the loan until the date of con/version of part of the loan. Calculation (XVIII) 9. £57021-21. (5) Ascertain the apparent surplus or deficiency in the fund by comparing the value of the present investments repre- senting the fund (1) with the amount found in (4). Surplus, £447-27. (6) Calculate the corrective instalment, being the annuity ivhich might now be purchased with the amount found in [5), for the unexpired portion of the approximate repayment period (2) at the rate of accumulation (1). Calculation (XVIII) 10. £57-45. (7) Calculate the annual sinldng fund instalment which, if set aside for the unexpired portion of the approximate repayment period (2), would p>rovide the portion of the loan converted into ordinary share capcnods of years, in a series, a sinking fund may be provided by setting aside and accumulating equal annual amounts during the whole period in order to provide the amounts repayable at the end of each period. This will apply to the simultaneous provision out of profits of loans repayable in certain priorities. Redemption of Loans (Issued as Stock) at a Premium : If the premium be stated, the sinking fund instalment should be calculated to provide that amount in addition to the par value, and there is not any change in the method described. If the premium depends upon the price at the date of redemption, and cannot be accurately estimated, the annual instalment should be based upon the par value of the stock, and the premium provided for, as and when it arises, by charging it to revenue account, or by making prudent provision in anticipation. Redemption of Loan in Part. The trust deed may provide that if any part of the loan be redeemed out of the fund, the interest previously paid upon such redeemed loan shall be added to the fund, although the rate of interest payable to the loanholder be higher than the calculated rate of accumulation of the fund. This will cause a surplus in the fund over the calculated amount, which will liave the eifect of anticipating the final matvirity of the fund, whether the loan is repayable on a specified date or by the accumulation of a stated instalment. The possibility of making any provision for such an event when calculating the original instalment in the case of an ordinary sinking fund will depend upon the circumstances of each individual case. Cessation of Annual Contributions. Instead of making the adjustment by spreading any surplus, however arising, equally over the unexpired portion of the repayment period, it may be provided that the amount in the fund shall continue to accumulate, and the original instalments be annually paid in, until such time as the fund is of such an amount that the 222 REPAYMENT OF LOCAL AND OTHER LOANS present investments and the accumulations of the annual income to be received therefrom in future will be sufficient, without any further instalments, to provide the amount of loan re- payable. (See Article 11 (2) County Stock Reo-ulations, 1891.) CoxTixuATiox OF INSTALMENTS, It may be provided that the original instalment shall continue to be set aside and added to the fund until the loan is ultimately repaid, notwithstanding : (1) The withdrawal of any part of the loan from the operation of the sinking fund by reason of its being converted into ordinary share capital or stock. (2) The sale of any part of the assets forming part of the security for the loan, and the payment of the proceeds into the fund. (3) Any other cause operating to produce a surplus in the fund or to accelerate the date of maturity of the fund. In such cases it may be necessary to determine the reduced period of redemption which may be ascertained by one or other of tlie methods described. THE RATE OF ACCUMULATION 223 CHAPTER XIX. SINKING FUND PIIOBLEMS, RELATING TO THE BATE PER CENT., OF INCOME UPON THE PRESENT INVESTMENTS REPRESENTING THE AMOUNT IN THE FUND; AND ALSO THE FUTURE RATE OF ACCUMULATION OF THE FUND. Variation A, in which there is a variation in the RATE OF accumulation WITHOUT ANY VARIATION IN THE rate of income upon the present investments, or in the period of repayment. statement xix. b. Summary of the methods of adjustment. General con- siderations AS to variations in the rate per cent, to be treated in detail in the following chapters. The deductive method. Statement showing the final re- payment OF THE loan by THE OPERATION OF THE AMENDED ANNUAL INSTALMENT. Summary of the methods of adjustment. (7) The dedaicti've method, as summarised helotv, is of wider application than the variation in the rate of accumulation only, and has been so uwrded that it may he treated as the standard method relating to all variations. Statement XIX. A. {II) The direct method, without calculation, as summarised at the head of Chaper XX, will not apply to this variation. {Ill) The annual increment {balance of loan) method, as summarised at the head of Chapter XXII, may be used, but ivill not be applied to the example under revieiv. The method of finding the amended annual increment is shown in Calcula- tion {XIX) 5. {IV) The annual increment (ratio) method, as summarised at the head of Chapter XXIII. Statement XXII. C. Note. The terms used in the following summary are fully explained at the head of Chapter XXII. In all the above methods, it is imperative that the rate of aecumulation and of income from investments be uniform during the whole of the une.vpired or substituted portion of the repayment period. 224 REPAYMENT OF LOCAL AND OTHER LOANS Summary of the deductive method, of ascertaining the amended annual sinhinc) fund instalment due to a variation in the rate yer cent, of accumulation, accompanied by, or without, any variation in the rate of income to he received upon the present investments repi-esenting the fund, and also due to any variation in the period of repayment, or any combination of the above factors. Statement XIX. A. (1) Ascertain the value of the present investments in the manner already described, and also the amount of the present annual incowe yielded by such investments, up to the time of malting the adjustment. (2) To the present annual income, so ascertained, add the present or original annual instalmeyit which has been set aside and added to the sinl^ing fund up to the time of making the adjustment . [3] The total so obtained is the present annual increment of the fund. {4) Ascertain, or estimate, the rate per cent, at which the fund will accumulate in future (the future rate). (5) Calculate {in one sum or separately) the amount of the present annual increment found, as in (3), for the number of years in the ^inexpired or substittited period of repay- ment, at the future rate of accumulation fxed in (4). Calculations {XIX) 1 and 2. (6) The amount or amourits, so ascertained, will represent the portion of original loan which will be provided at the end of the original or varied period of repayment . (7) To this amount add the value of the present invest- ments, as ascertained in (1), and deduct the sum from the amount of the origimd loan. (S) The remainder represents the portion of original loan which is now ^inprovided for by the present investments and the future accumulation of the present annual incre- inent found in {3). (9) Calculate the additional annual sinMng fund instalment wliich, at the future rate of accumulation^ estimated as in [4), will amount to the balance of loan found in (8) at the end of the unexpired or substituted period of repayment. Calculation [XIX) 3. THE RATE OF ACCUMULATION 225 (10) This additional annual instahnent, added to the ^present annual increment found in {3) gives the same future or amended annual increTnent, which is found by direct calculation hy the annual increTnent {ratio) Tnethod. (11) From the future, or amended annual increment, so ascer- tained, deduct the future annual income from the present investments ; and the remainder is the future or amended annual instalment to be charged to revenue or rate in substitution for the present or original annual instalnnent. (12) Prepare a, statement showing the final repayment of the loan by the operation of the fund under the amended conditions . Statement XIX. B. (13) Prepare a pro forma account sltowing the amount which should be in the fund at the end of each year of the unexpired or substituted period of repayment. Pro forma Account, No. 7. Memo. The above method is worded to apply to a reduction in the rate of accumulation or other factor, hut it unll apply equally to an increase in suck factors with very little modi f ca- tion. It should be compared with the deductive method summarised at the head of Chapter XXIV . General Considerations as to the Rate per cent. Having described the various methods of dealing with problems arising out of a deficiency or a surplus in the sinking fund, further questions will now be considered in connection with the rate per cent., beginning Avith cases in which it is anticipated that the original estimated rate of accumulation will not be realised in future. This is mainly due to a fluctuation in the money market of a more or less permanent character affecting the future return on all investments. Questions will also arise in consequence of a reduction in the rate of income to be received in future on investments already made, as was the case in 1888, when, under Mr. Goschen's Finance Act, the rate of Consols was reduced from 3 per cent, to 2f per cent, for 15 years, after which a further reduction to 2i per cent, took place. Other causes may operate in a similar manner, especially in the case of commercial and financial undertakings. The problem will differ according as the variation in the original conditions affects: — 226 REPAYMENT OF LOCAL AND OTHER LOANS (1) The rate of accumulation anticipated to be realised on tlie investment of future accretions to the fund. Variation A. (2) The rate of income to be received on the present invest- ments representing the fund. Variation B. (3) Both the above rates in combination. Variation C. In making the adjustments it will at times be difficult to forecast accurately the future rate of income to be received on the present investments. In such cases it is wise to form a conservative estimate of the future rate and fix it on the low side; or to take a slightly lower rate of accumulation and therebv increase the annual instalment to be charged to revenue or rate account. In discussing the following variations it will be assumed that although the future rate of income to be received upon the present investments will change, yet it will be uniform during the whole of the unexpired repayment period. But cases may arise in which this will not be so, but in which the rate of income will again vary, during the term, in a definite manner laid down in advance, as in the case of Consols previously referred to. A variation of this nature, occurring during the unexpired portion of the repayment period, will be deferred to Chapter XXYII. When considering Variation B (rate of income only) in Chapter XX, it will be found that the future rate of accumulation is the most important factor in the adjustment, although it may not be the greater as regards the actual amount of money involved. The following discussion will be confined to a reduction only in both the above rates per cent., but it should be borne in mind that the method to be adopted and described will apply equally to an increase in both rates or to an increase in one and a decrease in the other. This will be better appreciated after considering the methods of making the adjustment by the annual increment (ratio") method. Any deficiencv in the fund at the time of making the enquiry, and arising out of a reduction in the rate of income received from investments previously made, or from other causes, will not affect the present method of colrulation. Any such deficiencv may or may not be discovered on ascertaining the present position of the fund as described in the previous chapter. The following method differs from the one there described, in that, in the present example, the basis of the adjustment is the value of the present investments, and not the omonnt to which thev Avill accumulate at the end of the term. THE RATE OF ACCUMULATION 227 In dealing- with a deficiency, it was assumed that there would not be any variation in the rate of accumulation, whereas in the present example the reduction in the rate of accumula- tion is the cause of the rectification under discussion. In an actual enquiry of this nature, the amount in the fund at the end of the 12tli year, as shown by the records, would most probably be compared with the calculated amount which should be in the fund according to the pro forma account, and the deficiency or surplus thereby ascertained, but it is not absolutely necessary to do this. The important factors are, the value of the present investments, the future income they may be expected to produce, and the rate of accumulation which will be yielded by the investment of the future accretions to the fund. In this connection Chapter XIY, dealing generally with the present investments and the annual increment should be consulted, especially as to the meaning of the term " present investments." The deductive method will apply to the rectifi- cation of a present deficiency or surplus combined with a variation in the future rates of income or accumulation, because in this case the enquiry is based upon the value of the invest- ments now representing the fund ; and the method of approach- ing the problem is not altered because that value is greater or less than the amount which should be in the fund according to the original calculation, and as shown by the pro forma account. The method about to be described will show the amended annual instalment to be charged to revenue or rate, based upon the present state of the fund, but if it be required to allocate this as between a present deficiency or surplus and the future reduction in the rates of income or accumulation, it will be necessary to make, first, the calculation as to the deficiency or surplus, as already described, followed by the enquiry as to the increased annual instalment due solely to the fall in the rate or rates per cent. Details of the Sinking Fund. The sinking fund which will be used to illustrate all problems relating to a variation in the rate per cent, will apply to a loan of £26,495, repayable at the end of a period of 25 years, requiring an annual instalment of £680234 to be set aside and accumulated at 3| per cent. [Calculation (XV) 1], and it will in all cases be assumed, as when considering the rectification of a surplus, that at the end of the 12th year the fund stands at the proper calculated amount of £9932-74, as found by Calculation (XY) 2. This sum is represented by investments worth that amount which 228 REPAYMENT OF LOCAL AND OTHER LOANS have up to the present yielded an annual income at the rate of 3^ per cent, per annum, being the original estimated rate of accumulation upon which the above instalment was based. This sum of £9932" 74, if accumulated at the above rate of 3| per cent., will provide for the repayment of £15534"38 of original loan at the end of 25 years, as found by Calculation (XVII) 2. Variations in the Rate Per Cext., to be considered in Detail. In order to illustrate the problems to be discussed in this and following chapters three variations from the original conditions as regards the rate of accumulation of 3^ per cent, will be considered. In fixing this rate percent, in the first instance it was assumed that it would continue to be received upon the whole of the accumulations of the fund during the whole of the repayment period of 25 years. If this anticipation had been realised the rate per cent, of income upon investments and the rate per cent, of accumulation would have been the same in all cases, namely, 3^ per cent., and the fund would have pursued its calculated course until maturity. In the three examples about to be considered a gradual decrease in the rate of income from investments, as well as in the rate of accumulation, will be assumed to occur between each set of conditions; but when comparing the several results in a later chapter they will be considered only as regards the altera- tion in the rate of accumulation as follows : — Future rate of income Future on present rate of Chapter. Variation. Compared witli investments. accumulation. XIX A Original conditions unaltered reduced XX B Variation A reduced unaltered XXI C Variation A reduced reduced The paramount importance of the rate of accumulation in such problems has already been referred to, and it will be noticed from the above table that Variations (A) and (C) alone contain any variation in that rate. The following details as to each variation are given for convenience of reference and comparison : — Chapter XIX. Variation {A) in the rate of accunndation onh/. Compared with the conditions at the time the original calculation was made. In this example the rate of accumulation is reduced from 3^ to 3 per cent., but the rate of income upon the present investments remains at 3^ per cent. THE KATE OF ACCUMULATION 229 Chapter XX. Variation {B) in the rate of income upon tlte present investTnents only. Compared with the couditions iu Variation (A). In this example the rate of accumulation is unaltered, and remains at 3 per cent., but the rate of income upon the present invest- ments is redviced from 3^ to 3 per cent. Chapter XXI. Variation (C) in the rate of accumulation, as well as in the rate of income upon the present investments. Compared with the conditions in Variation (A) . In this example the rate of accumulation is reduced from 3 to 2| per cent., and the rate of income upon the present investments is reduced from 3| to 3 per cent. These variations will now be examined, and will be treated as independent problems instead of variations of the same fund. This procedure involves a certain amount of repetition, but is adopted in order to emphasize the principles involved, with the view of finding a shorter method of making the adjustments. There is also a further advantage, namely, that each problem may be studied separately so that any cases occurring in actual practice may be referred to a similar example completely worked out in detail. It will be noticed on referring to the above details and to the summary of results given in Chapter XXI, Statement XXI, C, that the above variations are not isolated cases without any connection. They are intimately related by design, and form a series commencing with the original conditions and leading by successive stages to Variation C (rate of income and accumula- tion). When considering the derivation of a rule and formula relating to the adjustment of a sinking fund in consequence of a simultaneous variation in the rates per cent, of accumulation and income on investments these variations will be combined, and in one instance (Calculation XXII, C), Variation A will be inverted to serve as an example of an increase in the rate per cent, of accumulation. Any decrease in the rate of income yielded by the present investments or by the future investments of the annual accretions to the fund will have the effect of reducing the sum to Avhich the fund will amount at the end of the repayment period. The amount of such deficiency will depend upon the actual rates to be received in future as compared with the 230 REPAYMENT OF LOCAL AND OTHER LOANS original rate of accumulation, namely, 13^ j)er cent. It is necessary so to adjust the sinking fund that the deficiency due to a fall in the rate either of income or of accumulation shall not only be made good, hut be spread equally over the remain- ing 13 years, by increasing the original sinking fund instalment by such an annual amount as will be sufficient for the purpose. The Deductive Method. In order to ascertain the amount by which the annual instalment should be increased, the present sinking fund factors may be reduced, either to terms of present value or to equivalent amounts of original loan repayable at the end of the 25 years, but, as in the former example, it is preferable to deal with the figures representing equivalent amounts of loan. In each of the above variations the common factors are : — (1) A sum of £9932' 74 standing to the credit of the fund at the end of the 12th year, which is invested and expected to realise that sum at the end of the repayment period. (2) The income arising from the above present investments. (3) The original annual instalment of £680234 to be set aside for the unexpired term of 13 years, and which will also be invested each year. (4) The income to be received annually from (2) and (3) when invested. Items (2) and (3) constitute the present annual increment of the fund, as described in Chapter XIV and in Chapter XXII. In each case the original annual instalment of £680'234 will be supplemented by an additional annual instalment to be ascer- tained, and which, added to the present annual increment, Avill give the future or amended annual increment of the fund. The method of approaching the solution of the problem is the same in each variation. A statement will be prepared similar to XIX, A, showing the position of the fund at the end of the 12th year, when the assumed necessity arises to make the adjustment due to a change in the rate per cent, either of income or accumulation or both. This statement will commence with the amount now in the fund, which will be included at its present value without accumulation. This is equivalent to deducting that amount from the original loan, leaving the balance to be provided by the accumulation of the future or amended annual increment which is composed of the future income from the present investments and the amended annual instalment. THE RATE OF ACCUMULATION 231 This is a departure from the procedure followed previously in dealing with a surplus or a deficiency in the fund, in which cases there was not any change in either of the rates per cent. The above Statement XIX, A, will next include the present annual increment consisting of the income from the present investments prior to the variation occurring, and also the original annual instalment. Both these annual sums will be converted, by calculation at the future accumulation rate, into equivalent amounts of original loan repayable at the end of the unexpired period. The balance will represent the amount of original loan for which further provision has to be made caused by the decrease in the rates of income or of accumulation, and from this balance of loan the required additional annual instalment may be ascertained on standard calculation form. No. 3x. There is a diierence in the method of treating the income from investments in Statements XX, A, and XXI, A, as compared with Statement XIX, A, but they may all be treated by the deductive method summarised at the head of this chapter. A further statement similar to XIX, B, is then prepared in each case showing how the fund will ultimately work out to repay the full amount of the loan at the end of the original repayment period. Having ascertained the future or amended annual instalment in each case by the deductive method, the results will afterwards be used to derive therefrom a simple rule and formula by which to make the calculation by direct reference to the published tables or formulae. It will then be found that by taking the present annual increment as the prime factor instead of the annual instalment, all such variations may be divided into two classes depending entirely upon the rate of accumulation. In variations similar to A and C, in which the rate of accumulation is reduced or increased, a calculation must be made by means of the tables or formula, but in variations similar to B, where there is a variation in the rate of income only, the rate of accumulation remaining unaltered, the amended annual instalment may be ascertained without calculation. This method is shown in Statement XX. C. called " the direct method," and it may appear superfluous to include the longer deductive method shown in Statement XX, A. It is necessary, however, to state that in all cases the income from investments has been treated as being received annually, whereas in all probability it would be received half-yearly. The difference between an annual and a semi-annual accumula- tion has been pointed out at the end of Chapter V, giving also 232 REPAYMENT OF LOCAL AND OTHER LOANS the methods to be adopted in the case of any periodic accumula- tion other than annual. The Annual Increment (Ratio) Method. It has already- been stated that instead of using the above deductive method the same result may be obtained by direct calculation by means of a formula and rule. This will be fully described in Chapter XXII (Calculation XXII, C), which shows the future or amended annual increment of £1060474 as found by the above deductive method. From the amended annual increment so found the future or amended annual instalment niay be obtained by deducting therefrom the future annual income from the present investments. This ratio method by direct calculation will also apply to Variation C, where there is also a change in the rate of accumulation, but in the case of Variation B, in which the rate of accumulation remains un- altered, the amended annual instalment can be ascertained by a much more direct method without calculation, as explained above. The method of finding the amended annual instalment is shown in the following Statement XIX, A, and the final repayment of the loan thereby is shown in Statement XIX, B, and in the pro forma account 'No. 7. The Rate per cent. Statement XIX. A. The Deductive Method. Variation A, rate of accumulation only. Showing the method of adjusting the annual instalment^ in consequence of a variation in the rate of accumulation without any variation in the rate of income from the present investments, or in the period of repayment. This example is compared with the conditions at the time the original calculation was made. Conditions before adjustment (at end of 12th year) Amount of loan repayable in 25 years £26,495 Amount in the fund (at end of 12th year) £9932-74 Present annual income (previously) received there- from, at 3^ per cent, per annum £347*648 Present annual instalment, to be accumulated for 13 years at 3| per cent £6(S0"234 Present annual increment £1027'882 THE RATE OF ACCUMULATION 233 Variation from the above conditions : — The rate of accumulation of the fund is reduced from 3| to 3 per cent. Equivalent amount of original loan. Present investments (at end of 12th year), representing the amount now in the fund ... £9932"74 Present annual income from investments ;— Amount of an annuity of £347648 accumuhited for 13 years, at 3 per cent. Calculation (XIX) 1 £5429-49 Original annual instalment : — Amount of an annuity of £680"234 accumulated for 13 years, at 3 per cent. Calculation (XIX) 2 £10623-75 Present annual increment £1027882 Provision already made will repay loan of £25985-98 Additional annual instalment :— Balance, heing amount of original loan un- provided for owing to the above decrease in the rate of accumulation requiring an additional annual instalment, to he set aside and accumulated for 13 years at 3 per cent. £509-02 Calculation (XIX) 3 £32-592 Amount of original loan £26495-00 Amended annual increment, being : — Income from investments ... £347-648 Amended annual instalment ... 712-826 £1060-474 234 REPAYMENT OF LOCAL AND OTHER. LOANS The Rate per cent. Statement XIX. B. Variation A, rate of accumulation only. Showing the final repayment of the loan, by tlie operation of the sinking fund after making the adjustment in the annual instalment, consequent upon a variation in the rate of accumulation, without any variation in the rate of income upon the present investments, or in the period of repayment. Present investments (at end of 12th vear) Equivalent amount r{ original loan. £9932-74 Amended annual increment :— Original annual instalment ... Additional annual instalment £680-234 32-592 Total out of revenue £712'826 Income from investments 347-648 £1060-474 Amount thereof, accumulated for 13 years at 3 per cent. Calculation (XIX) 4 £16562-26 Amount of original loan £26495-00 THE RATE OF ACCUMULATION 235 Pro forma Sinking Fund Account, No. 7. A Variation in tlie Hate of Accumulatiou only. Loan of £26,495 re'payahle at the end of 25 years. Showing the final repayment of the loan, by the operation of the increased annual instalment of £712'826. Statement XIX. B. Rate of accumulation, 3 per cent. Year. Amount in the fund at beginning of year. Income received from investments 31 per cent. Annual i sinking fund instalment. received from Amount in nvestments made the fund after l-2th year at end 3 per cent. of year. Year. 1 1 2 2 3 3 4 The amount in the fun( i at the end of 4 5 the 12th year, £9932-744, is the correct 5 6 calculated amo unt, as sill own by Ca Icula- 6 7 tion (XV) 2, and by the- pro forma 8 account, No. 1 , Chapter XV. 8 9 9 10 10 11 11 12 9932-744 12 13 9932-744 347-648 712-826 — 10993-218 13 14 10993-218 347-648 712-826 31-814 12085-506 14 15 12085-506 347-648 712-826 64-583 13210-563 15 16 13210-563 347-648 712-826 98-335 14369-372 16 17 14369-372 347-648 712-826 133-099 15562-945 17 18 15562-945 347-648 712-826 168-906 16792-325 18 19 16792-325 347-648 712-826 205-787 18058-586 19 20 18058-586 347-648 712-826 243-775 19362-835 20 21 19362-835 347-648 712-826 282-903 20706-212 21 22 20706-212 347-648 712-826 323-204 22089-890 22 23 22089-890 347-648 712-826 364-714 23515-078 23 24 23515-078 347-648 712-826 407-470 24983-022 24 25 24983-022 347-648 712-826 451-504 26495000 25 236 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTER XX. SINKING FUND PROBLEMS, RELATING TO THE RATES PER CENT. OF INCOME AND ACCUMULA- TION {Co7itinued) . Variation 13, in which there is a variation in the rate OF income upon the present investments without any VARIATION IN THE RATE OF ACCUMULATION OR PERIOD OF Repayment. Statement XX. A. Summary of the methods of adjustment. The deductive METHOD. The direct method without calculation. The annual increment (balance of loan) method. Statement showing the final repayment of the loan by THE operation OF THE AMENDED ANNUAL INSTALMENT. Summary of the methods of adjustment. (/) The deductive tnethod, as summarised at the head of Chapter XIX, ivill not ayfly, since there is not any variation in the rate of accumulation. The following adjustment by the deductive method is only of academic interest and has hardly any practical value. Statement XX. A. (IT) The direct method, without calculation^ as summarised below, should always he used in acttial practice. Statement XX, C. {Ill) The annual increment [balance of loan) method, as summarised at the head of Chapter XXll, may be used. Statement XX. D. {IV) The annual increment [ratio) method, as summarised at the head of Chapters XXIII, XXV ^ and XXVI, will not apply to tit is variation, as there is not any change in the rate of accumulation. Note. The terms used in the following summary are fully explained at the head of Chapter XXII. If it he l-nown or anticipated that the rate of income to be yielded in future by the present investments representing the fund, toill not be uniform during the whole of the unexpired portion of the repayment period the above methods will not apply, and the THE RATE PER CENT. OF INCOME 237 adjustment miist he viade by the metlind fully described in Chapter XXV 17. vSuMMARY OF THE DIRECT METHOD (tvithout Calculation), of ascertaining the amended annual sinTcing fund instalment due to a variation in the rate of income yielded by the 'present investments without any variation in the rate of accumulation or in the period of repayment. StatCTnent XX. C. (i) Having ascertained the value of the present investTnents in the manner already described, (2) Calculate the annual income previously received there- from during the expired portion of the original repay- ment period {the present annual incoTne). (3) Calculate the annual income expected to be received therefrom during the unexpired portion of the original repayment period at the future rate per cent, of income {the future annual income). (4) Ascertain the decrease or increase in such future annual income as compared ivith the annual income previously received. {6) Add to, or deduct from, the original annual instalment the anmial decrease or increase of income so ascertained. {6) The result is the amended annual instalment to be set aside out of revenue or rate during the unexpired portion of the original repayment period. (7) Prepare a statement showing the final repayment of the loan by the operation of the sinking fund under the amended conditions. Statement XX. B. (8) Prepare a pro forma account showing the amount which should be in the fund at the end of each year of the unexpired repayment period. Pro forma account, No. 8. The amounts in the fund at the end of each year u'ill be the same as in the original pro forma account since there is not any variation in the rate of accumulation or period of repayment, but the annual increment, although unaltered will have a different origin. Pro forma account A^o. 1, Chapter XV ^ will not apply in this case, the rate of acciimulation being 3\ per cent. The Deductive Method. After discussing the deductive method of finding the amended annual instalment due to a change in the rate per cent, of accumulation (Variation A) in 238 REPAYMENT OF LOCAL AND OTHER LOANS Chapter XIX, a summary of tlie successive stages of tlie adjust- ment has been prepared and placed at the head of that chapter, and it is therefore only necessary to refer to that summary. Attention has already been drawn to the general considerations to be borne in mind in the rectification of a sinking fund in consequence of any variation in the rates per cent, of income or accumulation. The variation about to be considered is based upon the same imaginary sinking fund as Yariation A (rate of accumulation), details of which are given in the previous chapter. At the end of the 12th year the sinking fund stands at the proper calculated amount of i69932'74, as found by Calculation (XV) 2. But whereas the conditions in Variation A (rate of accumulation) were compared with the original condi- tions, the present Variation B (rate of income), will be compared with the conditions in Variation A (rate of accumulation). The rate of income is reduced from 3^ to 3 per cent., but the rate of accumulation is unaltered, and remains at 3 per cent. It has been stated in the previous chapter that the future rate of accumulation is the most important factor in the adjustment. That conclusion was based, in advance, upon the results of the discussion of the present variation, because, although the same deductive method will be used which has been applied to Variation A (rate of accumulation), this method is quite unnecessary in practice, although it is instructive as illustrating the predominant effect of the variation in the rate of accumulation. It will be found that when the variation in the rate per cent, applies only to the rate of income from the present investments there is not any necessity to make .any calculation whatever beyond adding to the original annual sinking fund instalment an amount equal to the annual loss of income caused by the reduced yield per cent, of the present investments, or by deducting therefrom any increase in such annual income. The remarks in tbe previous chapter, as to the three variations being derived by successive stages from the original conditions should be carefully remembered, and will be further emphasised. The original and varied conditions are given in the following Statement, XX. A., and attention is again drawn to the fact that in this case also the income from investments is treated as being received annually, instead of semi-annually. Two state- ments will be prepared exactly similar in principle to those in the previous chapter, dealing Avith Variation A (rate of accumulation), showing in XX. A. the deductive method of ascertaining the amended annual instalment, and in XX. B. THE RATE PER CENT. OF INCOME 239 the final repayment of the loan by the operation of the sinking fund, under the altered conditions. For the purpose of the comparison to be made later, this variation will also be compared with the original conditions. (See Statements XX. A. and XX. B, at end of chapter.) The Direct Method (without calculation). It has been pointed out in the previous chapter dealing with a variation in the rate of accumulation only that instead of making use of the deductive method, there described, for the purpose of ascertainino- the amended annual instalment, the same resiilt may be obtained by direct calculation by means of a rule and formula, which will be fully described in Chapter XXIII, namely, the annual increment (ratio) method. This remark applied to Variation A as compared with the original conditions in which there is a reduction in the rate of accumulation, but without any variation in the rate of income from investments. In the present case, Variation B, as compared with the condi- tions in Variation A (rate of accumulation) there is a reduction in the rate of income upon the present investments, without any variation in the rate of accumulation, and the deductive method will again be used. On comparing the two results, it is found that in both cases the future or amended annual increment is £1060-474, although the amended annual instal- ment is increased, namely, from £712'826 in Variation A to £762"490 in Variation B. The difference between the two amended annual instalments is £49' 664, which is the amount by which the future annual income in Variation A is reduced owing to the fall of | per cent, in the rate of income to be yielded by the present investments nnder the altered conditions of Variation B, namelv, from £84T'648 in Variation A to £297-984 in Variation B. This proves that when the rate of accumulation remains unaltered, there is not any alteration in the annual increment, and, further, that the amended annual instalment may be ascertained without any calculation whatever, by merelv adding to tlie present annual instalment the amount of the decrease in the annual income to be received from the present investments under the altered conditions, and the same applies equally to an increase in the rate per cent, yielded by the present investments. The following Statement XX. C. illustrates the ndjustment by the direct method, without calculation. Althoufrh the direct method of finding the amended annual 240 REPAYMENT OF LOCAL AND OTHER LOANS instalment will be sufficient in all cases where there is not any variation in the rate of accumulation, it should be proved by preparing a statement similar to No. XX. B. showing the position of the fund and the final repayment of the loan after making the adjustment. The rule and formula to be described later in Chapter XXIII (the annual increment (ratio) method), by which the future or amended annual increment under the altered conditions may be found by direct calculation from the present annual increment under the previous conditions, cannot obviously be applied to cases in which there is not any variation in the annual increment, which depends entirely upon the rate of accumulation. In the previous chapter the deductive method is employed to ascertain the amended annual instalment, consequent upon a variation in the rate of accumulation only. In the following Chapter (XXI), in discussing Variation C, it will be seen that this deductive method is also available for ascertaining the amended annual instalment consequent upon a variation in the rate of accumulation, accompanied by a variation in the rate of income from the present investments. But in the case of a variation in the rate of income only, the deductive method may be replaced by one much simpler. At the head of this chapter, therefore, although reference is made to the deductive method as summarised in Chapter XIX, the direct method without calculation has been treated as the standard method to be adopted in practice, and has been stated in summary form. In Chapter XIX, the conditions in Variation A (rate of accumulation) are compared with the original conditions, and it has been found that an additional annual instalment of £'32'592 is required to compensate for the decrease in the rate of accumulation. Proceeding to Variation B, it has been found that although the rate of accumulation remains unaltered, the rate of income from investments is reduced. This reduction in income requires a further increase in the annual instalment of £49'664. It is now possible to compare the amended annual instalment in Variation B, with the annual instalment under the original conditions as follows: — The original annual instalment was £680"234 Additionnl instalment due to the reduction in the rate of accunuilation. Variation A. 32*592 Additional instalment due to the reduction in the rate of income from investments. Variation B 49'664 Amended annual instalment. Variation B ,£762'490 THE RATE PER CENT. OF INCOME 241 or au increase of £82*256, but on comparing tlie annual increment in A'ariation B (rate of income), with tlie annual increment under the original conditions, it is increased by only £32-592, namely, from £102T-8cS2 to £1060-474. This further proves that so long as the rate of accumulation remains unaltered the annual increment does not require to be amended, but if the portion of the annual increment derived from outside investments is reduced, oM-ing to a fall in the rate of income yielded by the present investments, the burden must be borne by the other partner, namely, the revenue or rate account which provides the annual instalment. Statement XX. D. shows the method of making the adjust- ment by the annual increment (balance of loan) method, which will be fully described and summarised in Chapter XXII. The Rate per cent. Statement XX. A. The Deductive Method. Variation B, rate of income only. vShowing the method of adjusting the annual instalment in consequence of a variation in the rate of income upon the present investments without any variation in the rate of accumulation or in the period of repayment. This example is compared with the original conditions as modified by Variation A. Conditions before adjustment (at end of 12th year), Amount of loan repayable in 25 years £26,495 Amount in the fund (at end of 12th year) £9932-74 Present annual income (previously) received there- from, at 3| per cent, per annum £347'648 Present annual instalment, to be accumulated for 13 years at 3 per cent £71-^'8^6 Present annual increment £10604(4 Variation from the above conditions : — The rate of income yielded by the present investments is reduced from 3^ to 3 per cent. Future annual income £297'984 Eeduction in annual income 49*664 Increased annual instalment 49-664 Future annual increment 1060-474 242 REPAYMENT OF LOCAL AND OTHER LOANS Equivalent amount of original loan. Present investments (at end of 12th year), representing the amovmt now in the fund ... £9932'74 Future annual income from present investments : — Amount of an annuity of £297 '984 accumulated for 13 years, at 3 per cent. Calculation (XX) 1 £4653-85 Original annual instalment : — Amount of an annuity of £680"234 accumulated for 13 years, at 3 per cent. Calculation (XIX) 2 £10623-75 Additional annual instalment (Variation A): — Amount of an annuity of £32592 accumulated for 13 years, at 3 per cent. Calculation (XIX) 3 £509-02 Provision already made will repay loan of £25719-36 Additional annual instalment required : — Balance, being amount of original loan un- provided for owing to the above decrease in the rate of income from investments requir- ing an additional annual instalment, to be set aside and accumulated for 13 years at 3 per cent £775-64 Additional annual instalment Calculation (XX) 2 £49-664 Amount of original loan £26495"00 Amended annual increment, hriiig : — Income from investments £297-984 Amended annual instalment 762-490 £1060-474 THE RATE PER CENT. OF INCOME 243 The Rate per cent. Statement XX. B. Variation B, rate of income only. Showing the final eepayment of the loan, by the operation of the sinking fund after making the adjustment in the annual instalment, consequent upon a variation in the rate of income upon the present investments without any variation in the rate of accumulation, or in the period of repayment. Present investments (at end of 12th year) Equivalent amount of original loan. £9932-74 Amended annual increment : - Original annual instalment £680'234 Additional. Variation A 32-592 ditto. Yariation B 49-664 Total out of revenue Income from investments £762-490 297-984 £1060-474 Amount thereof, accumulated for 13 years at 3 per cent. Calculation (XX) 3 £1656226 Amoiint of original loan £26495-00 Amended annual instalment £762-490 244 REPAYMENT OF LOCAL AND OTHER LOANS The Rate per cent. Statement XX. C. The Direct Method (without calculation). Variation B, rate of income only. Showing the method of adjusting the annual instalment in consequence of a variation in the rate of income upon the present investments without any variation in the rate of accumulation or in the period of repayment. E-equired the amended annual instalment, to be set aside and accumulated as a sinking fund to compensate for a reduction, from 3^ to 3 per cent., in the rate of income to be received from the present investments, valued at £9932' 74. Rate of accumulation 3 per cent. Annual sinking fund instalment, at date of adjust- ment as calculated or as ascertained in Variation A. Statement XIX. B. £712-826 Add decrease in annual income from investments at 3i per cent £347-648 at 3 per cent 297984 £49-664 Amended annual instalment £762-490 Memo. In the case of an increase in the amount of the future annua] income, such increased income should he deducted from the oii8o'099, as previously ascertained, which is made up of : — the loss of income from investments £49'664 and the loss owing to the reduction in the rate of accumulation £;ilj"4y5 £83-099 The above amount of <£33'435 includes the loss of accumula- tion not only upon the remaining portion (£1010'810) of the present annual increment in Variation A, as shown in column 2, but also upon the reduction in the annual income, viz., £49664. This proves that when, as in Variation C, the reduction in the rate of income from investments is accompanied by a reduction in the rate of accumulation, the additional annual instalment is measured, not by the actual reduction in the annual income, as in Variation B, but by the annual deficiency of income increased in the ratio that the amount of £1 per annum at the past rate bears to the amount of £1 per annum at the future rate, in each case for the same number of years, being the unexpired portion of the original repayment period. This will be referred to later in Chapter XXII, when discussing Calculation (XXII) E. with the object of arriving at a method of making the adjustment by the more direct annual increment (ratio) method. In that case the comparison will be made between Variation C and the original conditions, but the same principles apply, and the above table may be again referred to with advantage. (Statement XXI. C. follows.) 252 REPAYMENT OF LOCAL AND OTHER LOANvS The Rate per cent. Statement XXI. A, The Deductive Method. Variation C, rates of accumulation and income combined. Showing the method of adjusting the annual instalment in consequence of a variation in the rate of accumulation and also in the rate of income upon the present investments, but without any variation in the period of repayment. This example is compared with the original conditions as modified by Variation A. Conditions before adjustment fat end of 12th year) Amount of loan repayable 'in 25 years £26,495 Amount in the fund (at the end of 12th year) ... £9932-74 Present annual income (previously) received there- from, at 3| per cent, per annum £347'648 Present annual instalment, to be accumulated for 13 years at 3 per cent £712'826 Present annual increment £1060474 Variation from the above conditions : — The rate of accumulation of the fund is reduced from 3 to 2| per cent. The rate of income yielded by the present investments is reduced from 3i to 3 per cent. Future annual income £297984 The future rate of accumulation 2^ per cent. THE RATES OF ACCUMULATION AND INCOME 253 Present investments (at end of 12th year), representing tlie amount now in the fund ... £9932' 74 Future annual income from present investments : — Amount of an annuity of £29T'984 accumulated for 13 years, at 2| per cent. Calculation (XXI) 1 £451101 Original annual instalment : — Amount of an annuity of £680'234 accumulated for 13 years, at 2^ per cent. Calculation (XXI) 2 £1029904 Additional annual instalment (Vdriafion A) : — Amount of an annuity of £32'592 accumulated for 13 years, at 2^ per cent. Calculation (XXI) 3 £493-46 Provision already made -will repay loan of £25236'85 Additional annual instalment required : — Balance, being amount of original loan un- provided for owing to tlie above decrease in the rate of accumulation, and in the rate of income from investments requiring an additional annual instalment, to be set aside and accumulated for 13 years at 2| per cent £125815 Additional annual instalment Calculation (XXI) 4 £83-099 Amount of orio-inal loan £26495-00 Amended annual increment, J)ciuf/ : — Income from investments £297-984 Amended annual instalment 795-925 £1093-909 254 REPAYMENT OF LOCAL AND OTHER LOANS The Rate per cent. Statement XXI. B. Variation C, rates of accumulation and income Showing the final repayment of the loan, by the operation of the sinking fund after making the adjustment in the annual instalment, consequent upon a variation in the rate of accumulation, and also in the rate of income upon the present investments, but without any variation in the period of repayment. Present investments (at end of 12th year) Equivalent amount of original loan. £9932-74 Amended annual increment : — Original annual instalment £680'234 Additional. Variation A 32-592 ditto. Variation C 83-099 Total out of revenue ... Income from investments . 795-925 . 297-984 £1093-909 Amount thereof, accumulated for 13 years at 2i per cent. Calculation (XXI) 5 £1656226 Amount of original loan £2649500 Amended annual instalment ... £795925 THE RATES OF ACCUMULATION AND INCOME 255 , •^ ^ >. _^ -* r-l . CO c g ^ C< H g ^ Cp -^ § M S J:\ rH 03 CO ".2 i-H Oi OT rH *^ fl P3 lO CV? '^ ^.2 g ^0 ^ .t; ^ 3 o p^ Q )^ o .2 ^ ^ .0 _. Uj fl o !=! O Pi -^^ .2 » •^5.2 ^ p^ w Oh ? Ci -Zj CO UO lQ f>? cc t^ O qr ct) CO 03 — lO o? o CD CD "O ^ o fj >— I O^ CO _o , ^ . — . ^ '^ Cv? cc CO CT5 _ Oi o? o ' t^ o c^> Oi GC 00 W CD 00 o «co -t-< o I— I M .2 ^ 9 "^ >^ +-- XT O ^ X re K- ~ ^ o .^ H 00 • -fH Zi fH Eif ^ 03 ^. : t-^ E£| s q:) CO f^ ?i J < CD > 1^ Iz; 2 ?H •'-' C3 ■^H ^ a a; C3 g • 2!-S fcJD'5 •s^ o .—I CO o T-H o CD CD 00 O T— I CO o t— I o CO C3 X CD CD CD CQ OS CD T^ O UO uo t- CD O uo CO CO CO X X CD CD o^ M ■"t^i -+^ ^ M ^ ■« ^ ?s >; ^ s g p! rO "-1 ~ ^ ^ s 03 •+0 Jh ■m 2 ^^-i ■ S: - a s C3 ?s '^ ^ s i=s ss "^ _p e-d o^ C^ CO e cs -^ (X> ^ -— I O -^ Ci Oi Ci CO »— I CD Oi c:i "O o O? ^ 1- 10 o O? CO ^ ^ '^ (^^ --fH lo CO c:i CD CO O-J lO CD -xH O C^J Oi CO 00 c'D ^ .CO CD lO o? t - o CO 6t> o? o CD lO o W CO CD CD l;- O T^ O? lO t— I CO O O 03 C^i ^ Oi HH I— I ^ 01 CO C5 O (^^ CC' CO CD o? 00 lb i^ t- C5 '^ 1:- ^ l- 6? ci 6? CO o> CO I— I ^ Oi 1— I lQ Oi I— I CD GO OJ -* CC CD 6? i~ >-( ^ 1-— CO Pi ?; a; ^ '-Hi ^ *sll Pf "S S ^ 2 o o »b CD Ci o Oi CO o o cp lb '^ CD o CD o Pt oi p! PI ^ 03 S e ■-d r-~ » ■ 'TS Pi ss a:) ^ a g ^ ^ 03 'TJ .-T Pi OJ r^ OS O ^ O) rH -r-* 0; Q .^ -+j (D p; 0<1PPh aa ^ Pi a, 2 p" S pi ° 2 c3 .2 'be 256 REPAYMENT OF LOCAL AND OTHETl LOANvS Pro forma Sinking Fund Account, No. 9. A Yariatiou in the rate of Accumulation, as well as in the Eate of Income upon the present Investments. Loan of £26,495, repayable at tJte end of 25 years. Showing the final eepaymext of the loan, by the operation of the increased annual instalment of £795" 925. Statement XXI. B. Eate of Accumulation, 2^ per cent. Year. Amount in the fund at beginning of year. Income received from investments. Annual Sinking Fund instalment. Income received from investments '2i per cent. Amount in tlie fund at end of year. Vea 1 1 2 2 3. 3 4 The amount in the fund at the end of 4 5 the 12th year, £9932-744 , is the correct 5 6 calculated amount, as shown by Ca Icula- 6 7 tion (XY) 2, and by 1 he pro forma 7 8 account, No. ] , Chapter XT. 8 9 9 10 10 11 11 12 9932-744 12 13 9932-744 297-984 795-925 — 11026-653 13 14 11026-653 297-984 795-925 27-348 12147-910 14 15 12147-910 297-984 795-925 55-379 13297-198 15 16 13297-198 297-984 795-925 84-111 14475-218 16 17 14475-218 297-984 795-925 113-562 15682-689 17 18 15682-689 297-984 795-925 143-749 16920-347 18 19 16920-347 297-984 795-925 174-690 18188-946 19 20 18188-946 297-984 795-925 206-405 19489-260 20 21 19489-260 297-984 795-925 238-913 20822-082 21 22 20822-082 297-984 795-925 272-233 22188-224 22 23 22188-224 297-984 795-925 306-387 23588-520 23 24 23588-520 297-984 795-925 341-394 25023-823 24 25 25023-823 297-984 795-925 377-268 26495000 25 Section IV. Sinking Fund Problems. The Annual Increment. 259 CHAPTER XXII. THE ANNUAL INCREMENT METHODS. Definition of terms relating to the annual increment and the methods of ascertaining the amended annual INSTALMENT BASED THEREON. ThIS APPLIES TO ALL VARIATIONS IN THE RATE OF ACCUMULATION AND THE PERIOD OF REPAYMENT, WITH OR WITHOUT ANY VARIATION IN THE RATE OF INCOME UPON THE PRESENT INVESTMENTS REPRE- SENTING THE FUND. SINKING FUND PROBLEMS RELATING TO THE RATE PER CENT. OF ACCUMULATION. Methods of ascertaining the amended annual instalment by direct calculation in terms of the annual increment. Comparison of the results already obtained in Chapters XIX, XX, and XXI in terms of the annual instalment with those obtained by means of the annual increment and the varying rates of accumulation. The annual increment (balance of loan) method. Summary of the methods of adjustment. (Z) The deductive method, as siimmarised at the head of Chapter XIX, as to the rate of acctnmdation, Statement XIX. A. as to the rate of income and the rate of accumulation^ Statement XXI. A. (II) The direct method, tcithout calculation, as s^immarised at the head of Chapter XX, will not apply to these variattons. {Ill) The annual increment {balance of loan) method, as summarised heloiv, is illustrated in the text. (IV) I he annual increment (ratio) viethod, as summarised at the head of ( 'liaptvr XXIII, State mcnt XXII. C. 26o REPAYMENT OF LOCAL AND OTHER LOANS Note. In all cases where the adjustment is made by the annual increment methods it is imperative that the rates per cent., both of accumulation and income from investments, he uniform^ during the whole of the unexpired or substituted period of repayment. The Annual Increment Methods, Definition of Terms. The present annual increment, at the time of making an adjustment in the annual instalment, consequent upon a variation in the rate of accumulation, or in the period of repayinent, or in both these factors combined^ is composed of : 1. The present or original anmial instalment, tvhich has been set aside and added to the sinking fund up to the time of making the adjustment, and 2. The present anmial income from investments, representing the fund, whicli has been received up to the date of making the adjustment. The future or amended annual increment, consequent upon a variation in either or both of the factors of rate per cent, of accumulation and period of repayment, is composed of: — 1. The future or amended anmial instalment^ required to be set aside and added to the sinking fund in consequence of the above variation or variations, and 2. The future annual income from investments, representing the fund at the date of making the adjustment whether the rate of income ^ipon such investments remains un- altered, or is varied. The annual increments, as above described^ are the primary and final factors in all the adjustments by these methods. The past rate denotes the rate of accumulation upon which is based the present or original annual instalment included in the present annual increment. The future rate, denotes the rate of accumulation to be tised instead of the past rate to calculate the future or amended annual increment. It will he ihe same as the past rate in problems involving a variation in the period of repayment only, without any variation in the rate of accuTnulation. THE RATE OF ACCUMULATION 261 The uriexpired ■period, denotes the unexpired portion, at the time of making the adjustment^ of the original repay- ment period upon irhich the present or original annual instalment was based. The substituted period, denotes the increased or reduced number of years over ivJtich the future or amended annual instalments shall be spread and at the end of which the full amount of the loan will be repayable. It will be the same as the unexpired period in problems involving a variation in the rate of accumulatio7i only, without a variation in the period of repayment. The income from investments ^ representing the amount in the fund does not enter into the actual calculation except as a component part of the present and future or amended annual increments, as above defined. The future or amended annual instalment, is obtained in all cases by deducting, from the ascertained amended annual increment, the future annual income from the present investments representing the fund, u-hether the rate of income upon such investments remains unaltered or is varied. Note. The foregoing definitions will be referred to in subsequent chapters, loithout any further explanation or amplification. Geneeal summaey of the annual increment (balance of loan) method, of ascertaining the amended annual sinking fund instalment due to a variation in either the rate of accumulation, the period of repayment, the rate of income upon the present investments representing the fund, or any of these factors in combination. The terms used in the following summary are fully explained above. {!) Ascertain the value of the present investments in the manner already described^ and deduct the value so obtained from the amount of the original loan. [2) The remainder represents the balance of loan to be provided by the accumulation of the future or amended annual increment, as previously defined, for the un- expired or substituted repayment period at the future rate of accumulation. 262 REPAYMENT OF LOCAL AND OTHER LOANvS (J) Calculate tJte annuifij, or annual increnicnt^ to be added to the fund and accumulated for the period and at tJic rate per cent, as in {2). [4) From the amended anntuil increment ascertained as in (3), deduct the future annual income to he received from the present investments during the tvhole of the unexpired or substituted repayment period. (J) 'The remainder ivill represent tJie future or amended annual instalment to be charged to revenue or rate account, and added to the fund, during the whole of the unexpired or substituted repayment period. {6) Prepare a statement showing the final repayment of the loan by the operation of the sinking fund under the amended conditions. (7) Prepare a pro forma account showing the amount lohich should be in the fund at the end of each year of the unexpired or substituted repayment period. Memo. In tJie event of the income from investments not being uniform over the tvhole of the repayment period^ proceed by the method in Chapter XXYII. Sinking Fund Problems, relating to the rate per cent. OF accumulation. The Annual Increment. Iu previous chapters dealing with the three variations in the rates per cent, of accumuhition and income from the present investments, the amended annual instalment has been ascertained by the deductive method described in Chapter XIX. This method is based upon (1) the value of the present investments representing the fund as described in Chapter XI^ ; (2) the annual income to be received therefrom, and (3) the original annual instalment. All these factors have been reduced to equivalent amounts of original loan ultimately repayable, in order to ascertain the deficiency in the fund at the end of the repayment period due to the reduction in the rate per cent, of income or of accumulation. This deficiency of original loan ultimately repayable has been converted into an equal annual sinking fund instalment, to be provided out of revenue or rate, in addition to the original instalment. A statement has been prepared showing in each case the final re})aymeni of the loan by the operation of the amended annual instalment so ascertained at the end of the 12th year. THE RATE OF ACCUMULATION 263 In these statements tlie amount of the loan has been divided into two parts; the first (£9932-74) being the value of the present investments representing the fund, and the second (£16562-26) being the amount of loan to be provided at the end of the repayment period by the accumulation of the future or amended annual increment, which consists of : — 1. Income from the present investments. 2. The original annual instalment. 3. The additional annual instalment ascertained in the above manner, thereby proving the accuracy of the results obtained by the deductive method. But the original annual instalment is the only constant factor, although it may in future accumulate at a lower rate than was originally estimated. Consequently, in arriving at the future or amended annual instalment two variable factors have to be considered, namely, (1) the rate of income upon the present investments, and (2) the rate of accumulation. These two factors of rate per cent, are most important in the after consideration of the problem because they may vary in different directions and are not in any way related. But any difficulty may be eliminated by treating the amount of the future annual income to be received from the present investments, at the future rate per cent, of income, as an annuity certain in the same manner as the original annual instalment. These two factors together constitute the future or amended annual increment of the fund, which is acted upon by the future rate of accumulation only, consequently the problem has been reduced to an annuity certain for a definite term at a given rate per cent. The annual income from the present investments, included in the present annual increment in all adjustments made by this method, is the annual amount which has been received in the past and is not the future annual income which will be yielded during the unexpired or substituted period of repayment. This is one of the funda- mental principles of the annual increment (ratio) method. The enquiry is thereby transferred from the annual instalment to the annual increment, and as this is an annuity of fixed amount it is possible to arrive at a formula, and a rule based thereon. The annual increment has been fully described in Chapter XIV. In Chapters XIX, XX, and XXI, three variations in the rate per cent, have been considered, and the amended annual instalment in each case has been ascertained by the deductive method. Up to this point the examples have been considered only as individual problems, but they will now be treated in 264 REPAYMENT OF LOCAL AND OTHER LOANS combination. In order, however, to avoid undue reference to previous chapters, the following Statement XXII. A. has been prepared containing the whole of the conditions in each case and the actual results previously obtained. A further classified Statement XXII. B. has been prepared showing the initial conditions in each case and giving references to methods and calculations by which the results have been obtained. It should again be mentioned that, although in each A-ariation a reduction has been assumed in the rates per cent., as being more likely to occur in practice, yet the same principles and methods will apply equally to an increase in both rates per cent., or to an increase in one rate and a reduction in the other. Statement XXII. A. (page 265) contains full details of the amended annual instalments found by the deductive method in the three Variations A, B, and C, which are derived one from the other and from the original conditions by gradual variations in the rates of income and accumulation. There is therefore a definite relation between the original annual increment of <£1027'882 and the successive annual increments in Variations A, B, and C, leading to the final annual increment of £1093909 in Variation C. This relation depends upon the respective rates of accumulation in the four examples, and by this means it is possible to derive the rule and formula required. State- ment XXII. B. contains the annual increments only, and shows the rates per cent, of income and accumulation in each case. All these annual sums are derived from a common source, and therefore may be treated as simple annuities for a term without reference to any principal sum or other factor than the rate of accumulation. In Statement XXII. B. the variations in the rate per cent, are divided into two classes depending upon the rate of accumulation. The first class contains the problems in which the rate of accumulation remains unaltered, and there is not therefore any necessity to sub-divide the class as regards any variation in the rate of income on the investments, because, as ascertained in considering Variation B, there is not any question of compound interest involved. It is only necessary to correct the original annual instalment by adding to or deducting therefrom the difference between the annual amounts of income yielded by the present investiuents at the past and future rates respectively. The second class includes cases in which there is a variation in the rate of accumulation, and this class may be sub-divided according as the rate of income upon the present investments is unaltered or is varied. Although it THE RATE OF ACCUMULATION 265 will be found that both sub-divisious of this class may be treated by one and the same rule and formula, the present distinction is useful in giving- emphasis to the fact. It will also be seen, in dealing with problems in which there is a change in the rate of income upon investments as well as in the rate of accumulation, Chapter XXI, that the reason why the rule applies is not so obvious as in the case of a simple variation in the rate of accumulation only. Class I. Variations in the rate of incoine from investments only, the rate of accumulation remaining unaltered. Problems of this nature, in which the variation affects only the rate of income on the present investments, but in which the rate of accumulation remains the same, have been fully described in Chapter XX, Variation B. The calculation of the amended annual instalment in such cases may be made by the deductive method, Statement XX. A., which applies equally to all manner of variations in the rate per cent. But Statement XX. C. shows that the amended annual instalment may be arrived at by a simple direct method, without calculation, although the deductive method may be used to prove the accuracy of the conclusions. Class II. Variations in the rate of accumulation. This class has been sub-divided into two groups, as shown in Statement XXII, B. as follows: — {A) In which the rate of income upon the present invest- ments is unaltered. (B) In which the rate of income upon the present investments is varied. Each of these sub-divisions will be considered in detail, taking as examples the figures given in Statement XXII. B. The Rate per cent. Statement XXII, A. Variation A. Hate of accumulation only. Chapter XIX. Variation B. Rate of income only. Chapter XX, Variation C. Rates of accumulation and income combined. Chapter XXI. Showing, at the end of the 12th year, under the original conditions, and under each variation : — (1) The present, and future or amended annual increments. (2) The additional annual instalment distinguishing between the loss of income from the present investments, and the reduction in the rate of accumulation. (3) The provision of the future annual increment from internal and external sources. 266 REPAYMENT OF LOCAL AND OTHER LOANS Loan ;^26,495. Amount in the fund at end of Original Variation Variation Variation 12th year, ;{;», 03-2 -74. Conditions A B C Future rate of accumulation 3^ 3 3 2j Future yield on present investments 3| 3| 3 3 \. Present annual increment : — Original instalment 680234 080-234 680234 680-234 Income from present invest- ments at end of 12tli year, at above rates 347-648 347-648 297-984 297-984 Present annxial increment wliicb will continue to be accumulated at reduced rate of accumulation 1027-882 1027-882 978-218 978-218 Additional annual instahnents to make good tbe loss of in- terest on present investments and future accumulations, to be added to tbe original annual instalments and pro- vided out of revenue or rate Nil 32-592 82-256 115-691 Future annual increment 1027-882 1060474 1060-474 1093909 II. Tbe above additional annual instalments, as compared witli tbe original conditions are made up as follows : — 1, Decrease in income from tbe present investments ... ]S'il Xil 49-664 49'664 2. Decrease in interest on future accumulations due to reduction in rate of accumulation : — Variation A — 32592 32-592 32-592 A'ariation C — — — 33-435 Nil 32-592 82-256 115-691 III. Future annual increment to he provided as follows : — A. To be taken out of revenue or rate : — Original annual instalment 680234 680-234 680-234 680-234 Deficiency in future income from present investments — — 49-664 49664 Additional annual instalment to compensate for decrease in rate of accumulation ... — 32-592 32-592 66027 680-234 712-826 762490 795925 B. Income to be received in future from present invest- ments 347-648 347-648 297-984 297-984 Future annual increment 1027882 1060-474 1060-474 1093-909 X THE RATE OF ACCUMULATION 267 PQ ^ ^ s s o o 5s S o o ^ t- tH Oi -* CD T— 1 1 — 1 CO c:> 1 — 1 CO Oi 1—1 CO 1—1 CO Oi I— ( c-:5 CO CO rHi'M CO rH|Cq CO CO 00 CO CO ^^-^^1 w ^ < u QPQO '^ be I .9 . ^ WO?-* -^ S^ oj ^ "^ i^ 00 00 J- i^ GO 00 ^ GO 00 --tH -fl CO GO O I- J- O O t ~- 1^ CO 0> Cv? CD CD O? O'? o CJ 5r' ^ Qj • ^ ^ -t-' ->-^ . — 1 ti d Ul ►> ^ OJ CD w fH m &H OJ w -t-J -(-> rt be Q< w ^ ^ a 2 S -l rHl-M '-'I'M rH|5C jjog. ^mouni oi ^1 per annum Table III, 13 years, 3 per cent. 16562-26 15-6178 4-2191205 1-1936196 Log . Am ended annual increment Amended annual increment To find the amended annual instalment: — - deduct the income from investments, 3^ per cent Amended annua] instalment being Original annual instalment ... 680234 Additional annual instalment ;')2-592 3-0255009 1060-474 347-648 712-826 712-826 THE RATE OF ACCUMULATION "21^ The Rate per cent. Calculation XXII. D. The Annual Increment (ratio) Method. Class IT . A. To find tlie amended annual increment (and therefrom the additional annual instalment) in a sinking fund in which the rate of accumulation is reduced, but in which the income from the present investments, and the period of repayment, remain unaltered. Variation B compared with Variation C. This calculation is exactly similar in principle to XXII. c. The rule relating to this method is stated at the head of Chapter XXIII. Required the annual increment to be accumulated for a period of 13 years at 2^ per cent., which is equivalent to an annual increment of £*1060'4T4, to be accumulated for the same period at 3 per cent. Income from investments, 3 per cent. r Amount of £1 per annum, 13 years, 3% 1 1060-474 -r , „^/ ^ ^5T°r [=1093-909 I, Amount ot i/1 per annum, 13 years, i\/o ) or by Table III, giving the amounts of £1 per annum : — 1060-474 X 15-6178 - = 1093-909 15-14044 Log. Present annual increment add Log. Amount of £1 per annum Table III, 13 years, 3 per cent. deduct Log. Amount of £1 per annum Table III, 13 years, 2\ per cent. 1060-474 15-6178 16562-26 1514044 3-0255009 1-1936196 4-2191205 1-1801386 Log. Amended annual increment 3-0389819 Amended annual increment 1093-909 To find the amended, annual instalment : — ■ deduct the income from investments, 3 per cent Amended annual instalment being Original annual instalment ... 762-490 Additional annual instalment 33-435 297-984 795-925 795-925 276 REPAYMENT OF LOCAL AND OTHER LOANS The Rate per cent. Calculation XXII. E. The Annual Increment (ratio) Method. Class 11. B. To find the amended annual increment (and therefrom the additional annual instalment) in a sinking fund in which the rate of accumulation and the income from the present investments are both reduced, but in which the period of repayment remains unaltered. The original conditions compared with Variation C. The rule relating to this method is stated at the head of Chapter XXIII. Eequired the annual increment to be accumulated for a period of 13 years at 2\ per cent., which is equivalent to an annual increment of £1027-882, to be accumulated for the same period at 3| per cent. The rate of income from investments is reduced from '3| to 3 per cent. (Amount of £1 per annum, 13 years, 3^% 1027-882 = 1093-909 ] Amount of £1 per annum, 13 years, 2^% or by Table III, giving the amounts of £1 per annum : — 1027-882 X 16-11303 15-14044 Log. Present annual increment add Log. Amount of £1 per annum Table III, 13 years, 3| per cent. = 1093-909 .. 1027-882 1611303 30119434 1-2071771 deduct Log. Amount of £1 per annum Table III, 13 3-ears, 2^ per cent. Log. 16562-26 1514044 4-2191205 1-1801386 Amended annual increment Amended annual increment To find the amended annual instalment :- deduct the income per cent from investments, 3 3-0389819 1093-909 297-984 Amended annual instalment heiyuj Original annual instalment ... 680234 Additional :nniual instalment 115-691 795-925 795-925 THE RATE OF ACCUMULATION 277 CHAPTER XXIII. SINKING FUND PEOBLEMS, EELATING TO THE EATE PEE CENT. UE ACCUMULATION {Contmued). Hekivation of a rule and formula relating to a variation in the rate per cent. of accumulation based upon the FOREGOING RESULTS BY THE ANNUAL INCREMENT (RATIO) METHOD. The Annual Increment (ratio) Method. The rule as to a variation in the rate of accumulation may be stated as folloios, using the terms as ex plained at the head of Chapter XXII. Statement XXII. C. EuLE. 7'o find the amended annual instalment to be set aside, and added to the existing sinking fund, to be accumulated in future at a rate per cent, greater or less than the rate at which the present annual instalment teas calculated {the future rate), and to be set aside during the unexpired portion of the original repayment pcrtod iythe unexpired period). Proceed as follows : — [1) Ascertain the present annual increment of the fund, as described in Chapter XXII. (2) Multiply the anmial increment so found by the amount of £1 per annum at the past rate for the unexpired period. {3) Divide the above product by the amount of £1 per annum at the future rate for the same micxpired period. [4) The amount so found will represent the future or amended annual increment of the fund under the new conditions. The amended annual sinkirig fund instal- ment may be found by deducting therefrom the future anmial income from the present investments representing the fund. 278 REPAYMENT OF LOCAL AND OTHER LOANS (Jj Prepare a statement shoioing the jinal repayment of the loan by the operation of the sinhiny fund under the amended conditions . Statement XIX. B. [6) Prepare the usual pro forma account previously recom- mended. Pro forma Account 3 o. 7. This rule icill not apply to cases in which the rate of income on investments only is varied. Such problems may be solved by the simjjle direct method, without calculation, described in Chapter XX, Statement C. It is imperative, in using this method, that the future rate of accumulation and, the rate of income upon the present investments shall be uniform during the whole of the unexpired portion of the period of repayment. The Annual Inchemext (eatio) Method. Derivation of a rule and formula relating to a variation in the rate per cent, of accumulation. The previous chapters illustrate the various methods of adjusting the annual sinking fund instalment in consequence of all possible combinations of changes in the rates per cent, of income and accumulation, with the result that the variations have been divided into two broad groups depending upon the future rate of accumulation, as shown in Statement XXII. B. All variations relating to the rate of income and accumulation may be adjusted by making the calculation by the deductive method described in Chapter XIX, but where the variation affects only the rate of income upon investments, and the rate of accumulation remains unaltered, the deductive method is superfluous and may be replaced by the more simple direct method without calculation, as described in Chapter XX, Statement XX. C. The variations affecting the rate of accumulation have been divided into two sub-classes according as the variation in the rate of accumulation is accompanied or not by a change in the rate of income upon the present invest- ments. The effect of a variation in the rate of income upon the present investra'ents has been eliminated by ascertaining the actual amount of such income to be yielded annually in future, and treating the same as an anunuity to be paid into the fund and accumulated along with the amended annual instalment. These two annual sums have been combined under the term annual increment which is acted upon by the rate of accumula- tion only, and the enquiry is therefore confined to the rate of accumulation. THE RATE OF ACCUMULATION 279 By this method the original annual instalment, as such, takes only a minor place in the calculation which is made in terms of the annual increment. Having found the future or amended annual increment required, under the new conditions, to be paid into the fund and accumulated for the unexpired portion of the original repayment period, the future annual income from investments is deducted therefrom in order to ascertain the future or amended annual instalment to be set aside out of revenue or rate. The difference between this amended instalment and the original instalment is the additional annual charge to revenue or rate due to the variation in the rates of both income and accumulation. Having reduced all problems to terms of the present annual increment at the date of making the adjustment, it is found that this annual sum must be increased or reduced in a definite ratio depending upon the original and amended rates of accumulation. If it be required to ascertain the respective amounts of principal which will provide a given annual sum in perpetuity at two varying rates per cent., they will be inversely proportional to the respective rates. But if it be required to find, as in the problems now under discussion the respective annuities which will amount to a given sum at the end of a given term at varying rates per cent., the element of accumulation enters into the calculation, although the resulting annuities are still, in a sense, in inverse ratio to the rates per cent. Very little consideration will show that the ratio, instead of being expressed in terms of the actual rates per cent., must be expressed in terms of the amounts of £1 per annum at the respective rates per cent., both for a number of years equal to the unexpired portion of the period of repayment. This latter provision is important; it is not the factor (R) so often used (which is £1 increased by interest for one year) but , in which N represents the number of years in the unexpired portion of the repayment period, and which expresses the amount of an annuity of £1 in any number of years, as shown in Chapter VI, dealing with Table III. In the previous discussion of the subject in Chapter XXII this method has been applied to three of the examples previously considered, and results have been obtained identical with those found by the deductive method. These results are shown in Calculations XXII. C, D., and E. On referring to these calculations it will be seen that in each case the actual working is prefaced by a formula commencing with the present annual increment 28o REPAYMENT OF LOCAL AND OTHER LOANS at the time the adjustnieut is required to be made, which annual increment is multiplied by a fraction. In all cases the numerator of this fraction is the amount of £1 per annum at the past rate of accumulation governing the above annual increment up to the time of making the adjustment. The denominator of the fraction is, in each case, the amount of £1 per annum at the future or substituted rate of accumulation which will govern the futiire or amended annual increment required. The following table will make the matter clear and will be useful for future reference when considering the question of a variation in the rate per cent, of accumulation accompanied by a variation in the period of repa^anent. It shows the respective variations in the rate of accumulation in the examples previously used to illustrate the derivation of a rule and formula applying to all such variations, namely, the annual increment (ratio) method: — Rate of Accumulation Amount of £1 per annum, reduced : — for 13 years. Calculation. From To Numerator. Denominator. XXII, C. oi per cent. 3 per cent. o^ per cent. 3 per cent. XXII. D. ;}' „ 21 „ ;j „ 2i „ XXII. E. :ji „ 21 „ 31 „ 21 „ In the whole of the progressive examples used to illustrate the consideration of the general question of variations in the rates per cent, of income upon investments and of accumula- tion, a gradual reduction in both rates has been assumed. It has been frequently pointed out that the methods already adopted will apply equally to an increase in such rates, and an inspection of Statement XXII. B. will confirm this. It will be seen later, in Chapter XXYI, when considering the question of a variation in the rate of accumulation, complicated by a variation in the period of repayment, that the sam.e rule holds good, seeing that the numerator of the fraction is always based upon the past rate of accumulation, and the denominator upon the future rate. A rule and formula may now be stated, based upon the foregoing considerations and upon Calculations XXII. C, D., and E., for finding by direct calculation from the present annual increment (not the annual sinking fund instalment) the future or amended annual increment due to a variation in the rate of accumulation, whether accompanied or not by a variation in the rate of income upon the investments representing the THE RATE OF ACCUMULATION 281 fund at the time of making the adjustment. In stating the rule and formula relating to a variation in the rate of accumulation in this chapter, as well as the rules relating to a variation in the period of repayment in Chapter XXV, and a concurrent variation in both period and rate of accumulation in Chapter XXYI, the abbreviated terms which are given at the head of Chapter XXII will be used, as follows : — The Past Rate denotes the rate of accumulation upon which was based the original annual instalment included in the present annual increment. The Future Rate denotes the rate of accumulation to be used instead of the past rate, to calculate the amended annual increment. It will be the same as the past rate in problems involving a variation in the period of repayment only without any variation in the rate of accumulation. The Unexpired Period denotes the unexpired portion at the time of making the adjustment of the original repayment period upon which the present or original annual instalment Avas based. The Substituted Period denotes the increased or reduced number of years over which the future or amended annual instalment shall be spread, and at the end of which the full amount of the loan will be repayable. It will be the same as the unexpired period in problems involving a variation in the rate of accumulation only, without any variation in the period of repayment. The rule as to a variation in the rate of accumulation only (the annual increment (ratio) method) is stated in full at the head of this chapter. The above rule is sufficiently explicit, but as it will, in Chapter XXVI, be combined with the rule relating to a varia- tion in the period of repayment, it is expressed as a formula as follows : — Variation in the Rate of Accumulation. The Annual Increment {ratio) Method. ' Amount of £1 per annum at past rate for unexpired period. Present annual increment. Amount of £1 per annmn at f^iture rate for unexpired period. Future or amended annual increment. 282 REPAYMENT OF LOCAL AND OTHER LOANS The amounts of £1 per aunum iu the above rule and formula are at varying rates per cent, of accumulation, but are for the same number of years. Calculation XXII, C. will now be expressed in terms of the above formula, but in this case the problem will be inverted to apply to an increase in the rate of accumulation instead of a decrease, as follows : — /15-61779' 1060-474 X 1,,.^^-^. I = 1027-882. /lO Di< ii}\ 60-474 X (i^.^TT^. I = 1027-^ \lo-ii-jOo/ In Chapter XXVI this calculation will be combined with the similar calculation showm in Chapter XXY, but relating to a variation in the period of repayment. It Avill be noticed that the above rule, and the formula expressing it, do not contain any reference to the future rate of income to be yielded by the present investments representing the fund, and that the sole governing factor is the varying rate of accumulation. This rule and formula will apply equally to an increase or decrease in the future rate of accumulation, and it i.s important to remember that an increase in the rate of accumulation will cause a reduction iu the annual instalment to be charged to revenue or rate account in future years; an increase in the repayment period will, on the other hand, involve a decrease in the future annual instalment. The object of expressing the above rule in formula form will be seen later in Chapter XXV, when discussing the adjustment of the annual instalment in consequence of a variation in the period of repayment only, and also when discussing, in Chapter XXVI, the adjustment in the annual instalment due to a variation in the period of repayment accompanied by a variation in the rate of accumulation. In Chapter XXVI both the above formulae Avill be combined, but in this case Calculation XXII. C. will be used in an inverted form in order to obtain an example of an increase in the rate of accumulation from 3 to '3| per cent, which will be used as the basis of Calculation XXVI. C. On comparing the above formula with the formula in Chapter XXV, relating to a variation in the period of repay- ment, it will be noticed that the denominator in the above formula is the same as the numerator in the formiila in Chapter XXV. THE REDEMPTION PERIOD 283 CHAPTER XXIV. SINKING FUND PROBLEMS, RELATING TO THE REDEMPTION PERIOD. A VARIATION IN THE PERIOD OF REPAYMENT WITH OR WITHOUT ANY VARIATION IN THE RATES PER CENT. OF INCOME OR ACCUMULATION. SuMMARY OF METHODS. GENERAL CON- SIDERATIONS AS TO THE REDEMPTION PERIOD. ThE DEDUCTIVE METHOD. The annual INCREMENT (rATIO) METHOD, AND the annual increment (balance of loan) method. Statement showing the final repayment of the loan by THE operation OF THE AMENDED ANNUAL INSTALMENT. Summary of the methods of adjustment. (/) The deductive method, as summarised below {see note). Statement XXIV. A. {II) The direct method, without calculation, as sunnmarised at the head of Chapter XX, will not apply to this cariation. {Ill) The annual increment [balance of loan) method^ as suTnmnarised at the head of Chapter XXll. Statement XXIY . D. {IV) The annual increment {ratio) method, as summarised at the head of Ch.apter XXV. Statement XXIV. C. Note. The terms used in the following summary are fully explained at the head of Chapter XXII. The deductive method summarised below relates only to a variation in the period of repoAfment, and is of limited application^ in that the rates of accumulation and of income from investments are both the same and remain unaltered. The metliod described in Chapter XIX is more generally applicable, and should be folloived in all cases. Summary of the deductive method, of ascertaining the amended annual sinking fund instalment due to a variation in the period of repaymeiit only, without any variation in the rates per cent, of acciirmilation or of income from, the present investments representing the fund, both of which must be the same. Statement XXIV . A. 284 REPAYMENT OF LOCAL AND OTHER LOANS (i) Ascertain the vahie of the 'present investments as previously described. [2) Calculate the amount thereof, if accumulated for tlie substituted repayment period at the past unaltered rate of accumulation . Calculation [XXIV) 1. {3) Calculate the ainouiit of an annuity equal to the present or oriyinal annual instalment for the substituted period at the past unaltered rate of accumulation. Calculation [XXI \') 2. (4) The amount found in [2) added to the amount found in (3) will represent the amount of oriyinal loan ivhich will be provided thereby at the end of the substituted period of repay inent. (5) Deduct the sum found in (4) from the amount of oiiymal loan, and the remainder represents the portion of oriyinal loan which will be unprovided for by the accumtilation of the present investments and the present or oriyinal annual instalment at the past unaltered rate of accurtiulation. (6) Calculate the additional annual sinkiny fund instalment which at the past unaltered rate of accmnulation will amount to the balance of loan found in (J) at the end of the substituted period of repayment. Calculation [XXIV) 3. (7) The additional annual instalment found in [6) added to the oriyinal or present annual instalment, as in {3), yives the future amended annual instalment to be set aside and added to the fund duriny the substituted period of repayment. {8) Prepare a statement shoioiny the final repayment of the loan by the operation of the fund under the amended conditions. Statement XXJY . B. (9) Prepare a pro forma account showing the amount which should be in the fund at the end of each year of the substituted repayment period. Pro forma Account, No. JO. Memo. The aborc method vill apply equally to an increase or reduction in the period of repayment. THE REDEMPTION PERIOD 285 General Considerations. It very rarely happens that there is any alteration in the period originally allowed for the repayment of any individual loan of a local authority. It may be taken as a general rule that in the special or general Act, provisional order, or sanction of the Local Government Board, authorising the expenditure and the consequent borrowing, there is a specified period imposed for the final repayment of the loan out of revenue or rate, and this period is strictly adhered to. The Local Government Board have power under the Local Government Act, 1888, and the Public Health Acts Amendment Act, 1890, to extend or vary the periods within which loans may be discharged, but this power is limited to the consolidation of debt, and the exercise of such power is therefore confined to the equation of the repayment periods of the several loans sa consolidated. The discussion of this part of the subject will be deferred to Chapter XXXII, where it will be fully con- sidered. It is different with the sinking funds set aside to repay the loan debt of commercial or financial undertakings. In these cases the conditions are much more elastic than in the case of local authorities, and almost every kind of variation is met with in practice. These problems may arise at the time the sinking fund is inaugurated in order to meet any special obligations imposed at the time the loan is arranged, or to meet any future contingency, which it is anticipated may arise during the continuation of the fund. It may also happen that events occur after the fund has been in operation for some years which require that the period of repayment shall be increased or reduced, and any alteration in the period may be, and generally is, accompanied by a variation in the rate per cent, of accumulation. Any variation in the rate of interest payable to the loan holders rarely affects the sinking fund instalment, and may generally be ignored, but in all questions of this nature it is most important to ascertain the whole of the conditions in order that the proper adjustment may be made. The Methods of Adjustment. The dedtictlve method. Although a shorter method has been found of making the adjustment in the annual instalment, in the present instance the deductive method will again be first used, afterwards making the same adjustment by the methods described as the annual increment (ratio) method and the annual increment (balance of loan) method. 286 REPAYMENT OF LOCAL AND OTHER LOANS In tliis chapter tlie variation will be assumed to relate only to the period of repayment without any complication arising in consequence of a variation in the rate of accumulation or of income upon the present investments. In the following chapter (XXV) the annual increment (ratio) method will be reduced to a rule and formula relating to the period of repay- ment only, in a similar manner to that adopted in Chapter XXIII, relating to the rate of accumulation. It will, however, sometimes happen that an adjustment is required to be made owing to a concurrent variation in the rate of income to be received from the present investments and also from the invest- ment of the future accretions to the fund, and these again may be at different rates. All questions arising out of a variation in the rate per cent, generally, have been considered in previous •chapters, and the adjustment due to a simultaneous variation in both period and rate per cent, will be deferred to Chapter XXVI. The present problem will be illustrated by the now familiar example of the sinking fund already discussed, which relates to the repayment of a loan of £26,495 at the end of 25 years, requiring an annual instalment of £680'284, to be set aside and accumulated at 3^ per cent., as found by Calculation (XV) 1. Circumstances have arisen which impose upon the under- taking the necessity to accelerate the final redemption of the loan indebtedness by the operation of the fund. It is not necessary to enquire into the special reason for such acceleration because the principle is the same in any event. The adjustment will again be based upon the position of the fund at the end of the 12th year. The undertaking or company was originally required to repay the loan of £26,495 at the end of the 25th year, namely, in 13 years from the present time, and, towards this, there is in the fund the proper calculated amount, which is represented by investments valued at £9932*74, as found by Calculation (XV) 2, yielding an assured future annual income, at 3| per cent., of £347"64(S. The altered conditions demand that the operation of the fund shall be accelerated and that the original annual instalment shall be increased to such an amount as will repay the loan in (S years from the present time instead of at the end of 13 years thereby reducing the original repay- ment period from 25 to 20 years. This reduction in the period affects the future accumulation of the annual instalment of £680"234, as originally calculated, and also the future accumulation of the amount of £993274 now in the fund. In order to compare the resulting increased THE REDEMPTION PERIOD 287 annual instalment with the original instalment it will be assumed that the original estimated rate of accumulation, namely, 3^ per cent., will continue to be received during the remaining 8 years, both as regards the income from the present investments and the amended annual instalment. All the present factors will be again reduced to equivalent amounts of original loan which will be provided at the end of the substituted period of 8 years by the accumulation of such factors in order to ascertain, by the deductive method, as shown in Statement XXIV. A., the portion of original loan which remains to be provided by an additional annual instalment. If the rate of accumulation remains unaltered the reduction in the period of repayment will have the effect of increasing the annual instalments as originally calculated. If, on the contrary, the unexpired period of 13 years be extended instead of reduced, there will be an apparent surplus in the fund which will lead to a reduction in the annual instalment. The additional annual instalment required, as shown in Statement XXIY. A., by the deductive method, is £801-862. The balance of loan, £7258-21, shown in Statement XXIY. A., which will be unprovided for owing to the reduction in the redemption period from 13 years to 8 years is made up as follows : — Present investments £9932-74 Amount thereof, accumulated for 13 years at 3^ per cent. Calculation (XYII) 2 £15534-38 Amount thereof, accumulated for 8 years at 3^ per cent. Calculation (XXIY) 1 £13079-53 £2454-85 Original annual instalment : — Amount of £680-234 per annum, accumulated for 13 years at 3^ percent. Calculation (XY) 5 £10960-62 Amount of £680-234 per annum, accumulated for 8 years at 3| per cent. Calculation (XXIY) 2 £6157-26 £4803-36 Balance of loan unprovided for £7258-21 288 REPAYMENT OF LOCAL AND OTHER LOANS It lias tlius been ascertained tliat tlie ultimate amount of loan which will be unprovided at the end of the substituted period in consequence of the reduction in the original redemp- tion period is £7258"21, and this deficiency has been divided between the accumulations of the present investments and of the original annual instalment. The portion of the deficiency due to the reduced accumulation of the present investments is £2454'85, and has been expressed in terms of the capital value, but it may also be expressed in terms of the annual income of £347'648 to arise from the present investments, as follows : — Amount of £347 648 per annum in 13 years at 31 per cent. Calculation (XXIY) 4 £5601-66 Amount of £347" 648 per annum in 8 years at 31 per cent. Calculation (XXIV) 5 £3146-81 £2454-85 Statement XXIV. A. shows that the reduction in the period of repayment from 25 years to 20 years (but with the same rate of accumulation) taking place at the end of the 12th year, results in an increased annual burden of £801-862 chargeable against the revenue of the undertaking. It only now remains to review the operation of the fund under the altered conditions in order to ascertain that the amended annual instalment of £1482096 so found will carry out the purpose of the fund, namely, to repay the loan of £26,495, but at the end of 20 instead of 25 years. This is shown in Statement XXIV. B., and by the pro forma account, No. 10. The Annual Increment (ratio) Method . In previous chapters dealing with each of the variations in the rates per cent, of income and accumulation, the additional annual instalment was first ascertained by the deductive method, as fully described in Chapter XIX. This method is based essentially upon the ultimate separate accumulation at the future rate of each of the present factors of the fund, namely, the annual instalment as originally calculated, the value of the present investments, and the future income to arise therefrom, all of which were reduced to equivalent amounts of original loan which they will indiAndually provide at the end of the period of redemption. In Chapter XXII iho whole of these adjustments were again made by direct calculations based upon THE REDEMPTION PERIOD 289 the auuiial increnieut of the fund as defined in Chapter XIY, and it was found that by this means it was possible to simplify tbe calculation and eliminate altogether the effect of any variation in the rate of income to be received in future upon the present investments representing the fund. It was found that there is an exact ratio existing between the present and future annual increments depending upon the respective amounts of £1 per annum; and in Chapter XXIII, relating solely to the rate of accumulation, this method of calculation was reduced to a rule and formula, called the annual increment (ratio) method. For the purpose of the following adjustment the present annual increment, which is the basis of the calculation, is made up as follows : — Original annual instalment £680"234 Income from present investments 34T"648 £1027-882 The above annual income from the present investments, as in all adjustments made by this method, is tlie amount which has been received in the past, and is not the amount which will be yielded thereby during the substituted period of repayment. This is one of the fundamental principles of the annual increment (ratio) method, as fully explained in the opening paragraphs of Chapter XXII. This method will now be applied to a variation in the period of repayment, as shown in Calculation XXIY. C. The Annual Increment (balance of lo.\n) Method. It has been found in Chapter XXII, dealing with a variation in the rate of accumulation, that the future or amended annual increment, and therefrom the future or amended annual instalment, may be obtained by deducting the value of the present investments representing the fund, from the total amount of loan repayable at the end of the prescribed period, and treating the balance as an original amount to be provided by an annual sum to be accumulated during the unexpired portion of the original repayment period at the future amended rate of accuni illation. The annual sum so found is the equivalent of the future or amended annual increment, and the future or amended annual instalment under the new conditions 290 REPAYMENT OF LOCAL AND OTHER LOANS is found by deducting tlierefrom the annual income to be received in future upon tlie present investments representing the fund, at any rate per cent, whether increased or reduced. This is the annual increment (balance of loan) method, and although its derivation is not described until Chapter XXII, it has been used in previous chapters. Statement XXIV. D. following gives details of the present example worked out by this method. The Redemption Period. Statement XXIV. A. The Deductive Method, Showing the method of adjusting the annual instalment in consequence of a variation in the redemption period without any variation in the rate per cent, of accumulation or of income from the present investments, both of which rates are the same. If these rates are unequal or are varied proceed as in Chapter XIX. A. Conditions before adjustment, at end of 12th year : Amount of original loan, repayable in 25 years £26,495 Amount in the fund, at end of 12th year ... £9932"74 Present annual income (previously) received therefrom, at 3-| per cent., per annum ... £347"648 Present annual instalment, to be accumulated for 13 years, at ^ per cent £680-234 Present annual increment £102T"882 Variation from the above conditions ;— The period during which the loan shall be redeemed is reduced from 13 to 8 years. The substituted period of repayment 8 years. Present investments (at end of 12th year) £9932"74 Equivalent amount of oriffinal loan. Amount thereof, accumulated for 8 years at 3i per cent. Calculation (XXIV) 1 £13079-53 Original annual instalment £680234 Amount of £680-234 per annum, for 8 years at 3i per cent. Calculation (XXIV) 2 £6157-26 Provision already made, will repay loan of £19236-79 THE REDEMPTION PERIOD 291 Additional annual instalment required : — ]ialauce, being- amount of original loan unpro- vided for, owing to the above decrease in the redemption period requiring an additional annual instalment to be set aside and accumulated for 8 years at 3^ per cent. Additional annual instalment Calculation (XXIY) 3 £801-862 Amount of original loan Amended annual increment : — Annual income from investments. . Amended annual instalment £347-648 £1482-096 £1829-744 £7258-21 £26495-00 The Redemption Period. Statement XXIV. B. Showing the final repayment of the loan, by the operation of the sinking fund after making the adjustment in the annual instalment consequent upon a reduction in the period ol repayment, Avithout any variation in the rate per cent, of accumulation, or of income from the present investments. Present investments (at end of 12tli year) ... . Amended annual increment : — Original annual instalment £680-234 Additional annual instalment ... 801*862 Equivalent amount of original loan. £9932-74 Total out of revenue £1482-096 Income from investments 347*648 Total £1829-744 Amount thereof, accumulated for 8 years at 3i per cent. Calculation (XXIV) 6 £16562-26 Amount of original loan £26495'00 Amended annual instalment £1482096 292 REPAYMENT OF LOCAL AND OTHER LOANS The Redemption Period. Calculation XXIV. C, The Annual Increment (ratio) Method. To find the amended annual increment (and tlierefrom the amended annual instalment) in a sinking fund in which the original period of repayment is varied, accompanied or not by any variation in the rates of accumulation or of income from the present investments. The rule relating to this method is stated at the head of Chapter XXV. Required the annual increment to be accumulated for a period of 8 years, which is equivalent to an annual increment of £1027-882, to be accumulated for a period of 13 years, the rate of accumulation in both cases being 3^ per cent. 1027-882 ( ^^^o^^^^ o^ ^1 Pe^ annum, 13 years, 3|% | _.,^pc)-744 ) Amount of £1 per annum, 8 years, 3^% ( or by Table III, giving the amounts of £1 per annum. 1027-882x1611303 9M05I68 1829-744 Log. Present annual increment ... 1027882 30119434 add Log. Amount of £1 per annum Table III, 13 years, 3i percent. 16-11303 1-2071771 deduct Log. Amount of £1 per annum Table III, 8 years, 3| per cent. 16562-26 9-05168 Log. Amended annual increment Amended annual increment To find the a iiiriidcd. anniuil insfal »)ent : — - deduct the inc(mie from investments, 3^ per cent. Amended annual instalment being PreseTit annmil instalment ... 680-2-)4 Additiomil annual instalment 801-862 4-2191205 0-9567296 3-2623909 1829-744 347-648 1482096 1482096 THE REDEMPTION PERIOD 293 The Redemption Period, Statement XXIV. D. The Annual Increment (balance of loan) Method. To find the amended annual sinking fund instalment consequent upon a variation in the period of repayment with or without any variation in the rate of income to be received from the present investments or in the rate of accumulation. For Eule see Chapter XXII. Amount of original loan (25 years) £26495- 00 deduct amount in the fund at the end of the 12th year £9932-74 Balance of loan ... £16562-26 Amended annual increment, to be added to the fund, and accumulated at 3| per cent., to provide this amount at the end of 8 years. Calculation XXIV. C. £1829-744 deduct therefrom income to be received from the present investments, £9932-74, at 3| per cent. £347-648 Amended annual instalment being Original annual instalment ... £680-234 Additional annual instalment 801-862 £1482096 £1482-096 294 REPAYMENT OF LOCAL AND OTHER LOANS Pro forma Sinking Fund Account, No. 10. A A'^ariation in the Redemption Period. Loan of £26,495, repayable at the end of 25 years. Showing the final repayment of the loan, by the operation of the increased annual instalment of £1482'096. Statement XXIV. B. Rate of accumulation, 3^ per cent. Year. 1 Amount in the fund at beginning of year. Income received from investments 3i per cent. Annual sinking fund instalment. Amount in the fund at end of year. Year 1 2 3 2 3 4 The amount in the fund at the end of 4 5 the 12th year, £9932-744, is the correct 5 6 calculated amount, as shown hj Calcula- 6 7 tion (XV) 2, and hy the pro forma 7 8 account, No. 1, Chapter XV. 8 9 9 10 10 11 11 12 9932-744 12 13 9932-744 347 648 1482-096 11762-488 13 14 11762-488 411 687 1482-096 13656-271 14 16 13656-271 477 969 1482-096 15616-336 15 16 15616-336 546 572 1482-096 17645-004 16 17 17645004 617 575 1482-096 19744-675 17 18 19744-675 691 063 1482-096 21917-834 18 19 21917-834 767 124 1482-096 24167-054 19 20 24167-054 845-850 1482-096 26495 000 20 21 21 22 22 23 23 24 24 25 25 THE REDEMPTION PERIOD 295 CHAPTER XXV. SINKING FUND PROBLEMS, RELATING TO THE REDEMPTION PERIOD {Continued). Derivation of a rule and formula relating to a variation in the period of repayment based upon the foregoing results by the annual increment (ratio) method. The Annual Increment (ratio) Method. The rule as to a variation in the period of repayment, may he stated as follows^ using the terms explained at the head of Chapter XXII. Statement XXIV. C. Rule. To find the amended annual instalment to he set aside, and added to the existing sinking fu7id, to he accumulated in f^iture at the same rate per cent, at tvhich the present annual instalment was calculated (the future rate), and to he set aside for a reduced or increased number of years as com.pared loith the unexpired portion of the original repayment period (the suhstituted period). Proceed as follows : — (i) Ascertain the present animal increment of the fund, as described in Chapter XXII. (2) Multiply the an?iual increment so found by the amount of £1 per annum at the future rate for the unexpired period. (3) Divide the above product by the amount of £1 per annum, at the future rate for the suhstituted period. (4) The amount so found will represent the future or amended annual increment of the fund binder the new conditions. The amended annual sinking fund instal- ment may be found by deducting therefrom the future annual income from the present investments representing the fund. 296 REPAYMENT OF LOCAL AND OTHER LOANS (5) Prepare a statement showing the final repay inent of the loan by the operation of the sinking fund under the a/mended conditions. Statement XXIV . B. (6) Prepare the usual pro forma account previously recom- mended. Pro forma Account, No. 10, Chapter XXIV. It is imperative, in using this method, that the future rate of accumulation and the rate of income from the present invest- ments, shall he uniform dur-ing the whole of the substituted period of repayment. The Annual Increment (eatio) Method. Derivation of a rule and formula, relating to a variation in the period of repayment. The subject of enquiry in Chapter XXIII is the derivation of a rule and formula by which to ascertain the future or amended annual increment, and therefrom the amended annual instalment, due to a variation in the rate of accumulation only. The present object is to find a similar rule and formula Avhich will apply to a variation in the period of repayment, and the method to be adopted will be the same in principle. In discussing the effect of a variation in the rate of accumulation upon the future or amended annual increment in Chapter XIX, Variation A, the amended annual increment was ascertained by the somewhat roundabout, although instruc- tive, deductive method there described (Statement XIX. A.). This method was used purposely in order to emphasise the principles involved and to show the effect of the variation in the rate of accumulation upon each of the actual factors of the fund, namely, the present investments, the annual income to arise therefrom, and the original annual sinking fund instal- ment. This deductive method of enquiry was again adopted in Chapter XX (Variation 13, rate of income upon investments), and the amended annual increment was ascertained as shown in Statement XX. A. In Chapter XXI, the same method was applied to ascertain the amended annual increment due to a dual variation in the rates per cent, of accumulation and of income upon investments (Variation C), and the result is con- tained in Statement XXI. A. Chapter XXII contains a tabular summary fXXII. A.) of the results obtained in all the above investigations into the effect of variations in the rate per cent. This summar}- shows that in each of llie above eases the original and amended annual increments bear a certain definite ratio one to the other; and THE REDEMPTION PERIOD 397 fioiii this ratio it is possible to derive a rule and formula by which, to derive the amended annual instalment directly from the original annual instalment. In the above examples the period of repayment remained unaltered, and it has been ascertained that any variation in the rate per cent, of accumulation has the effect of increasing or reducing the present annual increment in proportion to the ratio existing between the amounts of £1 per annum for the unexpired portion of the original repayment period at the past and future rates of accumulation respectively. A similar method will now be applied to the derivation of a rule and formula by which to find the future or amended annual increment, and therefrom the amended annual instalment, due to a variation in the period of repayment, the rate of accumulation remaining the same, and it will be demonstrated by means of the results obtained in the example just considered in Chapter XXIV. In this instance there is a present annual increment, receivable for 13 years, composed of : — Original annual instalment £680"234 Income from present investments 347 "648 £1027-882 and this present annual increment, if accumulated at 3^ per cent, for 13 years, is sufficient to provide a definite amount of loan at the end of that time. The above annual income from the present investments, as in all adjustments made by this method, is the amount which has been received in the past, and is not the amount of income which Avill be yielded thereby during the unexpired or substituted period of repayment. This is one of the fundamental principles of the annual increment (ratio) method, as fully explained in the opening paragraphs of Chapter XXII. For this purpose it is not necessary to know the actual amount of the loan, but the above present annual increment may be treated as a simple annuity certain, for a period of 13 years, to be acciimulated at 3^ per cent. It is required to ascertain the equivalent annuity or annual increment accumulating at the same rate to repay the same loan, but at the end of a term of 8 years instead of at the end of 13 years. It has already been ascertained, in Chapter XXIV, that this equivalent annual increment is £1829" 744. In the case of the previous Calculations XXII. C, D., and E., tlie 29? REPAYMENT OF LOCAL AND OTHER LOANS period of repaymeut remaiued the same, but the rate of accumulation varied ; consequently the ratio was expressed in terms of the amounts of £1 per annum at the respective rates per cent., but for the same number of years. In the present instance the rate of accumulation remains unaltered, but the period of repayment is varied. Consequently the ratio is expressed in terms of the amounts of £1 per annum for the respective unexpired and substituted periods of repayment, but at the same rate per cent, of accumulation. In the formula in Chapter XXIII relating to a variation in the rate of accumulation, the numerator is the amount of £1 per annum for the unexpired period at the past rate of accumulation, and the denominator is the amount of £1 per annum for the same unexpired period at the future rate of accumulation, thus taking as the basis of the ratio the varying rates of accumulation. But as the formula about to be ascertained depends as to its ratio upon the varying periods of repayment, and there is not any variation in the rate of accumulation, the numerator becomes the amount of £1 per annum at the rate of accumulation common to the two periods for the unexpired period, and the denominator becomes the amount of £1 per annum at the same rate of accumulation for the substituted period. Substituting the above terms for those in the previous formula, the amended formula is ascertained for dealing with problems involving variations in the period of repayment only, but not at the same time involving any variation in the rate of accumulation. The rule and formula as to a variation in the period of repayment only will be expressed in the same abbreviated terms used in Chapter XXIII, dealing with a variation in the rate of, accumulation, and these abbreviated terms should be carefully considered. They are fully explained at the head of Chapter XXII. In this case there is not any variation in the rate of accumulation, consequently the past and future rates are the same, and are, in effect, the past rate. This is important when considering a variation in the period of repayment only, or a concurrent variation in the rate of accumulation as well as in the period of repayment. It is therefore necessary to use the term " future rate " in the after consideration of this and the formula relating to the dual variation in rate and period. The rule as to a variation in the period of repayment only, the annual increment (ratio) method, is stated in full at the head of this chapter. THE REDEMPTION PERIOD 299 As stated in Chapter XXIII, the above rule is sufficiently explicit, but as it will be necessary in the following chapter to combine it with the previous rule relating to a variation in the rate of accumulation it will be expressed as a formula, as follows : — Variation in thp: Period of Repayment. The Aniiual Increment (ratio) Method. \ Present annual increment 'Amount of £1 per annum at future rate for unexpired period Amount of £1 per annum at future rate for substituted period Future or amended annual increment The amounts of £1 per annum in the above rule and formula are at the same rate per cent, of accumulation, but are for varying numbers of years. In this case the future rate is the same as the past rate. Calculation XXIV. C. may now be stated in terms of the above formula, as follows : — 1027-882 X f^fi^^f ) =1829-744 V 9-05168 / and in Chapter XXVI this calculation will be combined Avith the similar calculation in Chapter XXIII. The above rule and formula will apply equally to an increase or reduction in the period of repayment, and it is important to remember that an increase in the period will have the effect of reducing the annual instalment to be charged to revenue or rate account in future years. When considering the rate of accumulation in Chapiter XXIII it was found that an increase in the rate of accumulation will reduce the annual instalment in future years. In the following chapter (XXVI) the above formula, relating to a variation in the period of repayment will be combined with the formula found in Chapter XXIII, relating to a variation in the rate of accumula- tion, for the purpo.se of deriving therefrom a formiila which may be applied to a concurrent variation in the period of repayment and the rate of accumulation. It will be noticed that the numerator in the above formula, relating to the period, is the same as the denominator in the formula in Chapter XXIII, relating to the rate per cent. 300 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTER XXVI. SINKING FUND PKUBLEMS, RELATING TO THE RATE PER CENT. OF ACCUMULATION AND THE REDEMPTION PERIOD IN COMBINATION. Summary of methods. General considerations. The methods of ascertaining the amended annual instalment due to a variation in both the above factors in COMBINATION. ThE DEDUCTIVE METHOD, THE ANNUAL INCREMENT (RATIO) METHOD, AND THE ANNUAL INCREMENT (balance of loan) METHOD. STATEMENT SHOWING THE final repayment of the loan by the operation of the amended annual instalment. Derivation of a rule and formula relating to a dual variation of this nature based upon the foregoing RESULTS, BY THE ANNUAL INCREMENT (rATIO) METHOD. Summary of the methods of adjustment. (/) The deductive method, as summarised at the head of Chapter XXIV; ichich may he compared with the method summarised at the head of Chapter XIX. Statement XXTI. A. ill) The direct method, ivithout calculation, as surmnarised at the head of Chapter XX, will not apply to this variation. {Ill) The annual increment {balance of loan) method, as summarised at the head of Chapter XXII. Statement XXVI . H . {IV) The annual inclement {ratio) method, as summarised below. Statement XXVI. C . Note. The terms used in the following summary are fully discussed at the head of Chapter XXII . It is imperative, in using the above methods, that the future rate of accumulation and the rate of income from the present investments shall be uniform during the whole of the substituted period of repay- Tnent. THE RATE PER CENT. AND PERIOD 301 The Annual Increment (ratio) Method. The rule as to a conmirrent variation in the rate of accumu- lation, as well as in the 'period of repay 7ne7it, inay he stated as follows, using the terms explained at the head of Chapter XXI L Statement XXV I. C. Rule. To find the amended annual instalment to he set aside, and added to the existing sinking fund, to he accumulated in future at a rate per cent, greater or less than the rate at which the present annual instalTnent ivas calculated [the future rate), and to he set aside for a reduced or increased number of years, as cornpured ivith the unexpired portion of the original repayment period {the s^ihstituted\ period). Proceed as follows : — {!) Ascertain the present annual increment of the fund, as described in Chapter XXII. (2) Multiply the annual incrcTnent so found by the amount of £1 per anmim at the past rate for the unexpired period. (3) Divide the above product by the amount of £1 per annum, at the future rate for the substituted period. (4) The amount so found loHl represent the future or amended annual increment of the fund under the new conditions . The amended annual sinlcing fund instal- ment may be found by deddicting therefrom the futtire annual income from, the present investments representing the fund. [6) Prepare a statement showing the flrial repayment of the loan by the operation of the fund under the amended conditions . Statement XXVI . B. (6) Prepare the usual pro forma account previously recom- mended. Pro forma Account, No. 11. General Considerations. The predommant factor in all problems of tliis nature is the variation in the period of repayment because its effect upon the amended annual instal- ment is far greater than that due to the variation in the rate 302 REPAYMENT OF LOCAL AND OTHER LOANS of accumulation which will generally lie within very narrow limits. For the reasons given in Chapter XXIV, a variation of this two-fold nature will rarely arise in connection with any individual loan of a local authority, and if such a problem arises in connection with the consolidation of several such loans it will be complicated by other factors which will render necessary a different mode of treatment, as will be explained in Chapter XXXII, dealing generally with the equation of the period of repayment. The principal application of the methods to be discussed in this chapter will relate to the sinking funds of commercial and financial undertakings, and all the general considerations as to a variation in the period of repayment only, stated in Chapter XXIV, will apply to this example without further reference or amplification. In dealing with problems which may arise in connection with the sinking funds of local authorities and commercial and financial undertakings, the following important factors have already been discussed, namely : — 1. The amount in the fund. 2. The rate per cent. — (a) of income upon the present investments. (6) of future accumulation. 3. The period of repayment. In discussing the problems relating solely to a variation in the rate per cent, or the period of repayment', in each case there has been combined in one factor, " the annual increment," (1) the original or amended annual instalment, and (2) the past or future income arising from the present investments represent- ing the fund at the time the variation occurs in the rate or period. This annual increment is fully discussed and described in Chapters XIV and XXII. The majority of the examples used to illustrate the above problems relate to a sinking fund to repay a loan of £26,495 at the end of 25 years, and it has been assumed that ihe variation, and the consequent necessity for adjustment, occurs at the end of the 12tli year in each case. As regards a variation in the rate per cent., it has been proved that the problem may be confined, so far as the actuarial calculation is concerned, to the rate of accumulation. It has also been ascertained that there is a simple ratio existing THE RATE PER CENT. AND PERIOD 303 between the original and amended annual increments due to a variation in both the rate and the period, and that this ratio is based, not upon the respective rates per cent, of accumulation or upon the number of years in the period of repayment, but upon the respective amounts of £1 per annum as follows : — 1. In the case of a variation in the rate of accumulation, upon the amounts of £1 per annum for the same period of repayment, but at the respective rates per cent, of accumulation. Chapter XXIII. 2. In the case of a variation in the period of repayment, upon the amounts of £1 per annum at the same rate per cent, of accumulation, but for the respective periods of repayment. Chapter XXV. In the case of variations in the rate per cent, the necessary adjustment has been made, in the first instance, by the deductive method, fully described in Chapter XIX, based upon the whole of the factors governing the fund, after which the result so obtained has been verified by the annual increment (ratio) method based upon the annual increment, as described in Chapter XXII. These results have been utilised to deduce a rule, and a formula expressing the rule, which is fully described in Chapter XXIII. The enquiry was then extended in a similar manner to an adjustment rendered necessary by a variation in the period of repayment which was considered in Chapters XXIV and XXV, and a similar rule and formula was deduced. In each case it was found that the methods applied equally to an increase or a reduction in the rate of accumulation or period of repayment. The adjustment consequent upon a dual variation in the rate of accumulation, as well as in the period of repayment, will be fully considered in the present chapter, using the whole of the methods already described, after which a rule and formula relating to the adjustment will be deduced from the results so obtained. The Deductive Method. The present enquiry will also be illustrated by a sinking fund to repay a loan of £26,495 at the end of 25 years, but with a rate of accumulation of 3 per cent., requiring an annual instalment of £712''826 to be set aside for the remaining 13 years. This has been ascertained in Chapter XIX, Statement XIX. A. The necessity to make the adjustment arises at the end of the 12th year, at which time the amount in the fund is £993274, which is represented by investments valued at that 304 REPAYMENT OF LOCAL AND OTHER LOANS amount, bringing in an annual income at 3^ per cent, per annum of £347'648, and it will be assumed tbat this income is assured for the whole of the unexpired portion of the original repayment period. At the end of the 12th year, this period is for some reason reduced from 13 years to 8 years, and the rate of accumulation is increased from 3 to 3^ per cent., as in the original conditions in Chapter XY. The effect will be that the annual instalment of £712-826 will be increased in consequence of the reduction of the period of repayment, but it will not be increased to such an amount as it would have been if the rate of accumulation had remained at 3 per cent,, and had not been increased to 3| per cent. This will be shown later in this chapter in detail, where the amended annual instalment will be divided between these factors. As in previous examples by the deductive method, all the present factors of the fund will be reduced to equivalent amounts of orit^inal loan which they will each provide by accumulation at the future rate of 3^ per cent., at the end of the substituted period of 8 years, in order to ascertain, by deduction, the portion of original loan which will remain to be provided by the future accumulation of an additional annual instalment to be charged to revenue or rate or deducted from profits, and a final calculation will be made to ascertain such additional instalment. This is fully shown in Statement XXYI. A., which is similar in principle to previous statements illustrating the deductive method. This statement shows that the reduction in the original period of repayment from 25 to 20 years (but with an increase in the rate of accumulation) taking place at the end of the 12th year results in an increased annual burden of £769"'270 chargeable against the rate account or the revenue account of the undertaking. It is now possible to review the operation of the sinking fund under the altered conditions in order to ascertain that the amended annual instalment so found will carry out the purpose of the fund, namely, to repay the loan of £26,495, at the end of 20 instead of 25 years. This is shown in Statement XXYI. B., which is exactly similar in principle to the previous statements prepared to illustrate the accuracy of the amended annual instalments found by the deductive and other methods. The Annual Increment (ratio) Mettiod. (Tfule and Formula.) In Chapter XXII (a variaiiou in the rate of accumulation) as well as in Chapter XXIY (a variation in the pciiod of repaymeni) the actual adjustment has been made bv THE RATE PER CENT. AND PERIOD 305 the annual increment (ratio) method there described, and from the results so obtained the formula relating to the method has been deduced. In both these variations the ratio is a simple one, depending upon the respective amounts of £1 per annum at the varying rates per cent, in one case and for the varying periods in the other. As the rules and formulse relating to the above variations have been already ascertained, it is only necessary in the present instance to revert to those formulae in order to deduce therefrom a modified formula relating to a combination of the above causes of adjustment, and afterwards to make the calculation in the manner shown in Chapters XXII. and XXIV. It would appear from the above theoretical con- siderations that the two formulae may be combined in order to deduce therefrom a simple formula which will apply to all problems involving a dual variation in the rate of accumulation and the period of repayment. It is therefore necessary to combine the formula relating to a variation in the rate of accumulation given in Chapter XXIII with that relating to a variation in the period of repayment in Chapter XXV. The factors required are : — 1. The present annual increment. 2. The past and future rates of accumulation. 3. The unexpired and substituted periods of repayment. For the purpose of the following adjustment the present annual increment, which is the basis of the calculation, is made up as follows : — Original annual instalment (Statement XIX. A.) ... £T12"826 Income from present investments 347'648 £1060-474 The above annual income from the present investments, as in all adjustments made by this method, is the amount which has been received in the past, and is not the amount of income which will be yielded thereby during the unexpired or substituted period of repayment. This is one of the funda- mental principles of the annual increment (ratio) method, as fully explained in the opening paragraphs of Chapter XXII. The method of making the adjustment by this method is shown in Calculation XXVI. C, at the end of this chapter. In each of the examples discussed in Chapters XXII and XXIV the original annual increment was multiplied by the 3o6 REPAYMENT OF LOCAL AND OTHER LOANS fractional ratio of £1 per annum. It is therefore obvious tliat a combination of the above formulae to relate to the dual variation under discussion must be made by multiplying the present annual increment by each fractional ratio in succession. As already pointed out, the numerator in the fractional ratio relating to the period of repayment is the same as the denominator in the fractional ratio relating to the rate of accumulation, which will cancel out when the respective formulae are multiplied together ; therefore the product of these fractional ratios Avill consist of the numerator of the ratio relating to the rate of accumulation and the denominator of the ratio relating to the period of repayment as follows : — Variation in the Rate of Accumulation and the Period of Repayment. The Annual Increment (^ratio) Method. Variation in Bate. Chapter XXJII. Variation in Period^ Chapter XXV . \ Present annual increment ( Amount of £1 per ann. at past rate, for unexpired period Amount of £1 per ann. at future rate, for unexpired period Amount of £1 per ann. at future rate, for uncrpired period Amount of £1 per ann. at future rate, for substituted period Future or amended annual ^increment Note. The factors in the above formulae which are printed in italics are common to both and will cancel out in the multi- plication. Calculation XXA^I. C. may now be stated in terms of the above formula in a similar manner to that adopted in Chapters XXIII and XXV: — 1000-474 X L5-617 79( ieill808( Hill 9-05168 308) _ 4~ = 1829-744 The result is the foHowing simplified formula relating to a concurrent variation in tlie rale of accuniulaiion and the period of repayment : — THE RATE PER CENT. AND PERIOD 307 Variatiox in the Eate of Accumulation and the Period OF Repayment. The Annual Increment (ratio) Mctliod. [Amount of £1 per annum Present annual increment at past rate, for unexpired period Future or amended annual increment Amount of £1 per annum at future rate, for substituted period The amounts of £1 per annum in tlie above formula are at varying rates per cent., and are also for different numbers of years. Calculation XXYI. C. will now be expressed in terms of tbe above formula as follows : — 1060-474 X ( l5-6l779 | I 9-05168 j 1829-744 It is now possible to state a rule based upon tbe foregoing formula, using tbe abbreviated terms set out in full at tbe head of Chapter XXII, and explained in Chapter XXIII, dealing with the rule relating to a variation in the rate of accumulation. The same terms are used in Chapter XXY, in the rule relating to a variation in the period of repayment. The rule relating to the variation under review is stated in full at the head of this chapter. Proof of the aeove Method. The foregoing results which have been obtained by taking both variations into account will now be proved, and the effect of each variation will be shown separately, beginning with the. variation in the period of repayment. In Chapter XXIY, an adjustment Avas made in the annual instalment consequent upon a reduction in the period of repayment from 13 to 8 years, but without any variation in the rate of accumulation. This reduction in the period involved an ultimate deficiency of loan of £7258-21, requiring an additional annual instalment of £801-862 to be set aside for the substituted period of 8 years, as shown in Statement XXIV. A. The accuracv of the calculation was proved by dividing the deficiency in the amount of loan, £7258-21, between the reduced accumulation of the present investments. £2454-85, and of the original annual instalment, £4803-o6. 3o8 REPAYMENT OF LOCAL AND OTHER LOANS Tile future deficiency in tlie accumulation of the present invest- ments, £2454*85, was also reduced to terms of the annual income to arise therefrom. Although the same method of proof may be applied to the present example the problem will be reduced to terms of the present annual increment of £1060474, and by deducting therefrom the income from investments, £347'648, included therein, it will be possible at the same time to express in figures the effect upon the additional annual instalment of the reduction in the period of repayment, as distinguished from the effect of the increase in the rate of accumulation. The calculation will be made by the annual increment (ratio) method, which is the most convenient for the purpose. The problem Avill be divided into two parts in order to ascertain in the first place the amended annual increment due to the reduction in the period of repayment only, on the assumption that the rate of accumulation remained the same, namely, 3 per cent. This amended annual increment, as shown by the following Statement XXYI. D., is £1862'532, requiring an additional annual instalment of £802"058. Although it will be necessary to consider the above additional annual instalment of £802'058 later in this chapter, the proof will be continued by taking up the above amended annual increment of £1862'532 in order to ascertain the reduction therein due to the increase in the rate of accumulation from 3 per cent, to 3^ per cent. The calculation cannot be made in terms of the above additional annual instalment of £802-058 for the reasons given in Chapter XXII, Calculation XXII. E., because the benefit of the accumulation of the income from the present investments at the increased rate of accumulation would be lost. The calculation might be made in terms of each of the above factors, namely the annual instalment and the income from investments composing the annual increment of £1862'532, but this would involve only increased labour without any corresponding advantage, seeing that the accuracy of the calculation may be proved by comparing the additional annual instalment to \v? obtained with that found by the deductive method, and also by comparing the amended annual increment with that foimd previously by the annual increment (ratio) method, Calculation XXVI. C. This method of proof shows the advantage of the annual increment as a factor even in cases where there is not any variation in the rate of income from the present invest- THE RATE PER CENT. AND PERIOD 309 ments. This is sliowu in Statement XXYI. E. at the end of this chapter. The results obtained by the foregoing calculations may now be summarised in order to prove the accuracy of the previous methods of adjustment. The additional annual instalment of £769270 found in Statement XXVI. E. agrees with that found by the deductive method (Statement XXYI. A.), and the amended annual increment of £1829-744 in Statement XXVI. E. agrees with that found by the annual increment (ratio) method (Statement XXVI. C). Attention may now be drawn to the additional annual instalment so found in order to ascertain the relative effects thereon of the variation in each factor of period and rate per cent. The original annual instalment accumulated at 3 per cent, before these variations occurred, as shown by Statement XIX. A., was £712'826 and the result of the reduction in the period of repayment, taken by itself, is to increase the original annual instalment by an additional annual amount, as shown by Statement XX\ I. D. of £802-058 but the effect of the increase in the rate of accumula- tion is to reduce this annual amount bv £32'788 leaving a net increase in the original annual instalment, as shown by Statement XXVI. E. of £769-270 Proof of Method (continued). The present example has already been compared with that used in Chapter XXIV, to illustrate the effect of a variation in the period of repayment only. It was found by Calculation XXIV. A. that the additional annual instalment in that case was £801-862. In the present case, which is complicated by a variation in the rate of accumulation, an additional annual instalment of £802-058 is required. As in both cases the reduction in the period of repayment is the same, namely, from 13 years to 8 years, the two examples may be connected, bearing in mind, however, that the rate of accumulation in the present instance is 3 per cent., and that therefore the annual instalment at the time of making the adjustment is £721-826 instead of £680-234, and 3IO REPAYMENT OF LOCAL AND OTHER LOANS a rate of accumulation of 3^ per cent., as in the previous example. (See Statement XIX. A.) In that case it was found by the deductive method (State- ment XXIV. A) that the ultimate dehciency in the amount of loan to be provided, in consequence of the reduction in the period of repayment, was i/7258"21, Avhich requires, as shown by Calculation (XXIV) 3, an additional annual instalment of <£801'8G2 to be accumulated at o| per cent, for 8 years. It is therefore necessary to ascertain the equivalent annual instalment to jjrovide the same amount of loan, i;;7258'21, at the end of 8 years, but to be accumulated at 3 per cent, instead of 3;! per cent. This is shown to be £816"232 in Statement XXVI. F. Statement XXVI. G. shows that if the additional annual instalment of £816'232, as found by Calculation XXVI. F. be adopted, there will, at the end of the substituted period of 8 years, be in the fund an amount of i>12G'04 in excess of the amount actually required to repay the loan ; and therefore that the additional annual instalment of i>816"232 must be reduced by an annual sum which, if accumulated at 3 per cent., will amount to £126'04: at the end of 8 years, which is the annual sinking fund instalment which will provide, or the annuity which will amount to that sum, under the above conditions. By Calculation (XXVIj 5 the annual sum is found to be £14174. The correct additional annual instalment required for the purpose of showing the separate eifect of the variation in the period therefore is : — The above calculated instalment of £816232 reduced by the above annuity of ' £14'174 leaving the actual additional annual instalment of £802'058 which agrees Avitli the amount found by Statement XXVI, D. by the annual increment (ratio) method. The Annual Ixchkment (balance of loan) Method. In previous chapters attention has been directed to the principles underlying this meiliod. It I'esembles very closely the practice adopted by such local authorities as are able to apply the whole of the annual instalments towards the immediate actual redemption of debt. In such cases the interest upon the debt THE RATE PER CENT. AND PERIOD 311 so redeemed, and the future annual instalments, constitute the annual increment of this method provided the rate of interest upon such redeemed debt is the same as the rate of accumula- tion. In case there is any variation in these two rates per cent, the annual difference may be transferred as and when it arises to the debit or credit of the revenue or rate account. It is an essential principle of this method that the resulting annual instalment, the future rate of income from the present invest- ments, and the rate of accumulation shall continue without variation during the whole of the unexpired portion of the repayment period. Any departure from uniformity in these respects has already been pointed out. Chapter XYI, dealing with the adjustment of a deficiency in the fund contains fvill particulars of the method of finding the additional annual instalment to be spread over a portion only of the unexpired repayment period, and Chapter XXVII explains the method of correcting the annual instalment in consequence of a variation in the future rate of income to be received from the present investments, which is expected to occur at a future date during such unexpired period, and a similar method of adjust- ment will apply to a variation in the rate of accumulation occurring at such a future date. In dealing with such a future variation in the rate per cent, of income or of accumulation in Chapter XXVII, a dis- tinction has been drawn between a reduction which, although anticipated, is uncertain both as to rate and time, and one in which both factors are definite, as was the case with the reduc- tion in the dividend on consols under Mr. Goschen's Finance Act, 1888. In Chapter XXVII attention is also directed to the difference between the arithmetical and true mathematical methods of arriving at the equated rate per cent., and it is there pointed out that the same difference in such methods occurs in the equation of the period of repayment, as will be fully described in Chapter XXXII. Any variations in the above factors of rate per cent, or period of repayment anticipated to arise during the unexpired portion of the repayment period, whether definite or estimated, are met by finding the amount of an annuity by the method " by step," fully described in Chapters XVI and XXVII, both of which contain a description of the longer as well as the simplified method of such calcula- tion. The following Statement, XXVI. H., shows the method of proving the previous results by the annvial increment (balance of loan) method. 312 REPAYMENT OF LOCAL AND OTHER LOANS The Redemption Period and Statement XXVI. A. The Rate per cent. The Deductive Method. Showing tlie metliod of adjusting the annual instalment in consequence of a variation in the period of repayment accompanied by a variation in the rate of accumulation, the rate of income from the present investments being unaltered and being the same as the future rate of accumulation. If these rates are unequal or are varied proceed as in Chapter XIX. Conditions before adjustment (at end of 12th year), Amount of original loan repayable in 25 years ... £26,495 Amount in the fund (at end of 12th year) £9932-74 Present annual income (previously) received there- from at 3| per cent, per annum £347'648 Present annual instalment, to be accumulated for 13 years, at 3 per cent £712"826 Present annual increment £1060474 Variation from the above conditions : — The period during which the loan shall bo redeemed is reduced from 13 to 8 years, and the rate of accumulatioji of the fund is increased from 3 to 3^ per cent. Tlie substituted jiciiod of repayment ... 8 years. The future rate of accumulatioii 3^ per cent. THE RATK PER CENT. AND PERIOD 313 Present investments (at end of 12tli year) £9932-74 Equivalent amount of original loan. Amount thereof, accumulated for 8 years at 3| per cent. Calculation (XXIV) 1 £13079-53 Present annual instalment £712-826 Amount thereof, accumulated for 8 years at 31 per cent. Calculation (XXVI) 1 £6452-28 Provision already made will, at the end of 8 years, repay loan of £19531-81 Additional annual instalment required : - Balance, being amount of original loan un- provided for owing to the above reduction in the period of repayment from 13 to 8 years, but reduced in consequence of the increase in the rate of accumulation from 3 to 31 per cent., requiring an additional annual instalment to be set aside and accumulated for 8 years at 3^ per cent. ... £6963-19 Additional annual instalment Calculation (XXVI) 2 £769-270 Amount of original loan ... £2649500 Amended annual increment, being :— Annual income from investments .. Amended annual instalment £347-648 1482-096 £1829-744 314 REPAYMENT OF LOCAL AND OTHER LOANS The Redemption Period and Statement XXVI. B. The Rate per cent. Showing thp: final repayment of the loan, by the operation of tlie sinking fund, after making the adjustment in the annual instalment consequent upon a variation in the period of repayment accompanied by a variation in the rate of accumulation. Equivalent amount of original loan. Present investments (at end of 12th vear) £99;j2'T4 Amended annual increment : — Present annual instalment i^T12'826 Additional annual instalment ... 769270 Total out of revenue £1482-096 Income from investments 347'648 £1829-744 Amount thereof, accumulated for 8 years at 3i per cent. Calculation (XXIVj 6 £16562-26 Amount of orin-iual loan £26495-00 Amended annual instalment ... £1482096 THE RATE PER CENT. AND PERIOD 315 The Redemption Period and The Rate per cent. Calculation XXVI. C. The Annual Increment (ratio) Method. To iiud the amended aunual increment (and therefrom the amended annual instalment) in a sinking fund, in which there is a variation in the period of repayment accompanied by a variation in the rate of accumidation, with or without any variation in the rate of income upon the present investments. liequired the annual increment to be accumulated for a period of 8 years at o-| per cent., which is equivalent to an annual increment of £1060-474, to be accumulated for a period of lo years at o per cent. ( Amount of £1 per ann., 13 years, 3% ) 1060-474 \ T^T-H^^^'^'"^^ ) Amount of ,£1 per ann., 8 years, o-| % j or by Table III, giving the amounts of £1 per annum 1060-474 X 15-61779 9-05168 Log. Present annual increment add Log. Amount of £1 per annum Table 111, lo years, o per cent. = 1829-744 1060-474 15-61779 3-0255000 1-1936196 deduct Log. Amount of £1 per annum Table III, 8 years, 3i per cent. Loff. Amended annual increment 16562-26 905169 4-2191196 0-9567296 Amended annual increment ... To find the ainendcd animal instalinent : — deduct the income from investments, per cent. 31 Amended annual instalment being Present annual instalment... 712-826 Additional annual instalment 769-270 3-2623900 1829-744 347-648 1482-096 1482-096 3i6 REPAYMENT OF LOCAL AND OTHER LOANvS The Redemption Period and Statement XXVI. D. The Rate per cent. The Annual Increment (ratio) Method. Enquired the annual increment to be accumulated for a period of 8 years at 3 per cent,, whicli is equivalent to an annual increment of £1060'4T4, to be accumulated for a period of 13 years, also at o per cent. To show the separate eii'ect of the variation in the period. Present annual increment 1060474 30255000 multiply by amount of £1 per annum, 13 years, 3 per cent. 15"61779 11936196 16562-26 4-2191196 divide by amount of £1 per annum, 8 years, 3 per cent. ... 8*89234 Log. Amended annual increment Amended annual increment beiny Income from investments ... 347*648 Present annual iiislalment ... 712'826 Additional annual instalment 802058 0-9490159 3-2701031 1862-532 1862-532 THE RATE PER CENT. AND PERIOD 317 The Redemption Period and The Rate per cent. Statement XXVI. E. The Annual Increment (ratio) Method. Required the annual increment to be accumulated for a period of 8 years at 3| per cent., which is equivalent to an annual increment of £1862-532, to be accumulated for a like period of 8 years, but at -3 per cent. To show the separate effect of the variation in the rate per cent. Present annual increment 1862'532 3"270103T muUiphj htj amount of £1 per annum, 8 years, 3 per cent. ... 8-89234 0-9490159 16562-26 4-2191196 divide hy amount of £1 per annum, 8 years, 3^ per cent. ... 905169 0-9567296 Lop^, amended annual increment 3-2623900 Amended annual increment 1829-744 heinn Income from investments mg 347-648 Present annual instalment... 712-826 Additional annual instalment 769270 1829-744 3i8 REPAYMENT OF LOCAL AND OTHER LOANS The Redemption Period and Statement XXVI. F, The Rate per cent. The Annual Increment (ratio) Method. Eequired tlie annual instalment to be accumulated for a period of 8 years at 3 per cent., which is equivalent to an annual instalment (as in XXIY. A.) of £801-862, to be accumulated for a like period of 8 years, but at 3| per cent. Present annual instalment 80r862 2-9040988 vniltipjy hij amount of £1 per annum, 8 years, 3^ per cent. ... 9-05169 0-9567296 7258-21 3-8608284 divide hy amount of £1 per annum, 8 years, 3 per cent. ... 8-89234 0-9490159 Loff. amended annual instalment 2-9118125 Amended annual inslalment 816-232 THE RATE PER CENT. AND PERIOD 319 The Repayment Period and Statement XXVI, G, The Rate per cent. The Deductive Method. Showing for purpose of proof only the surplus wliicli will arise in the fund by adopting the additional annual instalment of £816-232 found in Statement XXVI. F., instead of the instalment of £802-058 in Statement XXYI. D. The correction of this surplus is shown below. Equivalent amount of original loan. Present investments £9932-74 Present annual increment £1060-474 Amount thereof, accumulated for 8 years at 3 per cent. Calculation (XXYI) 3 £9430-09 Amended annual instalment, as in XXVI. F. £816-232 Amount thereof, accumulated for 8 years at 3 per cent. Calculation (XXVI) 4 £7258-21 Amount in the fund at end of 8 years £26621-04 Amount of original loan 26495-00 Surplus £12604 Annual instalment to provide £12604 at the end of 8 years at -\ per cent. Calculation (XXVI) 5 £14-174 being the annual instalment, as shown in Statement XXVI. F. . . . £816-232 less the annual instalment, as shown in Statement XXVI. D £802-058 £14174 320 REPAYMENT OF LOCAL AND OTHER LOANS The Repayment Period and The Rate per cent. Statement XXVI . H. The Annual Increment (balance of loan) Method. To find tlie amended annual sinking fund instahnent consequent upon a variation in tlie period of repayment, accompanied by a variation in the rate of accumulation. For Rule, see Chapter XXII. Amount of original loan £2649500 deduct amount in the fund at the end of the 12th year £9932-74 Balance of loan ... £16562-26 Amended annual increment, to be added to the fund, and accumulated at 3^ per cent., to provide this amount at the end of 8 years Calculation (XXIY) 6 £1829-744 deduct income to be received from the present investments, £9932-74, at 31 per cent. ... £347*648 Amended annual instalment £1482090 heing Present annual instalment ... £712-826 Additional annual instalment 769270 £1482-096 THE RATE PER CENT. AND PERIOD 321 Pro forma Sinking Fund Account No. 11. A Variation in the Redemption Period, and in the Rate of Accumulation. Loan of £26,495, repayable at the end of 25 years. Showing the final repayment of the loan, by the operation of the increased annual instalment of £1482'096. Statement XXYI. B. Rate of accumulation, 3^ per cent. Year. Amount I in the fund at beginning of year. nconie received from investments Zk per cent. Annual sinking fund instalments. Amount in the fund at end of year. Year. 1 1 2 2 3 3 4 The amount in the fund at the end of 4 5 the 12th year, £9932- 744, is the correct 5 6 calculated amount, ; as shown by C ^alcula- 6 7 tion (XY) 2, and by the pro forma 7 8 account, No. 1, Chapter XV. 8 9 9 10 10 11 11 12 9932-744 12 13 9932-744 347-648 1482096 11762-488 13 14 11762-488 411-687 1482^096 13656-271 14 15 13656-271 477-969 1482-096 15616-336 15 16 15616-336 546-572 1482-096 17645-004 16 IT 17645-004 617-575 1482-096 19744-675 17 18 19744-675 691-063 1482-096 21917-834 18 19 21917-834 767-124 1482-096 24167-054 19 20 24167054 845-850 1482-096 26495-000 20 21 21 22 22 23 23 24 24 25 25 322 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTER XXVII. SINKING FUND PEOBLEMS, RELATING TO THE RATE PER CENT. OF INCOME UPON THE PRESENT INVESTMENTS REPRESENTING THE FUND [in continuation of Chapter XX). In which the rate of income yielded by such investments IS NOT uniform during THE WHOLE OF THE UNEXPIRED PORTION OF THE REPAYMENT PERIOD. A. In WHICH THE FUTURE VARIATION IN THE RATE OF INCOME IS KNOWN, AND IS DEFINITE, BOTH AS TO TIME AND AMOUNT. STATEMENT XXVII. A. B, In WHICH THE FUTURE VARIATION IN THE RATE OF income is anticipated, but is uncertain, both as to time and amount. statement xxvii. d. Summary of methods. How the variation may arise and THE general considerations APPLICABLE THERETO. ThE DEDUCTIVE METHOD. ThE ANNUAL INCREMENT (BALANCE OF loan) method. Statement showing the final repay- ment OF THE loan by THE OPERATION OF THE AMENDED ANNUAL INSTALMENT. COMPARISON WITH VARIATION A (rate of income), in Chapter XX, where the rate is UNIFORM DURING THE WHOLE PERIOD. CALCULATION OF THE EQUATED ANNUAL INCOME BY THE ARITHMETICAL METHOD AND DEMONSTRATION OF THE ERROR INVOLVED. Summary of the methods of adjustment. (7) The ded/iictive method, {A) as summarised helow. Statement XXVII. A. {II) The direct method, without calcidation, as summarised at the head of Chapter XX, will not apply. (Ill) The annual increment (balance of loan) mrfJiod, as summarised at the head of Chapter XXII, will ap/dij after finding the equated annual income by the drduetive method (/?), suiiimaiised below. Statement XXVII. D. THE RATE OF INCOME 323 (/!') The annual increment [ratio) method^ as summarised at the heads of Chapters XXIII, XXV, and XXVI, will not apply, as there is not any variation in the rate of accumulation. SuMMAUY OF THE DEDUCTIVE METHOD, (A) of ascertaining the future or amended annual sinking fund, instalment due to a variation in the rate of income to he received upon the present investments representing the fund when it is Jcnoivn at the time of making the adjustment that such future rate of income will not he uniform during the unexpired period of repayment, hut will he varied by a definite amount at a hno^vn futiire date. In this case the pioblem is not complicated by any variation in the rate of accumulation or the period of repayment. Statement XXVII. A. The terms used in the following stimmary ai'e fully cavplaincd at the head of Chapter XXII . The unexpired period of repay- ment is divided into two known parts, namely : — The first period, during which the rate of income upon the present investments tvill remain unaltered. The second period, during which the rate of irucoine upon the present investments will he varied by a knotvn a, mount. Memo. (A). If the rate of income he varied at the time of making the adjustment, as ivell as at a known future date, adjust the annual instalment, as described in Chapter XX, before operation (6) following . (i) Having ascertained the value of the present investments in the manner already described, calculate the annual amount of income (at each rate per cent.) to be received' during the first and second periods respectively . [2) Calculate the amount of an annuity, equal to the annual income to he received during the first period at the original rate of income, for the number of years in that period, at the future rate of accumulation. Calculation (XXVII) 1. (3) Calculate the sum to which the amotint so found in (2) will accumulate at the end of the number of years m the second period at the future rate nf accumulation. Calculation (XXVII) 2. 324 REPAYMENT OF LOCAL AND OTHER LOANS (4) Calculate the amount of an annuity, equal to the annual income to he received during the second period at the reduced rate of income, for the 7iumber of years in that period at the future rate of accumulation. Calculation {XXVII) 3. (<5) The amount found in [3) added to the amoiint found in (4) will give the accumulated amount of the income from investments at the end of the unexpired period of repay- ment, expressed in terms of original loan. [Here refer to Memo. A, ahove.^ (6) Calculate the accumulated amount of the original or amended annual instalment for the total number of years in the unexpired repayment period at the future rate of accumulation, expressed in terms of original loan. Calculation [XIX) 2. (7) Add together the amounts foiind in (5) and (6) and the value of the present investments found in {1), and deduct the total from the amount of the original loan. {8) The difference will he the amount of loan unpn^ovided for in consequence of the above decrease in the rate of income upon the present investments during the second period. {9) Calculate the annual instalment which will provide the amount of loan found in [8) at the end of the total unexpired portion of the repayment period at the future rate of accumulation. Calculation (XXVII) 5. [10) The annual iiistalment found in (9) added to the original or amended annual instalment foxind in (6) will be the future or amended annual instalment required. [11) Prepare a statement showing the final repayment of the loan by the operation of the fund under the amended conditions. Statement XXVII . B. [12) Prepare the usual pro forma account previously recom- Tnended. Pro form Account, No. 12. If the above problem be complicated by a variation in the rate of accunfiulation, or the period of repayment, or both, it may be solved by a combination of the methods previously (Iciiionsf rated , hut irhuli need not. be specially described. THE RATE OF INCOME 325 SuMMAliY OF THE DeDUCTIVE MeTHOD (Bj of (ISCe rUilnDUJ the future equated (Uinual income tiijon the yrese^it investments representing the fund when it is antici'pated that the future rate of income will not he uniform during the unexpired period of repayment, hut the amount of the variation, and the date at ivhich it will occur, are not knoivn at the time of maJdng the adjustment. In this case the problem is not complicated by any variation in the rate of accumulation, or the period of repayment. The terms used in the following summary are fully ex- plained at the head of Chapter XXII. The unexpired period of repayTnent is divided into two estimated parts, as follows : — Hie first period, during which the present rate of income will continue to be received. The second period, during which the rate of income is expected to be varied, but the exact amount of such variation can only be estimated, (i) Estimate, as accurately as possible, the period during which the present investments will continue to yield the rate of income now received] {The first period.) [2) Deduct the number of years, so estimated, from the unexpired portion of the original repayment period. [The second period.) [3) Estimate as accurately as possible, the rate of income which will be yielded by the present investments during the second period, as ascertained^ ni (2) . {4) Ascertain the value of the present investments in the manner already described. (5) Calculate the annual amount of income to be received during the first period, estimated as in {!), at the present unaltered rate of income. (6) Calculate the annual amount of income expected to be received during the second period, as ascertained in [2), at the rate per cent., estimated as in {3). (7) Calculate the accumulated amount of an annuity equal to the annual income to be received duririg the first period as ascertained in {S) for the 7iumber of years rn the first period as estimated in [l] at the present un- altered rate of accumulation. Calculation {XXVII) I. 326 REPAYMENT OF LOCAL AND OTHER LOANS (8) Calculate the sum to tvhich the amount found in (7) will accumulate at the end of the second period found in [2) at the inesent unaltered rate of accuvudation. Calculation (XXVIl) 2. (9) Calculate the accumulated amount of an annuity equal to the annual income estimated to he received^ as found in [6) during the second period found in (2) at the rate per cent, of income estimated in (3) at the present un- altered rate of accumulation. Calculation {XX] 11) 3. [10) The amount found in (8) added to the amount found in {9) will represent the amount of original loan which will he provided at the end of the unexpired period of repay- ment by the future accumtilation, at the unaltered rate, of the annual amounts of income from the present invest- ments found as above, as to the first period, in (<5). as to the second period, in [6). [11) Calculate in the inanner already described, using the author's standard calculation form, Xo. 3x^ Chapter X^ the equal annual instalment or annuity which loill amount to the total sum found in (10) at the end of the unexpired repayment period, at the unaltered rate of accumulation. Calculation (^Y^T //) 6. (12) The annuity, or equal animal sum, found in [11) is the equated annual income required, and may be treated as part of the future or amended annual increment in all problems involving a variation in the rate per cent, of income upon the present investments accompanied by a variation in the rate of accumulation. Fro forma Account, Xo. 13. General Considerations. Reference lias already been made in previous chapters to the difficulty which arises, especially in cases where the repayment of the loan is spread over long periods, of fixing the future rate of accumulation of the sinking fund, and a similar difficulty will also occur in connection with the future rate of income to be received upon the present investments representing the amount in the fund. Tn adjustments similar to those under review the future rate of accumulation will nearly always be a matter of speculation and any uncertainty in the matter is met in practice by assum- ing a rate of accumulation on the low side. The rate of income THE RATE OF INCOME 337 to be received iu future upon the investments representing the fund at tlie time of making' tlie adjustment niay in some cases be assured for the whole of the unexpired portion of the repay- ment period, and in Chapters XIX, XX, and XXI, dealing with Variations A, B, and C, it has been assumed that this will be the case in order to simplify the calculation and to demons- trate the principle. It has in fact been assumed that the reduction in the rate of income on the present investments in Variations B and C has been partly the cause of the rectification of the annual instalment. If at any future time the rate of income from the present investments should again be reduced it would be necessary to repeat the adjustment. This reduction in the rate of income yielded by the present investments may be due to a decrease in the rate of interest upon a security similar to a mortgage without any fall in the capital value of the investment, or might be due to the realisation of part of the security at a loss, in which case the additional annual instalment would inckide the replacement of the deficiency of capital, and a further amount due to the reduced income upon such capital realised, although the actual rate per cent, yielded on the re-investment might remain the same. But the rate of income to be received from the present investments may be reduced at the time of making the adjustment, and at the same time it may also be provided that a further additional reduction shall take place at a fixed future date. These are definite data which may be made the subject of actual calculation. Such an instance occurred in 1888, when, by Mr. Groschen's Finance Act, the rate of interest on Consols was reduced from 3 per cent, to 2f per cent, for a period of 15 years until 190-3, and the Act provided that the interest should be then further reduced to 2j per cent., the present rate. If the typical Sinking Fund which has been used to illustrate the previous examples had been, in 1888, invested in Consols and had then an unexpired period of 13 years to run, the method of calculation adopted in all the variations already considered would have been accurate, and it would have been quite correct to base the additional annual instalment on an assured yield of 2| per cent. But if the fund had, in 1888, been invested in Consols, and had then an unexpired period of 20 years to run, the problem would have been very different seeing that the present investments would yield 2| pe-r cent, for 15 years and 2| per cent, for the remain- ing 5 years. A similar calculation " by step " has already been made when dealing with the adjustment of a deficiency in the fund 328 REPAYMENT OF LOCAL AND OTHER LOANS by means of au additional annual instalment to be spread over the earlier years only of the unexpired repayment period (see Variation II (Deficiency), Chapter XVIj, and a similar pro- cedure will apply to the above conditions. At the end of this chapter the method of ascertaining the amount of an annuity in this way will be further esjjlained and illustrated by a shorter mode of calculation. (Statement XXYII. C. Illustration of the Method. The method of making the adjustment will be illustrated by means of the results obtained in Chapters XIX and XX. In Variation A, Chapter XIX, the future rate of income upon the present investments is assumed to be I3| per cent, for the whole of the unexpired period of 13 years, and in Variation B, Chapter XX, to be reduced to 3 per cent, for the same unexpired term. This reduction in the rate of income in Variation B is assumed to take place at the end of the 12th year and to continue unaltered during the remaining 13 years, but a similar change in the rate of income to that in the case of Consols already referred to might take place during the unexpired term of 13 years in Variation A. The present annual increment in Variation A includes income at 3^ per cent, on investments valued at £9932"74, viz., £347"648 per annum which, at the end of the unexpired period of 13 years, will amount at 3 per cent., as shown by Calculation (XIX) 1, to £5429-494. In Variation B the present annual increment includes income at 3 per cent, on the same investments, viz., £297984 per annum, and this at the end of the period of 13 years will amount at 3 per cent., as shown by Calculation (XX) 1, to £4653-85. Both the above annual amounts of income are assumed to accumulate at 3 per cent, for the 13 years so that the question of the rate of accumulation does not affect the problem. But if in Variation A there had been a reduction in the rate of income taking place at the end of the 8th year of the unexpired period of 13 years, the accumulated amount of the annual income at tlie end of the 13 years would have been different. Instead of £347-648 per annum at 3| per cent, for 13 years there would have been : — Income at 3| per cent., or £347-648 per annum for 8 years, followed by Income at 3 per cent., or £297*984 per onnum for 5 years, both accumulating at 3 per cent, for the above periods; and in THE RATE OF INCOME 329 additiou the accumulation at 3 per cent, of a sum (to which £347' 648 per auuum will amount at 3 per cent, at the end of 8 years) continued without further annual additiou for a period of 5 years. The amount of loan which will be provided at the end of the period of 13 years by the accumulation of the above income from investments may be ascertained by the following method by " step." Amount of £347 '648 per annum for 8 years accumulated at 3 per cent. Calculation (XXVII) 1 £3091-403 Amount of the above sum of £3091'403 in 5 years accumulated at 3 per cent Calculation (XXVII) 2 £3583-783 Amount of £297-984 per annum for 5 years accumulated at 3 per cent Calculation (XXVII) 3 £1582-037 Accumulated amount at the end of 13 years ... £5165-820 as compared with the following amounts already ascertained on the assumption that tbe rate of income will be uniform during the whole period of 13 years : — at 3i per cent XIX. A. £5429-494 at 3 percent XX. A. £4653850 The above sum of £5165-82 represents the portion of original loan which will be provided at the end of the period of 13 years by the accumulation at 3 per cent, of the income from investments (at 3^ per cent, for the first 8 years and at 3 per cent, for the remaining 5 years). The above figures show the deficiency in the amount of original loan to be provided by the accumulation of the annual income from investments if such investments had yielded the above definite although variable rates during the period of 13 years, as compared with a uniform rate of 3^ per cent, as assumed in the calculation of the amended annual instalment in Variation A, Chapter XIX. The following Statement, XXVII. A, shows the deductive method of ascertaining the amended annual instalment in consequence of a reduction in the rate of income of the above character. 330 REPAYMENT OF LOCAL AND OTHER LOANS The original annual instalment as shown in State- ment XIX. A. is £712-826 and the additional annual instalment due to the variation in the rate of income from the present investments now under review, as found by Calculation (XXVII) 5, is £16-883 or an amended annual instalment as shown by Statement XXYII. A., of ]. £729-709 The above reduction in the rate of income from the present investments at the end of the 8th year involves a further deficiency of £263-67 in the amount of loan which will be provided at the end of the unexpired repayment period of 13 years, and is the difference between the future accumulation of the income from investments shown in Statement XIX. A £5429-49 and the amount ascertained as above £5165-82 £263-67 requiring a further additional annual instalment of £16-883 as shown by Calculation (XXVII) 5. The Future Equated Annual Income. The future or amended annual increment will now be considered. Statement XIX. A., Variation A, shows that the future or amended annual increment to be accumulated for 13 years at 3 per cent, is £1060-474. This is made up of : — Amended annual instalment £712826 and future annual income from investments at 3^ percent £347-648 £1060-474 In the case now under consideration the future annual increment will still be £1060-474 seeing that there is not any variation in the rate of accumulation, as proved by the results obtained in Chapter XX, Variation B, but it will be an equated and not an actual annual increment, ascertained as follows : — THE RATE OF INCOME 331 Present annual instalment, as above £712'826 Additional annual instalment due to the reduction in tlie rate of income from the present invest- ments from 3^ to 3 per cent, during- the last five years of the period of repayment Calculation (XXVII) 5 i>16-8S3 Amended annual instalment (Statement XXVII. A.) £729" 709 leaving to be provided, an equated annual amount of income from the present investments £330'765 Amended annual increment, as above £1060474 Under the altered conditions, the actual annual income from the present investments will be £347 '648 per annum for 8 years, followed by £297"984 per annum for 5 years, and these annual sums accumulated at 3 per cent, will, at the end of the 13 years, amount together to £5165'82. If the calculation be correct the above equated annual income (£330'765) should represent an equated sinking fund instalment which will provide £5165"82 at the end of 13 years if accumulated at 3 per cent., and this is found to be the case by Calculation (XXVII) 6. The above amount of £330'765 may therefore be described as the true equated annual income, being the annual sum which, accumulated for 13 years at 3 per cent., is equivalent to the two annual amounts of income of £347'G48 and £297984 to be accumulated at 3 per cent, for the successive periods of 8 and 5 years as above described. This equated annual amount of income of £330765 does not take any part in the actual working of the fund. It is merely the average annual equivalent (over the whole period) of the known actual varying amounts which will be received during the period and is used here merely to demonstrate that the actual successive annual amounts of income are the equivalents of the calculated equated annual income. Where the future variation in the rate of income during" the unexpired portion of the repayment period is definite both as to time and rate per cent, and is not an estimate the above deductive method (A) should be adopted exclusively. This method is summarised at the head of this chapter. The Method by Step. In Chapter XVI, dealing with the correction of a deficiency in a sinking fund, two methods of 332 REPAYMENT OF LOCAL AND OTHER LOANS adjustmeut have been jsliowu depending upon the period during wliicli the additional annual instalment is required to be set aside and added to the fund. In Variation I, such additional annual instalment is spread equally over the whole of the unexpired portion of the repayment period of l-J years, and as shown in that chapter the method of adjustment is a simple one. In Variation II the conditions are more complicated because it is required that the additional annual instalment shall be set aside and added to the fund during the earlier years only of the unexpired portion of the repayment period. This involves an increased annual charge as compared with Varia- tion I, as follows : — In Variation I the additional annual instalment to be spread equally over the whole of the unex- pired repayment period of 13 years, as shown by Statement XVI. A., is £45-594 In Variation II, the additional annual instalment to be set aside during the first 5 years only of the unexpired repayment period of 13 years, has been obtained by the method " by step " there described, and as shown in Statement XVI. C, is £104*039 proving that the increased annual burden is due solely to the reduction in the period allowed for the adjustment of the deficiency, the rate of accumulation being the same in both cases. In this example there is a variation from the general rule applicable to the accumulation of a given sum of money now in hand and also of an annual or other periodic sum, or annuity, which rule is based upon a steady and uninterrupted accumulation, and does not provide for any break in any of the factors of rate per cent, or period. The present example relates to the correction of a sinking fund in consequence of a variation in the future rate of income to be received on the present investments representing the fund, which occurs in the middle of the unexpired portion of the repayment period, and therefore a similar method by " step " may be adopted. Having ascertained the additional annual instalment of £729'709 in the above manner. Statement XXVII. B. has been prepared showing the final repayment of the loan. This state- ment shows the accumulated amount, £11106"10 of the annual increment of £1077'357 at the end of the 13 years by the longer method " by step " by two Calculations, (XXVII) 1 and 2, THE RATE OF INCOME 333 relating- to tlie annual income of £347'648. The same calcula- tion may be made by tbe shorter m^ethod shown in Statement XXVII. C, described later, which is similar to Calculation XVI. D. 1. The method shown in Statement XXVII. A. is the one which should be adopted in cases where the further reduction in the rate of income from the present investments is not an estimate, but is known and is definite as to the rate per cent, as well as the period. The difference between the arithmetical and true methods of arriving at the equated period of repayment will be fully discussed in Chapter XXXII where it will be shown that the same principle applies, and at the end of this chapter the question of equation as applied to the rate per cent, wall be briefly discussed. Calculations (XXVII) 1 and 2 are made with the object of finding the amount which will be provided at the end of 13 years by the accumulation at 3 per cent, of an annuity of £347' 648 to be set aside for the first 8 years of that period when the annuity ceases, but the sum to which it then amounts will continue to accumulate at the same rate for the remaining 5 years. Calculation (XXVII) 1 shows that at the end of 8 years the annuity of £347-648 will amount to £3091-403, and Calculation (XXVII) 2 shows that this sum accumulated for a further 5 years will amount to £3583-783. The amount of £3091-403 found by Calculation (XXVII) 1 becomes the basis of Calcula- tion (XXVII) 2, but being only an intermediate factor is not of any further interest in the problem. The two calculations may therefore be combined with advantage as shown in State- ment XXVII. C, using Thoman's method, as being the simpler, pointing out, however, that if the calculation be required at any rate per cent, not worked out by Thonian, the values of the factors may be ascertained by means of the formulse already referred to. All that is necessary is to remember that (a") of Thoman may be found by means of the following factors referred to in Chapters IX and X. Log a" = Log RN + Log ^. _ Log ^ j^n _ i) It is important to remember, how^ever, that the method applies equally to cases in which the rate of accumulation is not the same in both periods, and that the periods in each factor EN may be different. In the following Calculation XXVII. C. 10 has been added to the sum of the logs of the annuity and of U^, for the reason fully explained in Chapter IX, dealing with Thoman's Tables. 334 REPAYMENT OF LOCAL AND OTHER LOANS The Arithmetical Method of Finding the Equated Annual Income. Althougli the actual amount of the imme- diate reduction in the future rate of income to be received upon the present investments may be known at the time of making the adjustment, it may be anticipated that there will be a further reduction of an unknown amount at some future date and it may be deemed advisable to make allowance therefor. The above method may be used although in this case there is one known and one estimated rate per cent, of income. In such a case the amount of the further reduction is problematical, and it is therefore preferable and permissible to use the shorter and more direct arithmetical method of find- ing the equated annual income to be received over the period of 13 years, and this will now be shown as applied to the above particulars in order to compare the result with the mathe- matical method just described. There is (1) an annual income for 8 years at 3| per cent, of ". £347-648 and (2) an annual income for a further 5 years at 3 per cent, of ' £297-984 and it is required to find the equated annual income for 13 years, which is equivalent to the above. Proceed as follows : — (1) 347-648 X 8 = £2781-184 (2) 297-984 x 5 - 1489-920 £4271104 this total, divided by 13, gives an annual sum of £328-546 which is the arithmetical equivalent of the above annual amounts of £347-648 and £297-984 for the above respective periods. This calculated annual income of £328-546 upon £9932-74, the value of the present investments, is equivalent to 3-31 per cent., but the actual rate per cent, is immaterial. What is important is the fact that the estimated annual income to be received, calculated in this manner, is only £328546, as com- pared with the true equated annual amount of £'):{0-765, ascer- tained by the mathematical method as above, or a decrease of £2-219 per annum. THE RATE OF INCOME 335 Seeing that tlie total future or amended annual increment tnwst be £1060" 474 in order to provide the balance of loan at the above rate of accumulation the estimated annual deficiency of £2'219 must be added to the additional instalment of £16-883 (found as above in Calculation (XXYII) 5), to be charged against revenue or rate, with the result that at the end of the period the fund will be in excess of the proper amount by the accumulation of the larger actual amounts of the future annual income owing to the fact that the actual income received will be in excess of the equated amount assumed. Further, the actual amounts in the fund at the end of each year will exceed the amounts shown by the pro forma account already referred to, by an increasing annual surplus, for the same reason. The difference in this case is only small, but it is proof that the arithmetical method of equation is incorrect, and the extent of the error depends upon the actual rates per cent, of income, the periods during which they operate, and the amount in the fund. The same error will be found in the arithmetical method generally adopted when considering the equation of the period of repayment in Chapter XXXII, and the two results should be carefully compared. The Rate per cent. Statement XXVII. A. The Deductive Method. Showing the method of adjusting the annual instalment, in consequence of a known variation in the rate of income upon the present investments, to occur at a known future date, without any variation in the rate of accumulation or in the period of repayment. The original conditions in this example are similar to Variation B, in Chapter XX, in which case the reduction in the rate of income, from 3^ to 3 per cent., took effect at the end of the 12th year. In the present instance, how- ever, the reduction in the rate of income, from 3^ to 3 per cent., does not operate immediately, but occurs at the end of 8 years. The future annual income from the present investments will therefore be : — for 8 years, at 3^ per cent., on £9932-74 . . . £347648 for 5 years at 3 per cent., on £9932-74 ... 297984 336 REPAYMENT OF LOCAL AND OTHER LOANS Present investments (at end of 12tli year) Income from present investments :— Amount of £'347"648 per annum, for 8 years at 3 per cent. Calculation (XXVII) 1 £3091-403 Amount of £3091-403, in 5 years at 3 per cent. Calculation (XXVII) 2 £3583-783 Amount of £297-984 per annum, for 5 years at 3 per cent. Calculation (XXVII) 3 £1582-037 Present annual instalment (Variation A) : — Amount of £712-826 per annum, for 13 years at 3 per cent. Calculation (XIX) 2 (£680-234) £10623-75 Calculation (XIX) 3 (£32-592) 509-02 Present annual instalment £712-826 Equivalent amount of original loan. £9932-74 £5165-82 - £11132-77 Provision already made will repay loan of Additional annual instalment required :— Balance, being amount of original loan un- provided for, owing to tlie above reduction in the rate of income from tbe present investments during the later years of the unexpired portion of the repayment period, requiring an additional annual instalment to be set aside and accumulated for 13 years at 3 per cent Additional annual instalment Calculation (XXVII) 5 £16-883 £26231-33 £263-67 Amount of original loan Amended annual instalment £729-709 £2649500 THE RATE OF INCOME 337 The Rate per cent. Statement XXVII. B. Showing the final repayment of the loan, by the operation of the sinking fund, after making the adjustment in the annual instalment, consequent upon a variation in the rate of income upon the present investments to occur at a known future date, without any variation in the rate of accumula- tion or period of repayment. Amended annual increment for 8 years : — Present annual instalment ... £729709 Equivalent amount of original loan. Income from investments, 3. per cent 347-648 £1077-357 Amount thereof, accumulated for 8 years at 3 per cent. Calculation (XXVII) 7 £9580-22 Amount of this sum, accumulated for a further 5 years at 3 per cent. Calculation (XXVII) 8 £11106-10 Amended annual increment for 5 years : — Annual instalment, as above... £729-709 Income from investments, 3 percent 297-984 £1027-693 Amount thereof, accumulated for 5 years at 3 per cent. Calculation (XXVII) 9 £5456-16 £16562-26 « Present investments (at end of 12th year) £9932-74 Amount of original loan £26495-00 338 REPAYMENT OF LOCAL AND OTHER LOANS The Rate per cent. Statement XXVII. C. The Amount of {the Avio^mt of £1 per annum). Method by Step, by Thoman's Tables. To find tlie accumulated amount of an annuity to be added to the sinking fund for a limited period of years, and at the end of that period the accumulated amount thereof to continue to accumulate for a further specified period. The rate of accumulation in both cases may be the same, or be at different rates per cent. Eequired the amount of an annuity of <£347"648 to be added to the sinking fund for a period of 8 years, and accumulated at 3 per cent. At the end of 8 years the annuity ceases, but the sum to which it has then amounted continues to accumulate for a further period of 5 years at 3 per cent. First period, 8 years; second period, 5 years. Log. annuity add Log. W^, 3 per cent. 8 years Log. RN, 3 per cent. 5 years 347-648 2-5411397 0-1026978 0-0641861 2-7080236 deduct Log. a", 3 per cent. 8 years add 10 12-7080236 91536819 3-554341' which is the log. of the required future amount at the end of 13 years £3583-783 Note. This statement may be compared with Statements XVI. D.l and XXXIV. G. THE RATE OF INCOME 339 Pro forma Sinking Fund Account, No, 12, A Variation in tlie Hate of Income from Investments, which is not uniform over the unexpired Hepayment Period. Loan of £26,495, rejjayable at the end of 25 years. Showing the final repayment of the loan, by the operation of the increased annual instalment of £729709. Statement XXVII. B. Rate of accumulation, 3 per cent. Year. 1 2 Amount in the fund at beginning of year. Income received'fiom investments made up to Vith year. Annual sinking fund instalment. received from investments made after l'2th year 3 per cent. Amount in the fund at end of year. Year. 1 JL 2 3 3 4 The amount in the fun( i at the end of 4 5 the : I2th year. £9932-744, is the correct 6 6 calculated amount, as sh own by Calcula- 6 7 tion (XV) 2, and by the pro forma 7 8 9 10 account, No. 1, Chapter XV. 8 9 10 11 11 12 9932-744 12 13 9932-744 347-648 729-709 Nil 11010-101 13 14 11010101 347-648 729-709 32-320 12119-778 14 15 12119-778 347-648 729-709 65-610 13262-745 15 16 13262-745 347-648 729-709 99-900 14440002 16 17 14440002 347-648 729-709 135-216 15652-575 17 18 15652-575 347-648 729-709 171-594 16901-526 18 19 16901-526 347-648 729-709 209070 18187-953 19 20 18187-953 347-648 729-709 247-654 19512-964 20 21 19512-964 297-984 729-709 287-407 20828-064 21 22 20828-064 297-984 729-709 326-860 22182-617 22 23 22182-617 297-984 729-709 367-494 23577-804 23 24 23577-804 297-984 729-709 409-350 25014-847 24 25 25014-847 297-984 729-709 452-460 26495000 25 340 REPAYMENT OF LOCAL AND OTHER LOANS The Rate per cent. Statement XXVII. D. The Annual Increment (balance of loan) Method. To find the amended annual sinking fund instalment, conse- quent upon a known variation in the rate of income upon the present investments to occur at a known future date, based upon the equated annual income. The rule relating to this method is stated at the head of Chapter XXII. Amount of original loan (25 years) £2649500 deduct amount in the fund at the end of the 12th year £9932-74 Balance of loan £16562-26 Annual increment, to be added to the fund, and accumulated at 3 per cent., to provide this amount at the end of 13 years ' Calculation (XX) 4 £1060474 deduct the equated annual income to be received from the present investments ascer- tained as described in the text £330-765 Amended annual instalment £729-709 heing Present annual instalment ... £712-826 Additional instalment, as found in Statement XXVII. A. £16-883 £729-709 Note. This method will be of use where the variation in the rate of income is of the above unequal nature, and is combined with a variation in the rate of accumulation, as in Chapter XXI (Variation C). THE RATE OF INCOME 341 Pro forma Sinking Fund Account, No. 13, A Variation in the Rate of Income from Investments, which is not uniform over the unexpired Repayment Period. Loan of £26,495, repoi/ahle at the end of 25 yearx. Showing the final kepayment of the loan, by the operation of the increased annual instalment of £729709, and the equated annual income of £3-30'765. Statement XXYII. D. Rate of accumulation, 3 per cent. ^ear. Amount in the fund at beginning of year. Equated annual income from investments after li'th year. Annual sinking fund instalment. Income to be received from investments made after 12th year. Amount in the fund at end of year. Year. 1 1 2 2 3 3 4 The amount in the fund at the end of 4 6 the 12th year, £9932-744, is the correct 5 6 calculated amount, as sh own by Ca Icula- 6 7 tiou (XV) 2, and by the pro forma 7 8 9 10 acco unt, No. 1, Chapter XV. 8 9 10 11 11 12 9932-744 12 13 9932-744 330-765 729-709 — 10993-218 13 14 10993-218 330-765 729-709 31-814 12085-506 14 15 12085-50G 330-765 729-709 64-583 13210-563 15 16 13210-563 330-765 729-709 98-335 14369-372 16 17 14369-372 330-765 729-709 133-099 15562-945 17 18 15562-945 330-765 729-709 168-906 16792-325 18 19 16792-325 330-765 729-709 205-787 18058-586 19 20 18058-586 330-765 729-709 243-775 19362-835 20 21 19362-835 330-765 729-709 282-903 20706-212 21 22 20706-212 330765 729-709 323-204 22089-890 22 23 22089-890 330-765 729-709 364-714 23515-078 23 24 23515078 330-765 729-709 407-470 24983-022 24 25 24983-022 330-765 729-709 451-504 26495000 25 Section V. Sinking Fund Problems. The Date of Borrowing and the Redemption Period. 345 CHAPTER XXVIII. SINKING FUND PROBLEMS RELATING TO THE DATE OF BORROWING AND THE REDEMPTION PERIOD Without any complication as kegakds the life or duration OF continuing utility of the ASiSET CHEATED OUT OF THE LOAN. Loan borkowed over several years, in one sum in each year, EACH year's borrowings BEING REPAYABLE IN A PRESCRIBED PERIOD FROM THE DATE OF BORROWING. 1. By MEANS OF ONE SINKING FUND ONLY. 2. By separate sinking funds for each year's borrowings. The foregoing chapters deal with the various problems likely to arise in connection with the sinking funds of local authorities and commercial and financial undertakings affecting (1) the amount in the fund at any time; (2) the rate per cent, of accumulation; (3) the rate per cent, of income upon the present investments representing the fund; (4) the period of repayment; and (5) various combinations of the above factors. In the whole of the examples which have been used to illustrate such problems it has been assumed, for the purpose of calculating the original or amended annual instalment to be set aside and accumulated as a sinking fund to provide a given loan at the end of any period, that the loan was borrowed in one year and on one date, namely, at the beginning of the financial year, and that the first annual instalment was set aside at the end of that year. This method of treating an annuity or other periodic payment is the basis of all such calculations and upon which the formulae and tables are constructed. This ideal procedure may, it is true, be met with occasionally; but as a matter of fact it very seldom occurs in actual practice. It has been assumed in all cases that it has so happened in order to simplify the conditions and to demonstrate the actuarial principles underlying the repayment of debt in this manner, without introducing any extraneous complications. The time has now arrived when it is necessary to consider the conditions occurring in actual practice. The variations from the ideal method of borrowing are of a twofold nature and arise when the borrowings are made at 346 REPAYMENT OF LOCAL AND OTHER LOANS various dates in any one year or are spread over several years. If the total loan be repayable on a given date both these variations may necessitate an adjustment in the annual instal- ment. In the case of a loan borrowed at various dates during any one year the necessity for any adjustment depends upon the magnitude of the loan and affects only the first and last years of the term. Any neglect to make such adjustment cannot prolong the period of repayment for more than part of a year, but in the case of borrowings spread over several years the matter becomes more important. There are other factors which may further complicate the problem, depending upon the nature of the outlay and the periods of repayment allowed for each class. In some cases the power or sanction specifies not only the total amount of loan authorised, but also gives details of the component parts of such loan divided as between the various classes of outlay, each having its own period of repayment. In some cases, however, the total amount authorised is stated without any such subdivision, and an equated period is prescribed for the repayment of the total loan. The after consideration of the subject will be divided into two parts depending upon the character of the outlay, which may be all of one nature having a similar life or period of utility and a consequent equal period of repayment. On the other hand, the outlay under one power or sanction may consist of various classes for each of which a separate, and varying, period of repayment is imposed. It may be accepted as a general rule that the repayment period now allowed by Parliament is fixed with regard to the probable life or duration of continuing utility of the works. This variation in the life of the asset imports special difficulties into the problem, relating to the vexed question of the adequacy or otherwise of the sinking fund instalment as a provision for depreciation, obsolescence and supersession. Dealing first with the actual borrowings, the subject will be treated in the following order, namely : — I. Loans authorised for outlay all of one nature having the same period of repayment. As regards the actual borrowing such loans may be divided into three classes as follows : (a) Loan borrowed over several years,, in one sum in each year, repayable over a term of years in a prescribed period from the several dates of borrowing. Such loans will be described in this chapter. THE DATES OF BORROWING AND REPAYMENT 347 (6) Loan borrowed over several years, in one sum in each year, repayable in one sum on a certain specified date. Chapter XXIX. (c) Loan borrowed in one or more years, in varying amounts at varying dates in each year, repayable in one sum on a certain specified date, where it is required that the revenue or rate account of each year of borrowing shall be charged with a proportionate part of the annual sinking fund instalment. Chapter XXX. II. Loans authorised for outlays of varying nature, each having a different life or period of continuing utility, the whole of the loan to be repaid on one uniform date. Chapter XXXII. It is not necessary to do more than point out that if at any future time during the operation of the fund any question should arise as to a variation in the repayment period, the rate of accumulation, or the rate of income to be received from the present investments representing the fund, the problem may be solved by one or other of the methods described in previous chapters. The total amount of any loan sanctioned for purposes of large public works is rarely required to be raised in one year. The actual construction often occupies several years, and such an amount only is borrowed in any one year as will be sufficient to pay for the works actually constructed in that year. The complication of the sinking fund owing to the loan being borrowed over a period of years may be obviated by borrowing one amount in advance; but the results of borrowing largely in excess of the actual annual requirements are : — (1) A loss of interest owing to the money borrowed lying in the bank. (2) The excessive sinking fund instalments which have to be set aside, and provided out of revenue or rate, in respect of the amount borrowed in excess of the actual requirements. The Act authorising the borrowing generally contains a clause limiting the period of repayment either to a definite number of years from the date of borrowing or to a specified date, and the limitation applies to the amount borrowed in each year. If the construction extends over, say, four years, this will entail four separate calculations of the annual instalment; and the generally recognised practice is to treat each year's 348 REPAYMENT OF LOCAL AND OTHER LOANS borrowings a.s a separate loan repayable in the prescribed ntimber of years from the actual date of borrowing and requiring a separate sinking fund. In the case of a large municipality this entails the keeping of a great number of sinking fund accounts, and the annual provision of the instal- ments becomes a very detailed process. Further, the final repayment of the loans is spread over a term of years equal to the extended period of borrowing. In the case of loans raised by the issue of stock the whole of such stock is made redeemable at the end of a specified number of years, or, as is generally the case, on a definite date. In this case there need only be one sinking fund with four separate annual instalments set aside each year for decreasing periods, but all calculated to mature at the same date and at the same rate of accumulation. The present example will be illustrated by the sinking fund fully described in Chapter XY, relating to the repayment of a loan of £26,495 in 25 years at an accumulation rate of 3^ per cent. In this case it has been ascertained that if the whole of the loan were borrowed in one year, namely, at the beginning of the financial year, it required an annual instalment of i:/680"234 to be set aside at the end of the first and 24 subse- quent years in order to repay the original loan. If the loan, instead of being borrowed in one year, were borrowed over a period of four years, and the sanction or authorisation imposed the period of redemption of 25 years in respect of each amount borrowed, the conditions would havebeen considerably modified. There is in this case the equivalent of four separate loans each repayable in 25 years, but maturing at the end of four successive years. It will be assumed that each amount of loan Avas borrowed at the beginning of the financial year, or if borrowed on several dates in that year that no necessity exists to equate the borrowing at the various dates. It will be further assumed that the above amount of £26,495 was borrowed in unequal amounts in each of the four years, and, in order to avoid making four separate additional calculations, that a definite proportion of the loan was borrowed in each year. Seeing that the annual instalment is based upon the amount of £1 per annum for 25 years, it is obvious that it is directly proportionate to the amount of the loan and that the four annual instalments may be found by dividing the original annual instalment of £680'234 in the same proportions as the total loan is divided. The following table shows the actual details of the loan under consideration : — THE DATES OF BORROWING AND REPAYMENT 349 TABLE XXYIII. A. Loan of £26,495, borrowed over four years. Eepayment spread over a similar period. Original annual instalments all calculated to mature in 25 years but at the end of successive years. Rate of accumulation 3| per cent. Year of borrowing. Redemption period. Proportion borrowed each year. Amount borrowed each year. Annual instalment on yearly borrowing. Annual instalment at end of each year. First 25 vears ^/:4 3785- 97-176 97-176 Second j» 'U. 5677-5 145-764 242-940 Third j> Vi. 7570- 194-353 437-293 Fourth jj 'U. 9462-5 242-941 680-234 26495- 680-234 — There are two alternative methods of keeping the sinking fund accounts in such a case. One method is to keep one sinking fund only, and to set aside an increasing instalment during the first four years, a constant instalment during the next 21 years, and a decreasing instalment during the final three years of the total period of 28 years during which the fund will run. If this method be applied to the foregoing example, the annual instalments added to the fund will be as follows : — TABLE XXVIII.B. Loan of £26,495, borrowed over four years. Repayment spread over a similar period. Annual instalments to be added to one sinking fund relating- to the total loan. To be set aside at end of 1st year 2nd year 3rd year 4th year 5th to 25th year = 21 years 26th year 27th year 28th year Annual instalments. 97-176 242-940 437-293 680-234 680-234 583-058 437-294 242-941 Total. 97-176 242-940 437-293 680-234 14,284-914 583-058 437-294 242-941 being the equivalent of 25 annual instalments pf £680-234 , £17,005-850 350 REPAYMENT OF LOCAL AND OTHER LOANS There are several objections to keeping the sinking fund accounts in this manner, all of which are practical. The first is that unless a proper pro forma account be at once made out showing the operation of the fund until maturity there will be a liability to continue the full instalment of £680"234 beyond the 25th year. A further error may possibly arise owing to the application, during the period, of part of the fund in redeeming part of the debt. As previously stated, if any part of the fund be so applied it is requisite and obligatory to pay into the fund, annually, interest upon the loan so redeemed at a rate per cent, at least equal to the calculated rate of accumula- tion. Although this obligation may be remembered and carried out during the first 25 years it may then be overlooked that at that time £3,785 of loan has been fully redeemed and that interest upon this amount of loan repaid need no longer be charged to the revenue or rate account and added to the fund. The same factor of error may arise at the end of the 26th, 2Tth and 28th years. Taking the above possible sources of error into consideration, it is preferable to adopt a method which will avoid them, although it may entail a little more clerical work. The proper method in such cases is to keep a separate sinking fund for each year's borrowings, and to prepare at the dates of borrowing a pro forma account showing the operation of each fund until maturity. It cannot be too often repeated that this pro forma account should be prepared in respect of every sinking fund. If the method of separate sinking funds be adopfed it will ensure that proper payments of interest in respect of debt redeemed out of the fund are made to the fund each year and will also enable arrangements to be made to repay each loan at the end of the prescribed period. It will also, in the case of long repaj-ment periods, avoid the necessity of referring to old ledgers or books of account which may have been destroyed. For this purpose it is an advantage to earmark each fund, and also the corresponding instalment, in some such way as the following : — Gas Works Sinking Fund. Sanction 1900. Loan of 1901 — 25 Years, and to number each instalment. The charge to tlie revenue or rate account at the end of the third year would be made up as follows : — THE DATES OF BORROWING AND REPAYMENT 351 Sanction 1900 — 25 Years. Loan of 1901. 3rd Instalment £97-176 1902. 2nd do 145-764 1903. 1st do 194-353 Totallnstalment £437-293 At the end of each of the last four years one of the original year's borrowings will be repaid ; and the charge to revenue or rate at the end of the 26th year (when the loan borrowed during the first year has been entirely repaid) will be as follows : — Sanction 1900 — 25 Years. Loan of 1901. Repaid nil 1902. 25th Instalment £145-764 1903. 24th do 194-353 1904. 23rd do 242-941 Totallnstalment £583058 Although the method of keeping separate sinking funds for each year's borrowings under each sanction or authorisation is here advocated, it must not be assumed that this method requires that separate bank accounts should be kept for each fund. This would become intolerable in practice even if the bank would agree to do so. Neither is it necessary to keep a separate investment account for each fund. One bank account and one investment account for each department of the local authority is quite sufficient because at the end of any year the amount in the bank, the amount invested, and the loans repaid out of sinking fund should together be equal to the amount standing to the credit of the fund, or to the credit of the whole of the funds of the particular department. In this connection it is important to point out that loans repaid by means of the sinking fund should be treated as an investment of so much of the fund so applied and be debited to a special account instead of being debited to the sinking fund account, in the same way that investments in outside securities are kept in separate accounts. The reason for doing this is to ensure that the revenue or rate account is annually debited, and the sinking fund credited, with the proper amount of interest in respect of such part of the fund so applied in redemption of debt. If the 352 REPAYMENT OF LOCAL AND OTHER LOANS accounts are kept in such a manner tlie sinking fund will, at the end of each year, show the amount of loan provided for out of revenue or rate, and will enable a comparison to be made with the pro forma account already referred to and recommended. By this means only can any variation from the calculated amount which sliould be in the fvmd at any time be readily ascertained and immediately adjusted. This applies to all sinking funds. It ought, however, to be pointed out that if only one bank account and one investment account be kept it will be necessary to apportion, as between the different sinking funds, the interest allowed by the bankers and the income received from invest- ments whether the investments be in outside securities or consist of loans redeemed out of the sinking fund. In ordinary cases there may be some difficulty in doing this because the interest allowed by the bank upon balances in hand will almost certainly be at a lower rate than the calculated rate of accumu- lation of the fund. This difficulty is, however, removed by the fact that there is in the case of each sinking fund a standard to work to, namely, the pro forma account previously prepared showing the amount which should stand to the credit of each fund at the end of each year of the repayment period. If the amount of income actually received from the investment of the sinking fund in outside securities and in loans redeemed falls short of the amount originally calculated to be received, such deficiency should be made good each year by charging it to the revenue or rate account and paying the deficiency into the sinking fund bank account. The necessity to apportion the interest allowed by the bank and the income received from investments may be entirely removed by crediting the interest allow^ed by the bank, as well as the income received from the investments, to a sinking fund interest suspense account. The suspense account should be debited with the total amount of interest which ought, according to the pro forma accounts, to be credited to the various sinking funds, and the balance remaining to the debit of the suspense account, will show the amount of the deficiency of interest to be debited to the revenue or rate account. By this means not only will the amount standing to the credit of the sinking fund agree each year with the amount which should so stand according to the pro forma account, but there will be the further advantage that eacli year's revenue or rate account will bear its proper burden and there will never arise any necessity to make provision for a large deficiency in any sinking fund caused by an accumulation of THE DATEvS OF BORROWING AND REPAYMENT 353 many annual deficiencies in the income which ought to have accrued to the fund. This method of keeping separate sinking funds for eacli year's borrowings is not required in the case of loans issued by way of a stock redeemable at a fixed date, seeing that the repayment of the loan is not spread over a number of years equal to the number of years occupied by the borrowing. A loan borrowed over a series of years repayable in one sum at a fixed date will be considered in the next chapter, and, for the sake of comparison, the figures used in this example will be further utilised. 354 REPAYMENT OF LOCAL AND OTHER LOANS CHAPTER XXIX. SINKING FUND PROBLEMS, RELATING TO THE DATE OF BORR(JWING AND THE REDEMPTION PERIOD Without any complication as eegards the life or duration OF continuing utility of the asset created out of the LOAN [continued). Loan borrowed over several years, in one sum in each year, repayable in one sum on a certain specified date : 1. Where the date of repayment is known at the time the money is borrowed. 2. Where the date of repayment is fixed after the sinking fund has been in operation for a number of years, and an adjustment of the fund is required. Summary of the methods of adjustment. (1) Summary of the method of ascertaining, at the end of tlie period of construction, the future or amended equal annual instalment to he set aside and added to the amount now in the fund which has been provided by the accumulation, during the jjeriod of construction, of temporary instalments set aside in respect of amounts borrowed over a series of years, all of which were, and still are, repayable in one sum on a certain specified date which was known at the time the money was borrowed. The problem is not complicated by any variation in the i^eriod of repayment due to the life of the asset. (7) Ascertain from the actual records the a/nouuf standing to the credit of the fund, at the time the adpistment is required to be made. Statement XXIX B. (2) Calculate the amount of loan which u-ill be provided at the end of the unexpired repayment period^ by the accumulation of this amoit/it noiv in the fiind^ at the future rate of accumulation. Standard Calculation Form, No. 1. THE DATES OF BORROWING AND REPAYMENT 355 (3) Deduct the am,ount so found ^ as in (2), from the amoiint of the original loan. . (4) The remainder will represent the balance of loan to he j)rovided hy the accumulation, at the future rate, of the required amended annual instalment to be added to the fund during the tine j^jji red. repayment 'period. {5) Calculate the annual instalme7it so required. Standard Calculation Form, No. 3x. (6) The annual instahnent so ascertained should be equal to the sum of the several annual instalments already set aside in respect of the amounts borroioed in each year provided there is not any variation in the period of repayment or rate of accumulation. Table XXIX A . (7) Any variation between the annual instalment $0 ascer- tained, as in (J), and the sum of tlie several annual instalments already set aside will be due to an abnormal past accumulation of the fund, and will result in a surplus or deficiency in the amount of loan to be provided at the end of the repayment period. (8) Such surplus or deficiency {if any) in the amount of loan to be ultimately provided should be corrected in the manner already described under these heads in previous chapters. (.9) Prepare a statement showing the final repayment of the loan by the operation of the sinking fund under the amended conditions. Statement XXIX. B. {10) Prepare the usual pro forma account. (2) Summary of the method of ascertaining, at some future time, the future or amended equal annual instalments to be set aside and added to the amount now m the ftmd which has been provided by the accumuhition of previous instalments set aside in respect of loans borrowed over a series of years, all of wliicli were orig^inally repayable at the end of successive years, l)ut wliicli are now repayable in one sum on a certain date now for tlie first time specified. The problem is not complicated by any variation in the period of repayment due to the life of the asset. {1) Ascertain from the actual records the amount standing to the credit of the fund at the time flic adjustment is required to he mdde. Table XXIX D. 356 REPAYMENT OF LOCAL AND OTHER LOANvS (2) Calculate the amourit of loan which will he lyrovidcd at the end of the unexinred repayment fjeriod hy the accumuJation of this amount noiv in the fund at the future rate of accumulation. Standard Calculation Form, No. 1. {3) Deduct the amount so found, as in (2), front the amount of the original loan. {4) The remainder ivill represent the balance of loan to be provided by the accumulation at the future rate of the required amended equal annual instalment to he added, to the fund during the unexpired repayment period in substitution for the annual instalment, as originally set aside. (5) Calculate the annual instalment so required. Standard Calculation Form, No. 3x. (6) Prepare a statement shoiving the fnal repayment of the loan by the operation of the sinMng fund under the amended conditions . (7) Prepare the usual pro forma account. The loans about to be considered differ from tlie preceding example only in the fact tbat, altbougb the borrowings are spread over a series of years, the loan is repayable in one sum instead of at the end of successive years corresponding to the number of years during which the money was borrowed. The enquiry is still limited to loans in respect of outlay having a uniform period of repayment. The date of repayment of the loan is generally prescribed in the original sanction or authorisation, and may be either (1) a specified date, (2) a definite number of years from the date of the sanction, or from the commencement of operations, or (3) a given number of years from a date later than the sanction ; or, in other words, a deferred sinking fund. On the other hand, the date of repay- ment may be fixed by the local authority or by Parliament some years after the loan has been borrowed and a sinking fund or funds established. This may arise on the consolidation of existing loans, and also under the folloM-ing or other similar conditions. A local authority has obtained powers to construct certain works and to borrow on loan, and the power or sanction provides that the loan shall be repaid in 25 years from the dates of borrowing. The actual construction of the works extends over a period of three years, and such an amount only THE DATEvS OF BORROWING AND REPAYMENT 357 is borrowed iu each year avS will pay for the works actually constructed in that year. At the end of three years the works authorised are completed and the full amount of the loan has been borrowed. During the period of construction the proper instalments have been regularly set aside out of revenvie or rate, to provide the amount of loan repayable at the end of each of the prescribed periods of 25 years. The local authority then decide to convert the loans into stock redeemable on a fixed date. This date may be specified under further powers granted, or may be fixed by the local authority at the time of making the adjustment. The above instances may be divided into two classes requir- ing different treatment, although the loan relates to outlay of one character only, namely : — Class 1. Loans in respect of which the date of repayment is known at the time the money is borrowed, and Class 2. Loans in respect of which the date of repayment is fixed after the sinking fund has been in operation for some years, and an adjustment becomes necessary. The method of making the adjustment, however, rather than the cause of the adjustment, is the principal object of enquiry. Class I. Loans in respect of one class of outlay only, borrowed over a series of years, repayable in one sum on a specified date, which date is known at the time the money is borrowed. The first example will relate to a loan raised by the issue of stock repayable on a specified date. The actual borrowing is spread over three years (the period of construction of the works), and the period of repayment is 25 years from the commencement of operations. It will be assumed for the purpose of simplifying the conditions, that the local authority has borroM-ed the money immediately prior to the beginning of the financial year and that work has been commenced on that date. Subsequent borrowings are made on the first day of the two following financial years, and there is not therefore any complication due to the loan being borrowed at various dates in any one year. The rate of accumulation of the sinking fund is 3| per cent. 358 REPAYMENT OF LOCAE AND OTHER LOANvS Altlioug-li it is requisite to keep only one sinking fund, separate calculations must be made of the annual instalments to be charged to revenue or rate, and added to the sinking fund, in respect of each annual amount of loan borrowed. The complete conditions are shown in the following table : — TABLE XXIX. A. Loan of £11,355, borrowed over three years, repayable in one sum on a specified date. Annual instalments calculated for varying periods, all to mature on the same date. Rate of accumulation 3| per cent. Year of borrowing. Redemption period. Amount borrowed each year. Annual instalment on yearly borrowing. Annual instalment at end of each year. First. 25 years 3,785 97-176 97-176 Second. 24 years 3,785 103-227 200-403 Third. 23 years 3,785 109-836 310-239 11,355 310-239 It will be noticed that the loan is borrowed in equal annual amounts during the period of construction, and that the annual instalments in respect of the several amounts borrowed are gradually increased owing to the reduction in the period of repayment. The instalment to be set aside at the end of the first year is £97-176 only and increases until the end of the third year when it attains the maximum of £310239, which will be continued for a further 22 years when the amount in the sinking fund should be £11,355, provided care has been taken, at the end of each year, to see that the fund has accu- mulated at the proper rate in accordance with the pro forma account which should have been prepared. In this instance there is not any decreasing instalment during the later years of the repayment period as was the case in the previous example, Table XXVIII. B, seeing that altliougli the borrowing is spread over three years the instal- ments are calculated on the basis that the whole of the loan will matvire on the same date. The final repayment of the loan is shown in the following statement: — THE DATEvS OF BORROWING AND REPAYMENT 359 STATEMENT XXIX. B. Loau of £11,355, burrowed over three years, repayable in one sum on a specified date. Showing the final repayment of the loan by the operation of the sinking fund and the annual instalments shown in Table XXIX. A. Amount in the fund : — At end of first year, instalment At end of second year : — Interest, 3| per cent. ... £3401 Instalment £200403 £97176 £203-804 At end of third year : — Interest, 3^ per cent. ... £10-534 Instalment £310-239 £300-980 £320-773 Amount in the fund at the end of the third year ... £621-753 At the end oi the 25th year the amount in the fund will be as follows: — Amount of £621-753 for 22 years at 3^ per cent. per annum. Standard Calculation Form, No. 1 £1325-3 Amount of £310239 per annum for 22 years at 3^ per cent, per annum Standard Calculation Form, No. 3 £10029-7 Total amount of loan ... £113550 Class 2. Loans in respect of one class of outlay only, borrowed over a series of years repayable in one sum on a specified date, such date of repayment being fixed after the sinking fund has been in operation for a number of years and an adjustment is required. The second class of loans borrowed over a series of years will now be considered, namely, those in which the date of repayment of the whole of the loan is fixed after the sinking fund has been in operation for some years, prior to which time 36o REPAYMENT OF LOCAL AND OTHER LOANS each year's borrowiugs were repayable at the end of successive years. In such a case it is necessary to make an adjustment in order to ascertain the future annual instalment to be added to the sinking fund during the whole of the newly ascertained redemption period, in substitution for the varying instalments, as shown in Table XXYIII. B. This adjustment depends upon two factors, namely, the amount now in the fund, and the exact date fixed for the redemption of the AA^hole of the loan. Seeing that the loan in Table XXA'III. B. was originally repayable over a series of four years, and is now repayable on one uniform date, it is advisable to adhere as closely as possible to the original conditions as to repayment, by expediting the repayment of part of the loan and delaying the repayment of an equivalent part. In fact there is here a mild form of the equation of the period of repajanent, and an average eqviation of two years will be adopted since the present example is chosen to illustrate the method of making the adjustment rather than to demonstrate the proper mathematical method of finding the equated period of repayment. This will be fully considered in Chapter XXXII, where it Avill be shown that the ordinary arithmetical method of finding the equated period is incorrect, but not to such an extent as to make any appreciable difference in two years seeing that in such calculations the nearest whole number of years is adopted. In the following example the original conditions as to the amounts of loan borrowed, and the annual instalments required, are the same as in Chapter XXYIII, the only difference being that the loan is repayable in one sum instead of at the end of four successive years. The following table contains the original conditions in the example now" under consideration, and, as regards the actual figures, is a copy of Table XXYIII. A. TABLE XXIX. C. Loan of £26,495, borrowed over four j^ears, repayable in one sum on a specified date fixed after the fund has been in operation for a number of years and an adjustment is required. Original anniuil instalments all calculated to mature in 25 years, but at the end of successive years. Rate of accu- mulation 3^ per cent. This table is a copy of Table XXYIII A. THE DATES OF BORROWING AND REPAYMENT 361 Year of borrowing. Redemption period. Proportion borrowed each year. Amount borrowed each year. Annual instalment on yearly borrowing. Annual instalment at end of each year. First. 25 years ^/>4 3785- 97-176 97-176 Second . 25 years 'U. 5677-5 145-764 242-940 Third. 25 years Vl4 7570- 194-353 437-293 Fourth. 25 years 'U. 9462-5 26495 242-941 680-234 680-234 Tables XXYIII. A, and XXVIII. B show the annual in- stalments to be set aside to repay the above loans at the end of the 25th, 26th, 27th and 28th years. As stated in the preliminary remarks in this chapter, during the 5th year circumstances arise which render it necessary to provide for the repayment of the whole of the loan on one date, instead of at the end of 4 successive years, and it will be assumed that the end of the 26th year is adopted as the redemption date. Four separate sinking funds have been kept and each fund stands at the proper amount shown by the pro forma account. This means that the accumulation of each fund by way of income from investments has been equal to the calculated amount, or that any deficiency has been made good year by year out of revenue or rate. In case there is a deficiency or a surplus in the fund at the time of making the adjustment it may be accurately adjusted if necessary by the methods fully described in previous chap- ters, but as a general rule unless the discrepancy is of large amount it is merged in the general adjustment about to be made. In ordinary practice of course the present position of the fund is ascertained from the actual records or books of account, but in the present example the amount in the fund must be found by actual calculation. The first step therefore is to ascertain the amounts which should stand to the credit of each of the individual sinking funds relating to each of the four year's borrowings at the end of the fourth year, this being the date when the maximum instalment has been set aside in respect of the full amount of the loan which has then been borrowed. This may be done by the following arithmetical calculation which is somewhat shorter than by the tables and logarithms and which has the further advantage that it shows, although in decimal form, the actual entries in the ledger. 362 REPAYMENT OF LOCAL AND OTHER LOANS TABLE XXIX. D. Loan of £26,495, borrowed over four years, repayable in one sum on a specified date fixed after tlie fund lias been in operation for a number of years, and an adjustment is required. Separate sinking funds. The amount in each fund at the end of the fourth year, will be as follows : — Amount set aside at the end of the following financial years. Sinking Funds in respect of loan borrowed at of the following financial years. First. Second. Third. the beginning Fourth. First Instalment 97T76 Second Interest :J-4U1 Instalment 97176 145-764 197-753 145-764 Third Interest 6-921 5-102 Instalment 97-176 145-764 194-353 301-850 296-630 194-353 Fourth Interest 10-565 10-382 6-802 Instalment 97176 145-764 194-353 242-941 409-591 452-776 395-508 242-941 395-508 452-776 409-591 Amount star iding to the credit of the four sinking funds at the end of the fourth year of borrowing £1500-816 The accuracy of the above calculation may be proved by assuming that only one sinking fund had been kept. Although this is not recommended in the case of a loan repayable over a series of years, there is an advantage in keeping only one fund where the loan is repayable in one sum provided a pro forma account of the operation of the fund is prepared when the full amount of loan has been borrowed. The following table shows the amount in the sinking fund at the end of the fourth year : TABLE XXIX. E. Loan of £26,495, as above. One sinking fund only. The amount in the iuiid at the end of the fourth year, will be as follows : — - THE DATEvS OF BORROWING AND REPAYMENT 363 Vniount added to the fund at the end of the following years. First Amount to credit of fund at beginning of year. Annual accretions. Interest :U % Instalment. 97176 Amount to credit of fund at end of year. 97176 Second ... 97176 a-401 242-940 343-517 Tliird ... U-S-bll 12023 437-293 792-833 Fourth . . . 792-833 27-749 680-234 1500-816 43173 1457-643 1500-816 At the time of luakiiig the adjustment four sinking funds are in operation, all relating to the repayment of a loan of £26,495 borrowed in unequal amounts over a period of four years, and each year's borrowings are repayable in 25 years from the date of the original borrowing, the last portion of the loan being repayable at the end of the 28th year. The actual repayment of the total loan was originally spread over a period of 4 years, but under the new conditions it is required to amend the annual instalment of £680234 to be set aside for 21 years followed by decreasing instalments for 3 years as shown in Table XXVIII. B, In place of these varying instalments required to repay the loan at the end of four successive years it is necessary to ascertain the annual instalment which will repay the whole of the loan of £26,495 at the end of 22 years from the present time, bearing in mind that there is in the fund an amount of £1500816 which can be applied in reduc- tion of the future annual instalment. The amended annual sinking fund instalment may be found in the following manner which is similar in principle to the annual increment (balance of loan) method described in Chapter XXII: — Amount of loan, repayable in 22 years from the present time £26495-00 Deduct therefroin the amount of loan which will be provided by the accumulation at 3^ per cent. for 22 years of the £1500-816 now in the fund. By standard calculation form No. 1 £3199-07 leavino: a balance of loan of £23295-93 to be provided by the accumulation at 3^ per cent, of the future amended annual sinking fund instalment to be set aside for 22 years. This amended annual instalment as may be found by standard calculation form No. 3 x, is £720-59. 364 REPAYMENT OF LOCAL AND OTHER LOANvS Proof of the above Adjustment. In ordinary practice, of course, tlie best method of proving the above calculation is to prepare the usual pro forma account so often recommended, showing the amount which should be in the fund at the end of each year, and which is required in order to control the subsequent accumulation of the fund. This method, however, is unsuited to a work of this nature, and it is preferable to adopt a method of proof based upon actuarial principles. To recapitulate the data. A loan of £26,495 is repayable at the end of 22 years, and there is in the sinking fund the sum of <£1500"816 which will accumulate at 3^ per cent. The problem is to ascertain the sinking fund instalment to be set aside and accumulated for the remaining 22 years. The calculation is made in two stages as follows : — First ascertain the annual instalment to be set aside and accumulated as a sinking fund at 3^ per cent, to provide £26,495 at the end of 22 years. This annual instalment is c£819'54. The next step is to ascertain the annual sum or annuity by which this instalment will be reduced by the amount of £1500'816 now in the fund, or in other words the annuity for 22 years at 3^ per cent, which may be purchased by the above sum of £1500' 816. This annual amount, using the author's standard calculation form No. 5, will be found to be £9895. The adjusted annual instalment therefore is: — Annual instalment to repay the loan of £26,495 in 22 years £819-54 less the reduction therein due to the amount of £1500816 now in the fund £98-95 Amended annual instalment as previously ascertained £720-59 In the foregoing example it has been assumed that the amount of the loan remains unchanged and that the rate of accumulation of the fund and the income from investments will continue to be 3^ per cent, as in the original example in Chapter XV. The only variation is in the period of repay- ment. Tlie methods described in Cluipter XXIY, variation in the period of repayment, cannot be adopted because tlie amended annual instalment here required is to replace four instalments to l)e set aside for varying ])eriods instead of one instalment for one period. The method will apply equally to loans not raised by tlie issue of stock if the whole of the loans are repayable in one sum on a specified date. THE DATE OF BORROWING 365 CHAPTER XXX. SINKING FUND PROBLEMS, RELATING TO THE DATE OF BORROWING AND THE REDEMPTION PERIOD, Without any complication as eegaeds the life or duration OF continuing utility of the asset created out of the LOAN [continued). Loan borrowed in one or more years in varying amounts at various dates in each year, and it is required that the revenue or rate account of each year shall be charged with a proportionate part of the annual sinking fund instalment. The actual borrowings in any one year (whether in respect of a loan borrowed entirely in one year, or borrowed over a series of years depending upon the period of construction) are often made at various dates during the year because the money is not required or is not readily obtainable. To carry out the strict letter of the obligation to repay the loan at the end of a prescribed number of years from the date of borrowing would be practically impossible if each individual borrowing had to be treated separately. The general practice is to treat all the sums received in any one year as if they had been borrowed at the end of the financial year and not to set aside any sinking fund instalment in respect of the broken period of the year of borrowing, the provision of the first full annual instalment being deferred until the end of the succeeding financial year, which simplifies the working of the fund very considerably. In the case of a small loan borrowed piecemeal in this fashion in one year there is not any great objection to outweigh the manifest advantages; and the same applies to loans borrowed over a period of vears during construction in which the annual amount borrowed is not large. The principle of deferring the first annual contribution has been extended by Parliament in certain cases, where the operation of the sinking fund has been suspended for a specified niimber of years. 366 REPAYMENT OF LOCAL AND OTHER LOANS But it may happen in the case of a local authority or a commercial or financial vindertaking that the loan is of large amount and may be borrowed during one year. It may be necessary and equitable in such a case to charge the revenue or rate accoimt of that year with the proper calculated propor- tion of one year's annual instalment in respect of each separate borrowing, based upon the part of one year for which the under- taking has had the use of the money raised during the year, and not defer the first annual contribution until the end of the succeeding year. Such an instance might arise in connection with the pur- chase of an existing undertaking by a local authority where the purchase money is payable by instalments spread over a year and is borrowed as and when required, but the local authority enters into possession immediately and takes the whole of the profits. If no contribution to the sinking fund were made during the first year the revenue or rate account of that year would show a fictitious profit as compared with subsequent years. In such a case it would appear not only equitable but good accounting jDractice to charge the revenue or rate account of that year with a portion of the annual instalment commensurate to the amount of loan it has had the use of during part of the year. In the case of a commercial undertaking the revenue account for the year would of course l>e charged with interest upon the loan for the exact number of days the money had been borrowed, and the same would apply to the revenue account of a local authority where the accounts are kept upon the " income and expenditure " as distinguished from the " receipts and payments " system. If the principle applies to interest upon the loan, it should certainly apply to the annual contribution to the sinking fund, especially in the case of a local authority where both amounts are specific charges against revenue or rate. In the case of a commercial undertaking the conditions as to a sinking fund are much more elastic than is the case with the loans of local authorities, and mucli would depend upon the actual conditions laid down in tlie deed governing the loan, which would be taken into account by the auditors before certifying the accounts. In the case of local authorities it is impossible to lay down any hard and fast rule. The conditions imposed upon such authorities have of late years been of a uniform nature depend- ing upon the probable life of the asset, but where powers are granted by special Act of Parliament wider latitude has often THE DATE OF BORROWING 367 been allowed, and tlie special nature of the powers requires careful scrutiny in eacli case. Attention may, however, properly be directed to the magnitude of the loan; in some instances the amount involved may be considerable, and may point to the necessity of making some such adjustment, but to insist upon it in all cases, irrespective of the amount of the loan, might, and possibly would, involve considerable labour without any corresponding advantage. With regard to the actual adjustment, there are several interesting points, and the problem is not so simple as it appears at first sight. To find the actual proportion of the annual instalment to be charged to the revenue account of the year of borrowing it is first necessary to ascertain the annual instalment to repay the total loan borrowed, having regard to the redemp- tion period imposed. Seeing that an adjustment of this nature is rarely made in the case of small loans, but is confined to loans of considerable magnitude, it is very important that the calculation should be made with extreme accuracy. Such large loans are generally raised by the issue of stock redeemable on a fixed date, and it often happens that the total amount of the loan is borrowed over a period of years, rendering it necessary to make a similar calculation of the proportionate part of one year's annual instalment at the end of each year of borrowing. In this manner varying amounts are added to the fund each year, which departs from the normal growth of a sinking fund by equal annual instalments. This will render it necessary to set aside each year what may be termed temporary instal- ments, and to adjust the fund when the whole of the loan has been raised, by ascertaining the exact equal annual instalment required to be set aside during the remaining years of the redemption period to repay the loan on the prescribed date, having regard to the amount in the fund at the time of making the adjustment. The problem will be illustrated by a sinking fund to repay a loan of £11,355 in one sum, on a specified date (namely, at the end of 25 years) with a rate of accumulation of 3| per cent., the loan being borrowed in three equal annual sums of £3,785. These amounts are borrowed at various dates during the several financial years, and it is required that the revenue or rate account of each year shall be charged with a proportionate part of the sinking fund instalment in respect of the money borrowed during the year. A similar loan has already been used to illustrate the example in Chapter XXIX, in which case the money was 368 REPAYMENT OF LOCAL AND OTHER LOANS supposed to be borrowed on the first day of each financial year, and the conditions shown in Table XXIX. A. will be adopted in the present instance in order to show the effect as compared with that example, although the amounts are small. But the principle is the same, and the effect upon a larger loan will be readily appreciated when it is remembered that, given the same number of years and rate of accumulation, the annual instal- ment is always proportionate to the loan. A further imaginary factor must be assumed, namely the precise date or dates in each year on which the loan was raised. It is more than probable that the loan borrowed in any one year will be raised in more than one sum. In such cases it is sufficiently if not quite correct to proceed by the arithmetical method and multiply the several amounts borrowed by the number of days between the respective dates of borrowing and the end of the financial year. The sum of these products divided by the total amount borrowed during the year and the result again divided by 365 is the proportion of the year required. The following example will make the matter clear : — TABLE XXX A. To ascertain the proportion of the annual instalment in respect of the amounts borrowed during one year. The Arithmetical Method. Number of days Product Amount to end of of amount borrowed. financial year. X days. Date of borrowing. January 31 £100 334 33,400 March 31 £200 245 49,000 June 30 £300 184 55,200 September 30 £400 92 36,800 Total £1000 174,400 The eqiiivalent proportion of one year for which the under- taking lias liad the benefit of the £1000 is arrived at as follows : — 174,400 174-4 ^-365 = 1000 365 and this proportion of the annual sinking fund instalment is chargeable against the revenue or rate account of the year of borrowing. In order, however, to vsimplify the following calculation it THE DATE OF BORROWING 369 will be assumed that the loan was raised in each year in one sum, and that the local authority had the use of the money for the following portions of each year : — First year one half of the year Second year one third of the year. Third year one quarter of the year. The exact dates of borrowing during each year have a very important effect upon the variation in the annual instalment during the period of borrowing and the subsequent period of repayment. If the amounts are borrowed during the early part of the year, the proportionate part of one year's instalment will be greater than if the money were borrowed during the later part of the year. The complete conditions are shown in the following table : — TABLE XXX B. Loan of £11,-355 borrowed over 3 years, repayable in one sum on a specified date, by means of an annual sinking fund instalment to accumulate at 3| per cent. The revenue or rate account of each year to be charged with a propor- tionate part of the annual instalment in respect of the amount of loan borrowed during such year. Annual amounts borrowed and yearly and proportionate instal- ments . Annual instalment. Poi'tion of year for Period Proportionate Amount wliicli money in wliicli part of first Year. borrowed, borrowed. repayable. Yearly. year's instalment. First 3785 i 25 years 97-176 48-588 Second 3785 I 24 years 103-227 34409 Third 3785 i 23 years 109-836 27-459 £11,355 £310-239 ]SfoTE. — This table should be compared with Table XXIX. A. The above annual instalments are calculated for even periods of 25, 24 and 23 years respectively, and in the following example it will be assumed that they are set aside during the three years, at the end of Avhich period the necessary adjustment will be made. This is the most practical way of dealing with the matter, although it may properly be contended that the above yearly instalments should be slightly reduced in conse- quence of the proportionate parts set aside in respect of the year of borrowing. The main object of the adjustment is to ensure 370 REPAYMENT OF LOCAL AND OTHER LOANS that the revenue or rate accoimt of the year of borrowing shall be charged with a proper proportion of the sinking fund instalment rather than that subsequent years shall be charged to a fraction with the exact mathematical amount. The following table shows the complete and proportional instalments which will be added to the fund during the three years, and the amount which should be in the fund at the end of the third year of borrowing. The broken year during which the first amount was borrowed is not included in the period of repayment, which is in effect extended by part of a year. STATEMENT XXX C. Loan of £11,355, borrowed over three years, repayable in one sum on a specified date. A proportion of each annual instalment to be set aside in respect of the amounts borrowed during each year. The amount in the sinking fund at the end of each year of borrowing, will be as follows : — Borrowing begins at beginning of fi.rst year of fund : — I of £97-176, instalment, first year... 48588 Eepayment period begins at end of first year of fund : — Interest on £48-588 1700 Instalment, first year 97-176 i of £10-3-227, instalment, second vear 34-409 133-285 181-873 at end of second year of fund : — Interest on £181-873 6306 Instalment, first year 97-176 Instalment, second year 103-227 i of £109-836, instalment, third year 27-459 234-228 416101 THE DATE OF BORROWING 371 Borrowing ceases at end of third year of fund: — Interest on £416101 14'564 Instalment, first year 9T"176 Instalment, second year 103"227 Instalment, third year 109-836 324-803 Amount in the fnnd at the end of the third year ... £740-904 The above amounts credited to the sinking fund are contributed as follows : — Charged to Interest revenue from account. investments. Total. First year of borrowing 48-588 — 48-588 First year of repayment period 131-585 1-700 133-285 Second year of repayment period 227-862 6-366 234-228 Third year of repayment period 310-239 14564 324803 718-274 22-630 740904 as compared with the previous example in Statement XXIX B. : First year of repayment period 97-176 — 97176 Second year of repaVment period 200403 3-401 203-804 Third year of repayment period 310239 10534 320-773 607-818 13-935 621-753 or a surplus of 110-456 8695 119151 There is in the fund at the end of the third year the sum of " ... £740-904 as compared with the previous example, Statement XXIX. B. £621-753 a surplus of £119-151 being the accumulation of the proportionate parts of the instal- ments set aside in respect of the years of borrowing, as may be verified bv a similar calculation. 372 REPAYMENT OF LOCAL AND OTHER LOANS Seeing that the kjau is the same in amount and the unexpired period is 22 years in each case this surplus will tend to reduce the annual instalment of £310'239. The reduced annual instalment may be found in the follow- ing manner which is similar in principle to the annual incre- ment (balance of loan) method described in Chapter XXII : — Amount of loan repayable in 22 years from the present time £llo5500 Deduct therefrom the amount of loan which will be provided by the accumulation at 3^ per cent. for 22 years of the £740904 now in the fund. By standard calculation form, No. 1 £15T9'24 leaving a balance of loan of £9T75'T6 to be provided by the accumulation, at 31 per cent., of the future amended annual sinking fund instalment to be set aside for 22 years. This amended annual instalment, as may be found by standard calculation form, No. 3x, is £302'38 Peoof of the above Adjustment. The accuracy of the above adjustment may be proved in a similar manner to that adopted in Chapter XXIX. A loan of £11,355 is repayable at the end of 22 years, towards which there is in the fund an amount of £740-904, which will accumulate at 3^ per cent. The annual instalment to repay the loan of £11,355 in 22 years at 3^ per cent., as may be found by standard calculation form, No. 3x, is £351"~.3 but the amount of £740-904 now in the fund is equivalent to an annual instalment for the same period, as may be found by standard calculation form, No. 5, of £48"85 leaving a reduced annual instalment, as previously ascertained, of £30^"3(S Two methods have now been described of repaying a loan of £11,355 (borrowed over a period of 3 years) nt tlie end of 25 years und(>r two sets of condiiions, namely: — THE DATE OF BORROWING 373 A, where the annual instalment is set aside at the end of the financial year following the year of borrowing, and the revenue or rate account of the year of borrowing is relieved of any charge in respect of the sinking fund instalment. Chapter XXIX, Table XXIX. B. B, where the revenue or rate account of each year of borrow- ing is charged with a proportionate part of the annual instalment. Chapter XXX, Table XXX. C. The annual charges to revenue or rate account in each case may be usefully compared by means of the following table : — TABLE XXX. D. Loan of £11,355 borrowed over three years, repayable in one sum on a specified date. A. Annual instalments only. Table XXIX. B. B. Annual and proportional instalments Table XXX. C. Comparison of the annual charges to revenue or rate in respect of the sinking fund instalment. Amount charged to the revenue or rate account. First year of borrowing ... First year of repayment period Second year of repayment period Third year of repayment period Total each of the subsequent 22 years of the repayment period A. Where the year of borrowing is relieved of any charge in respect of the sinking fund instalment. Table XXIX. B. Xil 97176 607-818 310-239 Where the year of borrowing is charged with a proportionate part of the sinking fund instalment. Table XXX. C. Excess of B. over A. 48-588 131-585 718-274 302-380 48-588 34-409 200-403 227-862 27-459 310-239 310-239 Nil 110-456 7-859 374 REPAYMENT OF LOCAL AND OTHER LOANS The effect of charging the revenue or rate account of the year of borrowing with a proportionate part of the sinking fund instalment instead of deferring any charge to the end of the following financial year may be summarised as follows : — The charge to revenue or rate account is antedated by one year to the extent of the proportionate instalment in respect of the first year's borrowings, and the same applies to each year during which the borrowing takes place. The difference between the two methods affects only the revenue or rate accounts of the years of extended borrowing, but as the first broken year of borrowing is not included in the repayment period, the annual instalment charged to revenue or rate in the third year of the fund is the same in both methods. Having thus charged the earlier years with a greater part of the repayment burden, it is obvious that the later years will be correspondingly relieved, and the above table shows this to be the case. But the increased burden to revenue or rate account during the years of borrowing is spread over a smaller number of years than the relief is obtained during the remainder of the repayment period, in consequence of which the effect is to charge the revenue or rate accounts of the years of borrowing with a far greater annual amount than that by which subse- quent years are relieved. In the above example the three years of borrowing are charged with an additional amount of £110-456, or an average of £;j6'818 per annum, whereas the subsequent years are relieved to the extent of <£7'859 per annum only. The above amounts of additional burden during the earlier years and the corresponding amounts of relief during the later years must not be accepted as an exact ratio Avhich will apply to all examples of this nature, because the dominant varying factor in the foregoing adjustment is the actual date or dates in each year upon which the loan was borrowed. If the loan had been borrowed on the first day of the financial year the two methods would yield exactly similar results, but if the loan had been borrowed during the early part of the previous year the results would have shown much more variation than the average example used to illustrate the subject. Tlie necessity to make an adjustment of this nature therefore depends, primarily, upon the magnitude of the loan, and, secondly, upon the portion of the year during which the money borroAved has been utilised. Section VI. The Life or Duration of Continuing Utility of the Asset Created out of the Loan, and its Relation to the Redemption Period and the Incidence of Taxation. 377 CHAPTER XXXI. THE LIFE OE DURATION OF CONTINUING UTILITY OF THE ASSET CREATED OUT OF THE LOAN, AND ITS DELATION TO THE REDEMPTION PERIOD AND THE INCIDENCE OF TAXATION. lu the case of tlie loans of municipal or other local authorities, there is a further factor which requires serious consideration, namely, the periods allowed by Parliament (or the Government Department concerned) for the repayment of loans authorised for different classes of outlay having longer or shorter lives or periods of duration or utility, and this variation in the life of the asset may in its turn react upon the period over which the loaii is borrowed or is repayable. This factor gives rise to the necessity to equate the period during which loans shall be repayable depending upon, 1. The life of the asset and the consequent period of repayment. 2. The date or dates of borrowing, whether in one year or spread over a period of years. 3. A combination of both periods, namely, of borrowing or repayment. This is the most difficult problem in municipal finance, upon which there is much divergence of opinion, as is only natural considering the extended and complicated nature of municipal activity, which, as all who have paid attention to such matters know, is ever widening. Communities have not any capital beyond the liability of each citizen of both the present and future generations to contribute his rateable proportion of the cost of the benefits which he receives from the joint efforts of the community. Such benefits are received by each citizen in each generation year by year, and should be paid for as and when received. In a primeval community individual benefit is paid for by individual labour, but such an ideal method of contribution can only exist in a small community, and the difficulty of 37S REPAYMENT OF LOCAL AND OTHER LOANS apportioning the annual burden in a rapidly growing one is intensified in a far greater ratio than the actual numerical increase of population. Year by year, as the community grows, the problem becomes more complicated. Works of public utility, which in a small community might be ignored or neglected, become of vital importance, and must be carried out, and in doing so regard must be had not only to the present requirements, but also to the future growth. It is obviously useless to undertake IHiblic works which it is well known will be utterly inadequate to provide for the needs of future generations, and provision must be made in advance. This increases the cost of all works of public utility, and involves the immediate spending of large sums of money which cannot be found by, and cannot properly be charged against, the present generation of ratepayers, either at once or spread over comparatively iew years. Such outlay can only be met by pledging the credit of the community for the purpose of raising a loan. Consequently the repayment of the loan must be spread over an extended period depending upon — (1) the probable life of the asset upon which the money is expended ; (2) the liability of future generations to provide further works of public utility which may then be required; and (3) the judgment of those immediately responsible for the adequacy of the present outlay, including in such term not only the actual permanence of the work undertaken, but also the probability that future advancements in knowledge may render such works either inadequate in design or too costly in operation. This throws the responsibility of the actual outlay upon those who incur it, and it is now a generally accepted principle that the cost of all outlay upon works of public utility should be written oif, and the loans raised therefor actually repaid, out of current revenue or rate during a period well within the life of the particular works to provide which the loan is borrowed. It is obvious, therefore, that the provision of public utilities adequate to the needs of future generations in any individual community is far too great a burden to be imposed upon the present gem^ration of ratepayers, and that this involves pledging the future credit of the community. By a parity of reasoning the increase in size and number of communities, and the ever widening sphere of local activities, renders it imperative that the extent to which the present generation shall be allowed to THE LIFE OF THE ASSET 379 pledge the credit oi the iuture should be treated not as a local but rather as a national question. At the present time, there- fore, all loans raised by local authorities for purposes of public utilities are subject to the final approval of Parliament, but owing to the enormous increase in this direction Parliament has been compelled to delegate its powers as to detail to Committees and to certain Government departments. This has been a very gradual process extending over many jyears, during which time many Acts have been placed upon tlie Statute Book, with the result that powers have been obtained under both General and Special Acts, and this has led to considerable difference in practice. The great disadvantage of this variation consists in the fact that the larger municipalities, instead of seeking powers under General Acts, may, in many cases, avoid the careful scrutiny of the permanent Government departments (which now proceed upon regularly defined principles) by applying to Parliament for a Special Act. All such Special Acts are referred to Committees composed of members of both Houses of Parliament, but there is not any continuity in the membership of such Committees, and as the permanent Government departments are not represented thereon, there is not any uniformity of practice, and the result is seen in the extreme variation in the powers as to borrowing and repayment now existing. The present general policy of Parliament and of the Government departments charged with the duty of fixing the respective periods of repayment operates in the direction of equalising the period of repayment and the life of the asset, although the conditions now in force vary considerably in individual cases for the reasons already stated. This principle is of modern growth. In the early days of municipal government, i.e., prior to 1847, the Acts authorising expenditures upon public utilities did not impose any obligation of any kind to repay the loan out of annual rates to be levied upon the community, and there are to-day many loans out- standing in respect of which no such obligation exists, and the debt and the interest payable thereon may for all practical purposes be considered as a perpetual charge upon the annual rates to be levied by the municipalities unless and until they voluntarily provide for its redemjition by making annual charges against revenue or rate. In some cases this provision has been made on the initiation of those responsible for the financial administration of the municipality, and in other cases such delayed provision has been imposed by Parliament as a condition precedent to the granting of further borrowing powers. 38o REPAYMENT OF LOCAL AND OTHER LOANS There is now, however, a considerable body of municipal opinion that where the money borrowed is expended in the purchase of land in or near the centre of a city, and the erection thereon of buildinirs of a substantial nature and of assured future utility, the asset may be considered as of permanent and in many cases even of improving value, and that there is not therefore any necessity to burden the ratepayers of the present or any future generation with any charge in respect of the redemption of the debt beyond the annual interest payable upon the loan which interest may, it is contended, properly be considered as the equivalent of an annual rent. In support of an argument of this nature it is contended that local authorities may, and very often do, occupy lands and premises as ordinary tenants, paying therefor the usual rents demanded by the owners of the property, and such tenancies may be of an annual nature or be by way of lease for a term of years. Such leases for years may be of short duration, but, on the other hand, they may, in certain districts, be for very long terms, possibly longer than would be granted by Parliament for the repayment of a loan authorised for the purchase of the property. In such cases it is obviously to the advantage of the local authority to acquire the property by way of lease rather than by purchase, seeing that there will not be any burden in respect of the sinking fund instalment for the redemption of the loan. Especially does this apply to the acquisition of land or buildings which do not immediately require any large outlay or where the outlay is of such a character that it may be spread over a number of years and be met by charging it direct to current annual revenue or rate, or where the annual outlay may be so arranged that it is less than the sinking fund instalment to be set aside to repay the loan necessary to be raised to purchase the property. Such conditions may not always exist, especially in the case of outlay in respect of land required for purposes of public parks or open spaces, or large 2)ublic build- ings, such as town halls, requiring a large expenditure upon buildings, but the principle is important and may be applied to the occupation of land and buildings without imposing any burden upon the present and future generation of ratepayers for the acquisition of properties which may at any future time be replaced by others, which may be not only as cheaply acquired but may be more suitable for the purpose. As against this it is argued that land in the centre of a city required for the erection of a town liall, or land for public parks, increases rapidly in value, and at the end of a long lease the fine or THE LIFE OF THE ASSET 381 premium payable on renewal of the lease would be very large, and tbe probability of such a burden being laid by the present upon the slioulders of a future generation would certainly not be sanctioned by Parliament. Markets. The argument appears to be equally strong when applied to markets which generally occupy land near the centre of the city and in respect of which the cost of the land is the predominant factor, since the buildings are not usually of an expensive character. In addition to the improving value of the site, markets are a source of revenue consisting of tolls upon produce and rents of floor space and buildings, which revenue, after providing for all charges, yields a surplus which is applied in aid of the rates levied upon the general body of ratepayers. In most cases markets yield a surplus revenue over and above all upkeep charges, and it seems only proper that the present generation of ratepayers should out of such surplus revenue provide an annual instalment towards the redemption of the debt before applying any profits in aid of their annual rateable contributions towards the upkeep of the city. Water. The provision of a permanent supply of pure water for sanitary and other purposes is the prime necessity of all communities for many weighty reasons, and demands special consideration. The paramount factor in this case is the imperative obligation to provide for the needs of the community for a number of generations far in excess of that requisite in the case of any other public utility; indeed, it may properly be contended that it is the duty of the present generation to ensure that a permanent supply of pure water sufficient for the needs of the community shall continue for ever. Methods of lighting, transportation, sewage disposal and other communal necessities are being constantly improved, and any future improvements in such comparatively minor utilities may be carried out upon land already allocated to them and acquired by the municipality. But with water supply the conditions are the exact opposite. Owing to the rapid growth of cities involv- ing increasing demands for water for sanitary and maniifactur- ing purposes, the natural areas suitable for the supply of water are being year by vear continually encroached upon and reduced, and future improvements in methods of transportation will enable manufarturinc; processes to be profitably carried on far beyond the present city limits. Such conditions are favour- able to the creation of vested interests in all land which is a 382 REPAYMENT OF LOCAL AND OTHER LOANS natural water area, and such vested interests will be scattered in such a mt^nner as to render their acquisition at some future time practically impossible even at any jDrice. It is therefore the duty of all municipalities to protect and preserve all natural water areas for the public use and to expend money upon the purchase far in advance of present requirements. There is here an obligation to pledge the credit of the community for the purchase of land and the construction of works to provide a sufficient supply of water to meet the maximum needs of the community, and yet the present policy of Parliament is to allow a shorter p'eriod than formerly. Owing to the reasons already mentioned such land is continually increasing in value, and many existing water undertakings are now worth very much more than their original cost. It is therefore argued that the repayment of money borrowed to provide the cost of land for water areas should be spread over a very long period of years, even if it be not treated as a debt in perpetuity. The argument as to the large amount expended in the purchase of land is supported by the substantial and permanent character of the works erected thereon, and it seems at first sight sound policy to relieve the present generation of rate- payers from what appears to be an undue burden by spreading the redemption of the loan over a longer period than is at present allowed by Parliament. As against this it is pointed out that water works have failed, water areas have yielded a decreased and insufficient supply, and works which were once thought adequate have, owing to the large increase of towns, become insufficient and have had to be supplemented by further outlay. It is also contended that if the repayment of the debt be spread over a very extended period the interest paid equals, and soon exceeds, the amount of principal. This is not in itself a very good reason against extended periods of repayment seeing that its effect is to spread the burden over a greater number of generations Avho derive benefit from the outlay, provided always that the works continue to meet the needs of the community and subsequent generations do actually derive a benefit therefrom. But it is common knowledge that very few works of public utility last for more than a certain number of years. In some cases the rateable value of a district falls, but in nearly all cases the future demands of the community increase so rapidly that it is imperative to put what may by some be termed an undue burden upon the present generation in order to avoid placing an iutolorablo l>ur(l('ii iqioii the future. The personal THE LIFE OF THE ASSET 383 element also enters largely into the matter, and it has been found that the surest, if not the only, way to check undue expenditure, if not extravagance, upon the part of local authorities is to convert each £1,000 of capital outlay into a definite proportion of the annual amount payable by the rate- payer by way of rate, and, further, to educate the ratepayer to appreciate this. There is also another interest to be con- sidered, namely, the loanholder who finds the money and who, in a great majority of cases, has not any local interests. He looks solely to his security both for the annual payment of interest and the ultimate repayment of his capital. His security consists partly of the assets created out of his money and partly of the annual revenues derived therefrom, but in practice mainly of the future annual rates to be levied upon the community. Seeing that the value of the communal assets depends entirely upon the perpetual prosperous existence of the community, such assets have really no value unless the community is able to pay the future annual rates. A bankrupt or insolvent community, if not an absolute im- possibility, would not be able to pay any serious percentage of its liabilities; and seeing that the security for its loan indebtedness is a mixed fund of capital and revenue, of which the latter is the chief, it seems not only reasonable, but just, that revenue or rate should bear the greater proportion of the burden. It follows, therefore, that the cost of the outlay should be repaid within the productive life of the asset and be charged against the annual rates levied by the local authority. In the case of revenue earning undertakings it may, not very unreasonably, be contended that any surplus profits should partially, if not wholly, be applied in redemption of debt instead of in aid of rate. If the whole of such profits were applied in redemption of debt, it would avoid the present anomaly of towns with equal annual rates but with widely varying expenditures, due solely to the fact that the excess expenditure in one case is concealed by the profit derived from trading departments. In the case of tramways this profit is fairly earned since there is a generally accepted level of fares all over the country, but in the case of gas and electric lighting undertakings there is such a wide divergence of charges as between different municipalities, that a very high charge, levied at will by the local authority, is called a profit, and is taken out of the pockets of one class of ratepayers, namely, the gas or electricity consumers, and applied in relief of the rates paid bv the whole community. 384 REPAYMENT OF LOCAL AND OTHER LOANS The foregoing remarks deal very fully with waterworks as representing a class of outlay which lends itself most readily to the argument in favour of a total abandonment of the annual charge against revenue or rate in respect of the redemption of debt, or at least in favour of a reduction in the annual charge to the present generation of ratepayers to the possible and probable detriment of future generations. They will have their own burdens to bear both as to their then present, and future obligations. Any relaxation of the present, as some think, stringent regulations and practice will most probably give them in addition a past burden to bear, which, owing to the foresight of our local authority forefathers we have escaped. Conse- quently the modern Parliamentary practice is right, namely, to require the redemption of the loan to be spread over a period well within the life of the asset created out of the loan and to differentiate between various classes of outlay in fixing the period to be allowed in respect of each. Outlay on Manufacturing Plants. So far the enquiry has been confined to capital outlay upon public works in which the greater part of the cost is for land, which rarely depreciates, and very often appreciates in value, or for buildings for which a very long life may reasonably be expected seeing that judicious outlay npon repairs will prolong the life considerably. There is, however, a further class of outlay of a much more complex nature where the proportion of the original cost attributable to land is comparatively small, and the greater part of the outlay is in respect of buildings, motive power, plant and machinery, including in the latter term everything in the nature of an engiiie, gas making plant, tramway plant, electrical generating machines and all the subsidiary works required. The necessity to exercise careful control over such outlay arises from the fact that as the element of a probable appreciation in value decreases, it is requisite to provide for the very opposite conditions, namely, a probable fall in value due to two causes, first, a gradual wasting of the asset due to Avear and tear (which cannot be met by current repairs and renewals charged to revenue account) and the further probability that future advances in scientific and mechanical knowledge may result in the discovery of new and improved methods long before the oi'iginal ])lant, etc., is worn out and the loan repaid. Local authorities as well as commercial concerns are here confronted with a difficult problem and have cai(>fullv to consider whether it is advisable to discard the THE LIFE OF THE ASSET 385 present obsolete plant which is costly in operation and deficient in productive power, and replace it with more modern plant, relying npon the saving in working charges and the increase in production to recoup the annual burden imposed by installing the modern outfit. In such an event there is a wide difference between the conditions existing in the case of a commercial undertaking and a local authority. A commercial undertaking may set aside any part of its profits and so accumulate a reserve fund of unlimited amount for such a contingency; whereas, as a general rule, a municipality is restricted as to the amount which may be so set aside as a reserve fund, as dis- tinguished from a renewals fund. If a commercial concern requires to undertake outlay of this nature there are not any statutory or other difficulties in the way provided the credit of the undertaking is good ; and it is not always under any obligation to set aside part of the profits towards the redemption of debt. On the other hand, a local authority is bound by Statute to charge its annual revenue or rate account with a fixed sum to be applied in redeeming its loan indebtedness, and such obligation may not be released without the consent of Parliament. Any further borrowing powers required to replace obsolete assets or outlay before the original loan is repaid, have to be granted by Parliament, and very severe scrutiny is made into all the circumstances, because the grant of further powers will lay a double burden upon the community until the original loan is repaid. All this tends to support the present practice of Parliament, namely, to fix the period of repayment at a number of years well within the life of the asset; in other words, to make the annual charge for the redemption of debt a little more than equivalent to the normal rate of depreciation which would be charged to revenue, or profit and loss, account by a prudent trader. This practice supports the view that in the case of a local authority there is not any necessity, in respect of original outlay, to charge the revenue account with depreciation or wear and tear in addition to the sinking fund instalment. This question of depreciation (or wear and tear) should be kept entirely distinct from the provision of a general reserve fund to make good any capital losses due to obsolescence, or to the provision of a renewals fund to meet repairs which cannot be made year by year, such as the periodical relaying of a tramway track. The statement that the sinking fund instalment takes the place of an annual charge for depreciation requires important modification in one respect. It has been stated that an annual charge for depreciation may be omitted A A 386 REPAYMENT OF LOCAL AND OTHER LOANS ill the case of original outlay only. The ease is different when once the original loan has been repaid and the asset becomes the property of the local authority free from any debt and without the necessity to set aside any annual instalment, or to pay any interest upon the loan. It should here be remembered that under the sinking fund method of repayment both these annual charges are a burden upon the revenue or rate account of each year of the repayment period, and that this annual burden is equal during the whole of the period, seeing that although part of the loan may have been repaid out of the sinking fund, yet the interest upon the amount of loan so repaid must be charged to the revenue or rate account and added to the fund. On the final repayment of any loan the revenue or rate account is immediately relieved of a heavy annual charge, consisting of the instalment and interest upon the loan, and the local authority is in possession of an undertaking which has been provided out of the revenue or rate of previous years, and in addition maintained in a state of efficiency by annual repairs and renewals, and very possibly kept up-to-date by improve- ments defrayed by means of additional charges to revenue or rate. It is therefore equitable to assume that it is obligatory upon future generations of ratepayers to ensure that this asset shall be maintained by them in an efficient state, as far as possible, but since any expenditure upon repairs and renewals cannot prevent a further loss in value, such wastage should be made good bv charging future years with an annual sum in respect of depreciation. This is a matter which is frequently over- looked, but it is worthy of serious consideration. When, in spite of all repairs and renewals, the asset becomes valueless, or so nearly so that it cannot be worked at a profit or economi- cally, it must be replaced and the depreciation fund in hand may then be applied in relief of the cost of the new works, leaving only the balance to be raised by further borrowing. Section VII. The Equation of the Period ol Repayment. 389 CHAPTEE XXXII. The equation or the period of repayment of loans repayable AT various dates WHICH ARE REQUIRED TO BE REDEEMED on one uniform date : 1. Where the loans are authorised in respect of outlays of varying character, each having a different life or PERIOD OF CONTINUING UTILITY and consequent repayment. 2. Where the necessity to find the equated period OF repayment arises on the consolidation of EXISTING loans. The arithmetical method of finding the equated period KNOWN as the equation OF PAYMENTS, THE TRUE OR MATHE- MATICAL method; and the error in the generally ADOPTED arithmetical METHOD. The Necessity for the Equation of the Period of Repay- ment. In the early days of municipal loans they were relatively small in amount as compared with what they are at the present day, and as a general rule each loan was sanctioned for a specific purpose and related to one class of outlay only. When a sanction or authorisation included several classes of outlay a definite amount of loan was authorised, and a definite period was prescribed, for each class, carrying out the provision m Section 234(1) of the Public Health Act of 1875, namely: — " Money shall not be borrowed except for permanent works (including under this expression any works of which the cost ought, in the opinion of the Local Government Board, to be spread over a term of years)." Under this Act (Sec. 234 [4]) the period of repayment may be fixed by the local authority with the sanction of the Local Government Board. Section 243 of the same Act dealing with loans to local authorities by the Public Works Loan Commissioners, provides : 390 REPAYMENT OF LOCAL AND OTHER LOANS " That in determiuing the time when a loan under this section shall be repa^-able the Local Government Board shall have regard to the probable duration and continuing utility of the works in respect of which the same is required." With the widening of the sphere of municipal activity to include gas works, tramways, electric supply, hydraulic power supply and other manufacturing (and in many cases profit earning) utilities, the problem became more complicated, seeing that the total loan authorised for any one undertaking neces- sarily included outlays of very diverse character having widely varying periods of utility and consequently varying periods of repayment. Further difficulties were introduced, when, under the Public Health Acts Amendment Act, 1890, local authorities generally were empowered, subject to certain conditions laid down in the Stock Hegulations of 1891, etc., to raise money by the issue of stock redeemable on a specified date or at the end of a given number of years. During the earlier years, when each loan was authorised for one class of outlay only with a definite repayment period, all that was necessary was to keep a separate sinking fund for each loan, when the whole amount was borrowed in one year, and to keep a separate fund for each year's borrowings, when the loan was borrowed over a series of years. The same applied to loans authorised for one undertaking including various classes of outlay, each having a difl:erent period of repayment, so long as the sinking funds could be kept distinct for each class of outlay or each year's borrowings, and the funds could mature at the end of the respective periods and the loans then be redeemed. But when it became possible to raise loans by the issue of stock redeemable on a fixed date it at the same time became necessary to so arrange the sinking fund instalments that the total loan should be redeemed on the prescribed date irrespective of tlie repayment periods imposed for the several component parts of the outlay. The difficulty is overcome by ascertaining the equivalent average date of repayment of the Avhole of the loan, and calculating the annual instalment required to be set aside and accumulated in one instead of in several sinking funds. The actual practice varies. In some cases the sanction states the specific amounts to be borrowed for each class of outlay with the period of repayment allowed for each class, and the duty of fixing the average date falls upon the local authority. In THE EQUATION OF THE PERIOD OF REPAYMENT 391 other cases the local authority submits a scheme to the Local Government Board showing the various sums proposed to be borrowed for each class of outlay, the respective periods of repayment suggested and the proposed average date of repay- ment of the whole loan. This is subject to revision by the Government department concerned, especially as to the period desired by the local authority, and this being fixed the average or equated period is found by calculation in a manner which will be discussed in detail. These are the general considerations which are involved in the equation of the period of repayment, but they may be further complicated by reason that the amounts are borrowed over a series of years, or that the loans in respect of the component parts of the outlay are borrowed together at irregular times, and without any definite allocation as between the various classes of outlay. In many cases it is necessary to set aside temporary instalments during construction, leaving the final instalment to be ascertained by adjustment when the total loan has been borrowed and the whole of the works carried out and an apportionment made of the outlay. In the case of very large undertakings this cannot be done until the engineer has given his final certificate. Another ditficulty arises in cases where the operation of the sinking fund is suspended for a number of years, and it is often almost impossible, owing to a combination of the above factors, to decide upon the amount of the first instalment to be set aside. The only permanent factor is the repayment of the whole of the loan on a fixed date. The same considerations apply on the consolidation of several existing loans repayable at various dates, when it becomes necessary to fix a uniform date of repayment and adjust the instalment, having regard to the amounts now in the several sinking funds. Space will not permit of the detailed treatment of any such examples owing to the difficulty of stating a set of conditions which would be generally applicable. Each case must be dealt with on the individual facts, but any question likely to arise may be treated by one or more of the methods described in this book. As a general rule, where the conditions are at all complicated, it is better to set aside, during the construction period, temporary instalments of a general natiire and defer any final adjustment until the whole of the loan has been borrowed and the actual outlay under each head has been certified by the engineer. 392 REPAYMENT OF LOCAL AND OTHER LOANvS The Methods of Finding the Equated Peeiod of Repay- ment. Tlie foregoing remarks will uow be illustrated by tbe following example whicli is of a simple character witliout any of the complications previously referred to, and relates to a loan of £56,000, raised by the issue of stock redeemable at par in one sum on a date to be ascertained. The loan is required for an undertaking comprising outlay of a variable nature, each class of Avliich has a different life or period of utility, and separate periods are prescribed for each. In order to ascertain the date of redemption of the stock it is required to find the equated period corresponding to the several prescribed periods and amounts. This method will apply to ordinary loans if it be required to repay the total debt on one date. The classes of outlay, the amounts of loan authorised in respect of each class and the prescribed periods of repayment are as follows : the rate of accumulation is 8 per cent, per annum. The rate of interest payable upon the stock does not enter into the calculation. TABLE XXXII. A. Particulars of the Loan of £56,000. Nature of outlay. Amount of loan authorised. Prescribed period. Class A £10,000 repayable in 45 years 55 13 20,000 on )5 55 ~''^ 5 5 ,5 C 24,000 55 55 1^ 55 55 ^ 2,000 55 55 '^ 55 £56,000 The Arithmetical Method. Under ordinary circum- stances the above amounts of loan woiild be repayable at the end of the respective periods by means of the usual sinking fund instalments, as described in previous chapters, but under the present conditions the whole of the loan is repayable on one date, which has to be so fixed that the lender will receive his money at a time equivalent to that at which he would have received it if the original varying periods and amounts had been adhered to. In arithmetic this is known as " the equation of payments," and the rule is stated as follows : — A/ulfiply each debt by tJie number of years which will elapse before it becomes payable; add the results together; divide this sum. by the sum of the debts; the quotient will be the number of years in the equated time. THE EQUATION OF THE PERIOD OF REPAYMENT 393 But it is stated in tlie books on arithmetic that this is only approximately correct, and can only be taken as equitable when the various times of repayment are not widely apart. The error, it is pointed out, is in favour of the payer as it extends the period of repayment. This arithmetical method will first be applied to ascertain the equated period of repayment of the above loan of £56,000, after which an investigation will be made in order to ascertain the true equated period suggested in the arithmetic book. This is the more necessary because in the case of the loans of local authorities the various times of repayment are very widely apart. The result of the investiga- tion into the true equated period will show that it is shorter than under the arithmetical method. In the case of a local authority, however, the arithmetically equated period may be preferred because it is slightly in favour of the payer (in this case the revenue or rate account of the equated period) as it extends the repayment beyond the time required by the true equated method. The effect of equating several sinking fund periods is to reduce the total period over which the repayment is spread and thereby relieve part of the original period of any charge whatever. The burden of this relief is thrown upon the equated period taken as a whole, and any extension of this period tends to redress the inequality caused by the equation. With regard to the interest upon the loan, which will be considered fully in Chapter XX XY, it should be remembered that under the original conditions the annual interest charge to revenue or rate will gradually be reduced as the loans with shorter prescribed periods are repaid; whereas under the generally adopted method of distributing the annual burden after equation, interest upon the full amount of the loan is payable equally during and charged equally against the revenue or rate account of each year of the equated period. This will be discussed in a later chapter, but the present subject of enquiry relates solely to the method of finding the true e([uated period. The calculation of the equated period relating to the above loan of £56,000 will now be made, by the arithmetical rule, and, although the figures adopted give a period of an exact number of years, yet in practice this will rarely be obtained. It is in fact somewhat difficult to state original conditions which will work out to an even number of years in the equated period. 394 REPAYMENT OF LOCAL AND OTHER LOANS TABLE XXXII. B. The Arithmetical Method of Finding the Equated Period or Repayment. Required the equated period, at the end of wliicb the total loan should be repayable, corresponding to the repayment of the component parts of the loan at the end of the respective periods prescribed for each. iture of outlay. Amount of loan authorised. Prescribed periods. Product of amount of loan multiplied by number of years. Class A £10,000 45 years £450,000 „ B 20,000 ^9 ,, 580,000 „ c 24,000 15 „ 360,000 „ B 2,000 5 „ 10,000 £56,000 £1,400,000 Equated period : — 1,400,000 _ 25 years. 56,000 The Trie or Mathematical Method. The correctness of the above arithmetically equated period will now be investi- gated, as well as the eifect of the alteration upon the repayment of the loans. To do this it is first necessary to ascertain the exact equivalent of the original conditions. This will be stated as if those conditions had been carried out hj setting aside an equal annual instalment in respect of each of the amounts of loan and accumulating them in four separate sinking funds to repay the several portions of the loan at the end of 5, 15, 29, and 45 years respectively. But as the individual sinking funds mature at different dates each annual instalment must be reduced to its present value. The sum of such present values represents the amount of money noAv required to purchase an equivalent annuity or annual instalment for the equated period of 25 years. For purposes of the comparison to be made in Chapters XXXIV and XXXV it is necessary to know the individual instalments to be set aside during the whole of the above periods, and tlie annual instalment as well as its present value will therefore be shown in each case. The calculations are all similar to others which have been previously worked out so that it is not necessary to show the actual working as in earlier chapters. THE EQUATION OF THE PERIOD OF REPAYMENT 395 TABLE XXXII. C. The equation of the I'EKIOD of RErAYMENT OF LOANS, repayable at various dates, wliicli are required to be re- deemed on one uniform date. Loan of £56,000, authorised for outlays of varying cliaracter, each having a different life or period of continuing utility, and a consequent period of repayment. Eate of accumulation, 3 per cent. Annual instalments required under the original conditions. Equated period for a loan for public works consisting of outlay having varying lives or periods of continuing utility. Period Nature of allowed for outlay. repayment. Details Class A 45 years — „ B 29 „ - ,, C 15 „ — .. D 5 ,. — Amount of loan Present value of authorised. Annual Loan Future instalment repayable at annual Total. to repay loan, end of period. instalments. 10,000 107-85 2644-39 264439 20,000 442-29 8486-93 8486-93 24,000 1290-40 1540469 15404-69 2,000 376-71 1725-22 1725-22 Total 45 years — 56,000 2217-25 28261-23 28261-23 The present values in the above table are the present values both of the amounts of loan repayable at the end of the respective periods and also of the corresponding sinking fund instalments, since the instalments, if accumulated, will, at the end of the respective periods, amount to the respective loans. The whole of the loans, although repayable at the end of successive periods, have now been reduced to a common measure, namely, a " present value " of £28261-23, which represents the amount for which the various sinking fund obligations might be redeemed at the present time, and upon which the calculation of the true equated period will be based. The folloAving argument is summarised in Table XXXII. D., which may be referred to with advantage : — If the arithmetical calculation of the equated period of 25 years be correct this sum of £28261-23 should in 25 years, at 3 per cent., amount to £56,000, and the annuity which it will purchase (or the sinking fund instalment) should also amount to £56,000 in that period. This, however, is not the case. 396 REPAYMENT OF LOCAL AND OTHER LOANS It may be found by calculation that i>28261"23 will in 25 years, at 3 per cent., amount to £591T2"75, or an excess of £3172'75. And it may also be ascertained that the annuity or annual instalment, which will amount to £591 72' 75 in 25 years, at 3 per cent., and of which £28261'23 is the present value, is £1622"98 per annum. Since £28261'23 is also the present value of the four annual instalments required to provide the com- ponent parts of the loan of £56,000 at the end of the respective periods of 5, 15, 29 and 45 years, it is obvious that the error lies in the number of years in the equated period, as found by the arithmetical method. The next step is to calculate the actual annual instalment (and also the present value of the instalment) required to repay £56,000 in 25 years, the equated period as found by the arithmetical method, but which there is reason to suspect is in excess of the true period. It will be found, on making the calculation, that the annual instalment to repay £56,000 in 25 years is £153595, and its present value £2674590 (which is also the present value of £56,000 due at the end of 25 years). This annual instalment of £1535'95 cannot, of course, be compared with the four sinking fund instalments, amounting together to £221725, to be accumulated for the original periods because they are all for different numbers of years, but it has been ascertained that they are equivalent to an annual instal- ment of £162298 to be set aside for 25 years, and accumulated at 3 per cent. It is therefore possible to compare the two annual instalments of £153595 and £1622"98, and the result is to prove that the arithmetically equated period gives an annual instalment which is less by £87 03 than the exact equivalent of the original instalments. In other words, the arithmetically equated period is too long. The following table (XXXII. D.) shows the above conclusions : — TABLE XXXII. D. The True or Mathematical Method of Finding the Equated Period of Repayment, Showing the annual instalments and their present values under (1) the original conditions; (2) the arithmetically equated period ; (3) the true or mathematically equated period. THE EQUATION OF THE PERIOD OF REPAYMENT 397 Sinking fund instalment ami present value thereof for Original periods of repaymejit Amount of loan. 10,000 20,000 24,000 2,000 Sinking fund instalment Number per ofj'ears. annum. Present value of loan or sinking fund instalment. 45 107-85 2644-39 29 442-29 8486-93 15 1290-40 15404-69 5 376-71 1725-22 56,000 2217-25 28261-23 25 years, the equated period as found by the arithmetical method : — Amount of loan 5600000 25 1535-95 26745-90 Amovmt which will be provided at end of 25th year 59172-75 25 1622-98 28261-23 Surplus 3172-75 25 87-03 1515-33 24 years : — Amount of loan ... 56,000 24 1626-65 27548-28 23 years : — Amount of loan 56,000 23 1725-58 28374-73 Amount which will be provided at end of 23rd year 55,776 23 1718-68 28261-23 Deficiency 224 23 6-90 113-50 Having ascertained the exact error in the annual instalment under the arithmetical method of equation the error in the equated period itself may now be found. It has already been ascertained that at 3 per cent. £26745-90 will amount to £56,000 in 25 years, and the problem is to ascertain in how many years £28261-23 will amount to £56,000. As the present value of the four original instalments, namely, £28261*23, is greater than £26745-90, which is the present value of £56,000, it will amount to £56,000 in a smaller number of years than 25. The exact number of years may be ascertained by using the formula relating to Table I, in standard calculation form, No. 1, to find the amount of £1 in any number of years, but this will give a result consisting of a number and a fractiou. In cases such 398 REPAYMENT OF LOCAL AND OTHER LOANS as tlie present the exact fractiou of the year is required only for the purpose of fixing- the nearest number of whole years, so that the problem will work out in practice. The method of finding the number of years by using the formula relating to Table I is as follows, and may be compared with the standard calculation form for the purpose given in Chapter X. STATEMENT XXXII. E. Required the number of years in which £28261-23 will amount to £56,000 at 3 per cent. By formula and logs. A = PEN 56,000 = 28261-23 x 103N. Log. amount at end of period ... 56,000 4-7481880 deduct Log. present value ... 2826r23 4-4511911 = Loo- RN ... 0-2969969 divide bv Log. E= 1-03 ... 00128372 To divide one Log. by another find the(Logs. of the above Logs, as if they were actual numbers, viz. : Log. 2969969 = 6-4727516 Los-. 128372 = 5-1083703 1-3642813 which is the Log. of the number of years, viz. ... 23-136 In order to avoid the necessity of dividing one log by another, the exact number of years may be ascertained by means of Thoman's Table giving the logs of R^, at 3 per cent., for various years, as follows: — Proceed as in the above Statement by deducting the log of the present value of the annual instalments under the original conditions, from the log of the amount of loan repay- able at the end of the period. The remain- der is the log of RN, from wliich the value of N, mav be obtained. In the above case, the loc. of RN is 0-2969969 THE EQUATION OF THE PERIOD OF REPAYMENT 399 On referring to Thoman's Table, tlie nearest logs of E^, above and below this, are found to be as follows : — at ;} per cent., log RN 24 years 0-30809;J4 23 years 0-2952562 a difference of 0-0128372 The next step is to find the difference between the log. of H^, as found in the above calculation in Statement XXXII. E., and from which it is required to find the value of N ; and the lower of the above logs in Thoman's Table as follows: — log of EN^ ill calculation, as above 0-2969969 log of EN 23 years, by Thonian 02952562 a difference of 0-0017407 and the fraction of a year above 23 years is : — — or 0- 135598 as may be found by logs. 128372 The number of years therefore is 23-136, and agrees with the calculation in Table XXXII. E., made by means of the formula. Another method of making the calculation, after having found the above difference of 0-0128372 in the logs, is to refer to the tables of differences given in the margin of the ordinary log tables, and under 128 the following amounts will be found : •10 =0-12800 •07 =0-00900 •004 = 000051 174 = 013751 of 1 year, which differs from the previous result by less than 1 day. Summary of the True or Mathematical Method. In order to ascertain the number of years in the true equated period it is advisable to find, first, the approximate number of years by the arithmetical method, in this case 25 years, and then to find by calculation in the manner already described, and shown in Table XXXII. C, the present value of the several annual instalments under the original conditions before equation ; in the present instance, £28261-23. The next step is 400 REPAYMENT OF LOCAL AND OTHER LOANvS to find the amount of loan, £59172"T5, wliicli will be provided by the accumulation, at Ibe estimated rate, of the above present value, for a number of years (25) equal to the equated period, as ascertained by the arithmetical method. The amount of loan which will be thereby provided should then be compared with the actual amount of the loan. As a general rule the amount of loan Avhich will be provided by the accumulation of the present value of the annual instalments under tlie original conditions before equation at the end of the equated period, will be greater than the amount of the loan, and will denote that the equated period as found by the arithmetical method is in excess of the true equated period. The enquiry is therefore confined to the present value of the actual loan, at the estimated rate of accumulation, for periods of years less than the number of years (25) as found by the arithmetical method. Eeference is nest made to the tables of compound interest in order to ascertain the present value of the loan at the estimated rate of accumulation for periods less than the arithmetically equated period. Reverting to the present example, a period of 24 years will first be taken, and it will be found by calculation on standard calculation form, No. 2, that the present value of £56,000 due at the end of 24 years is £27548'28, requiring an aunual instal- ment (as may be found by standard calculation form, No. 8x) of £1626-65. The above present value, £27548"28, as compared with £2826r23, the actual present value of the original annual instalments, before equation, is still insufficient, and a period of 23 years is adopted. Similar calculations will show that the present value of £56,000 due at the end of 23 years, is £28374*73, which is very nearly correct. And therefore 23 years is adopted as the nearest to the true equated period. The future annual instalment to be spread equally over the equated period may now be ascertained by calculation on standard form 3x, and will be found to be £1725-58. The only conchislon which may properly be drawn from the above facts, is, that an annual instalment of £1725"58 to be accumulated for 23 years at 3 per cent., is, within a small limit of error, the true mathematical equivalent of the four annual instalments under the original conditions, amouutiug together to £2217-25, as shoAvn in Table XXXII. C, to be accumulated for the respective periods shown in that table. It has nothing whatever to do with tlie incidence of Ibe bnrden upon the THE EQUATION OF THE PERIOD OF REPAYMENT 401 revenue or rate accounts of the equated period, wliicli will be fully considered in a later chapter. The correct figures as to the equated period of repayment of the above loan are therefore as follows : — Amount of loan repayable at the end of 23 years £56,000 Present value thereof £283T4"73 Annual instalment of which £28374'73 is the present value, and which will amount to £56,000 in 23 years at 3 per cent £1725-58 Owing to the fact that the equated period is fixed at the nearest whole number of 23 years, instead of 23" 136 years, as shown in Statement XXXII. E., the annual instalment of £1725-58 is larger than the instalment £1718-68, which is the equivalent of the present value £28261-23, of the original instalments shown in Table XXXII. C. The following table shows the error involved bv taking the nearest whole number of years : — 23 years 3 per cent, based upon : — Actual amount of loan Actual j^resent value of the original in- Capital Present value. Annual instalment. stalments £56,000 £28374-73 £1725-58 £55,776 £28261-23 £1718-68 Difference £224 £113-50 £6-90 The above table shows that £28261-23 will not amount to £56,000 in 23 years but only to £55,776, requiring an annual instalment of £1718-68, consequently it is not possible to arrive at anything nearer than an approximation of the period. The annual instalment to be set aside for 23 years corresponding to the present value of £28261*23, namely £1718*68, is less by £6-90 than the instalment required to repay £56,000, and would fall short of repaying the loan by £224 at the end of 23 years. The method is an approximation only and in actual practice the arithmetical method would give a number of years contain- ing a fraction, but the result is sufficientlv correct if the nearest number of even years be taken. The effect of adopting an equated period of 25 years, as shown by the arithmetical method, instead of 23 years as shown AB 402 REPAYMICNT OF LOCAL AND OTHER LOANS by the true equated method, may be seen from an inspection of Table XXXII. D. It may be taken as a general rule that the arithmetical method gives the longer repayment period, and relieves the revenue or rate accounts of the equated period as compared with the true method of equation which should always be used when it is desired to accelerate the repayment of the loan, or when extreme accuracy is required. Further Proof. The previous example of the equation of the period of repayment of a loan of £56,000 is not a case occurring in actual practice. The amounts of outlay composing the loan as well as the periods of repayment are all assumed, and the problem has been treated purely from the theoretical standpoint in order to show the difference between the arithmetical and true methods of finding the e(|uated period. The basis of the method there adopted is to ascertain, first, the annual instalments required in respect of each part of the loan and then to find the present value of such instal- ments. The same present values may be obtained in one operation by finding the present values of the several amounts of loan repayable at the ends of the respective periods, where it is not necessary to know the actual instalments, as was the case in the foregoing example. A further example will now be given, using figures occurring in actual practice, but with a shorter period of ultimate repay- ment than 45 years, and the results will be compared with the previous example. The calculation will be made by the shortest possible method. The actual example may be found in the report by a Select Committee of the House of Commons upon the Repayment of Loans by Local Authorities (1902), page 261. This example of an equated period Avas put in evidence by the Assistant Secretary of the Local Government Board to illustrate the method adopted by the lioard in order to arrive at the average period to be granted for the repayment of a loan to be expended upon a gas undertaking where the component parts of the outlay have a variable probable duration and continuing utility. The following table shows, in the first four columns, the nature of the outlay, the period allowed for repayment in respect of each, and the amount of loan to be expended in each case. The fourth column shows the component parts of the loan in respect of which the same period is allowed. The details arc taken from the appendix to the above report. In ordcT- to avoid repetition tlie table also contains the present THE EQUATION OF THE PERIOD OF REPAYMENT 403 values of the component parts of tlie loan as found by calculation. The annual instalments are not shown, because in this case they do not enter into the calculation. This table may be compared with Table XXXII. C. TABLE XXXII. F. The Equation of the Period of Repayment of Loans repayable at various dates, which are required to be redeemed on one uniform date. Loan of £9105, authorised for outlays of varying character, each having a different life, or period of continuing utility, and a consequent period of repayment. Rate of accumulation, 3 per cent. Equated period for a loan for Gas-works purposes. Present value of Nature of outlay. Period allowed for repayment. Amount of loan authorised. Details. Total. Annual instalment to repay loan. Loan repayable at end of period. Future annual instalments. Buildings 30 years 250000 .siii Mains jj 124500 Gasometer 35 150000 lof 1 1 is )f th nt V Condensers jj 530-00 2.2^1 . ^ ^ 3 *-< -*^ 30 years 57T500 2379-22 2379-22 Purifiers 20 years 100000 ^ 3 r/; ^ 553-67 553-67 Benches 15 5J 120000 ° " -^-3 770-23 770-23 Meters 10 5> 530-00 this true 1 the ad c ,nnu 394-37 394-37 Retorts 2 )J 600-00 In the upon inste the a 565-55 565-55 30 years 9105-00 4663-04 4663-04 The report shows also the arithmetical method adopted to arrive at the equated period of repayment of the total loan authorised, and this method corresponds exactly with the method laid down in the books on arithmetic and illustrated by Table XXXII. B. The actual working is given in the report and may be summarised as folloAvs : — 404 REPAYMENT OF LOCAL AND OTHER LOANS TABLE XXXII. G. The Arithmetical Method of Finding the Eqlated Peeiod OF Eepayment of the Lo.\n. Nature of outlay. Amount of loan authorised. Prescribed periods. Product of amount of loan multiijlied by number of years. Buildings, etc. 5,775 30 years 173,250 Purifiers 1,000 20 „ 20,000 Benches 1,200 15 ,, 18,000 Meters 530 10 „ 5,300 Retorts 600 1,200 Equated period : — 217750 9105 9,105 = 23-915, or 24 years. 217,750 The True or Mathematical Method of Finding the Equated Period of Repayment. As already stated, the method about to be described differs slightly from that adopted in the previous example, and is shorter. The first step is to find by calculation on standard calculation form, Xo. 2, the present values of the component parts of the loan for the respective periods allowed. These present values are shown in the sixth column in Table XXXII. F., and amount together to £4663'04. The next step is to find the number of years in which £4463-04 will amount to the loan of £9,105, at 3 per cent., in order to replace a gradual repayment of the component parts of the loan by a simultaneous repayment of the whole. In the previous example, three methods are described of finding the number of years, one being by direct calculation by means of the formula relating to the amount of £1 per annum in standard calculation form, Xo. 3, which is illustrated by Statement XXXII. E. The second method of finding the number of years is by means of Thoman's table-, and is fully described in the previous example. The third method is by trial and error, based upon the approximate- ininiber of years in the equated period found by the arithmetical method, and this method will be applied to the present instance. T'sing standard calculation form Xo. 1, it may be found that £4663'04, accumulated at 3 per cent., will amount to: — THE EQUATION OF THE PERIOD OF REPAYMENT 405 in 24 years £9479-00 in 23 years £9202-90 in 22 years £8934-87 as compared with the equated period as found by the arithmetical method : — in 24 years £9105-00 It is obvious that the true period is nearer to 23 years than to 22 years. If it be calculated exactly by either of the methods used in the previous example it will be found to be 22-638 years; and therefore 23 years should be adopted in practice instead of 24 years as found by the arithmetical method above described. The actual difference between the periods found by the two methods is 1-277 years. In the previous example the actual difference was 1-864 years, but in that case the longer repayment period was assumed to be 45 years, whereas in the present instance it is 30 years only. There is not any common ratio existing between the original and the equated periods, or between the two equated periods as found by the arithmetical and true methods. The number of years in the equated period depends upon the interaction of the component parts of the loan and the respective periods pre- scribed for their repayment. Having found the true equated period in the above manner the enquiry strictly comes to an end, but if the annual instal- ment is required to be spread equally over the period it may be found in the usual manner on standard calculation form No. 3x. So far as the lender is concerned this is quite equit- able, but having regard to the varying life of the assets created out of the loan the question of the annual charges to revenue or rate during the period becomes important and will be fully considered in the following chapters. Section VIII. The Equation of the Incidence of Taxation. 409 GHAPTEE XXXIII. THE EQUATIOX OF THE IXCIDEXCE OF TAXATION. Comparison of the total annual loan charges to revenue or rate, before and after the equation of the period of repayment, showing the unequal incidence of taxation if the annual instalment and interest upon the total loan be spread equally over the equated period. The subject of enquiry in the previous chapter is the correct method of finding tlie equated date of repayment of several loans repayable at varying- dates, and the result of such enquiry is to show that the generally adopted arithmetical method is wrong in principle seeing that it tends to prolong the period. Having found the equated date the next step is to ascertain the annual instalments to be charged to revenue or rate account during the equated period in substitution for the annual instal- ments required under the original conditions before equation. The present practice is to regard the matter purely from the point of view of the loan holder and to set aside an equal annual instalment to be spread over the Avhole of the equated period without any regard to the incidence of taxation or the life of the asset created out of the loan. Seeing, however, that the annual instalments are accumulated in the sinking fund and are not repaid to the lender until the end of the period it is immaterial to him how the annual instalments are distributed over the revenue or rate accounts of the equated period. On the contrary it is a matter of concern to the ratepayer that the annual contributions out of revenue or rate are borne equitaldy by successive years, and this question will now be considered. The permanent character of the security for local loans is shown by the preferential nature of the redemption of part of the loan out of the sinking fund before maturity. In the case of financial and commercial undertakings any such redemptions are made pro rata or by some method in which each loanholder has an equal chance. . The effect of the generally adopted method of equation of the period of repayment is to reduce the annual instalment 4IO REPAYMENT OF LOCAL AND OTHER LOANS during the earlier years of the equated repayment period and thus relieve the revenue or rate account of those years. This may at hrst sight appear strange, when it is borne in mind that under an equation of the period the total loan is repaid at an earlier date although the mathematical result may be exactly equal. This will be found to be the case on referring to Table XXXII. D. in Chapter XXXII, giving the annual instalments required to repay a loan of £56,000 in an equated period of 2o years in substitution for periods of 5, 15, 29 and 45 years. The following table (XXXIII. A.) shows the annual instal- ments to be set aside, dividing the original periods into five, at the end of four of which, part of the loan would have been repaid, whereas the total loan is repayable at the end of the 23rd year under the equated method : — TABLE XXXIII. A. Loan of £56,000 (authorised for outlays of varying nature having prescribed periods of repayment), the whole to be redeemed in one sum at the end of an equated period. Comparison of the annual charges to revenue or rate in respect of the annual instalments under (1) the original conditions, and (2) after equation where such annual instalments are spread equally over the equated period. (1) Original periods. (•2) Equated period. Equated period as coni])ared with original periods. Periods of equal incidence. No. of years. Sinking fund instalments. No. of years. Sinking fund instalments. Increase. Decrease. 5 years 5 2217-25 5 1725-58 — 491-67 10 years 10 1840-54 10 1725-58 — 114-96 8 years 8 550-14 8 1725-58 1175-44 — 6 years 6 550-14 — — — 55014 16 years 16 107-85 — — — 107-85 45 23 The above table shows that during the first five years of the equated period the annual instalment is reduced by £491-67, and that during the second period of 10 years there is a similar THE EQUATION OF THE INCIDENCE OF TAXATION 411 aunuai reductiou oi <£li4 y6. itie heaviest cliarge falls upon the third and huai period of eight years, which is part of an original period of i4 years. Uuring tiiis period tlie annual instalment is greater by i;il75"44 than the corresponding annual instalment under the original conditions before equa- tion. This large increase in the annual instalment is due to the fact that under the original conditions, before equation, £26,000 of loan would have been repaid by the end of the 15th year, being the end of the second portion both of the equated and original periods. This amount of loan, having a short period of repayment, naturally required a larger annual instal- ment than the remaining loans having longer periods of repay- ment. After the final repayment of the loan, at the end of the equated period of 23 years, by means of the equal annual equated instalment of £1725'58, the revenue or rate account is relieved of all contributions both in respect of the annual instalment and interest upon the loan. As already pointed out, the actual figures in individual cases will vary in accordance with the amounts of the respective loans and the length of the various periods allowed for repay- ment, but the generality of equations will follow the main features here outlined. The results of an equation of the period of repayment may be summarised as follows : — As regards the annual sinking fund instalment to be charged to revenue or rate account, the earlier and later years of the original repay- ment period will be relieved and the resulting burden thrown upon the middle portion of the original repayment period, which is the final part of the amended equated period. This relief will of course apply in full to that part of the original repayment period beyond the equated period, seeing that the whole of the loan will then have been repaid. The following table, XXXIII. B., shows the result of the equation of the period of repayment, as regards the interest upon the loan, chargeable against the revenue or rate account of each year of the equated period as compared with the corres- ponding annual interest charges under the original conditions, before equation. Under the original conditions the loan would have been gradually repaid, thereby reducing the annual interest charges against the revenue or rate accounts of subse- quent years, but after the equation of the period of repayment, the revenue or rate account of each year of the equated period is charged with interest upon the total amount of the loan. The equation of the annual charge for interest upon the loan will be fully considered in Chapter XXXV. 412 REPAYMENT OF LOCAL AND OTHER LOANvS TABLE XXXIII. B. Loan of £56,000 (authorised for outlays of varying nature having prescribed periods of repayment), the whole to be redeemed in one sum at the end of an equated period. Comparison of the annual charges to revenue or rate in respect of interest upon the loan under (1) the original conditions, and (2) after equation. Periods of equal incidence. (1) Original periods. Loan. Interest. (2) Equated period. Loan. Interest. Equated period as compared with original periods. Increase. Decrease 5 years 56000 1960 56000 1960 10 years 54000 1890 56000 1960 70 — 8 years ; 50000 1050 56000 1960 910 — 6 years ;{0000 1050 — — — 1050 16 years 10000 350 — — — 350 45 years The foregoing tables show that under the generally adopted equated method the relief during the first period of 5 years is solely .in respect of the annual sinking fund instalment and that the annual interest charges are unaltered owing to the fact that no part of the loan is repayable, under the original conditions, until the end of the fifth year. During the second period of 10 years there is a decrease in the annual instalment, but there is an increase in the amount of the annual interest charges, because the repayment of £2000 of loan which, imder the original conditions, would have been made at the end of the fifth year, has by the equation of the period of repayment been deferred until the end of the 23rd year. The third period of (S years, being the final portion of the equated period, has to bear an increased annual charge of £2085' 44, being an increase in the annual instalment of £1175'44 in addition to an increased annual interest charge of £910. The explanation of the large increase in the total annual burden imposed upon this period is, that it has to bear, not only the relief to the earlier periods of 5 and 10 years, but also tlie total relief to that part of the original repayment period which is beyond the equated period. The whole of the foregoing conclusions are shown in the following table : — THE EQUATION OF THE INCIDENCE OF TAXATION 413 TABLE XXXIII. C. Loan of £56,000 (authorised for outlays of varying nature, liaving- prescribed periods of repayment) the whole to be redeemed in one sum at the end of an equated period. Showing the variation in the total annual charges to revenue or rate in respect of the sinking fund instalment and interest upon the loan, under (1) the original conditions and (2) after equation, where such annual instalments are spread equally over such equated periods. A Summary of Tables A and B above. Periods of equal incidence. 5 years 10 years 8 years 6 years 16 years 45 years Sinking fund instalment. Annual interest on loan. Total charge to revenue or rate. Increase. Decrease. Increase. Decrease. Increase. Decrease. — 491-67 _ _ — 491-67 — 114-96 7000 — — 44-96 1175-44 ^ 91000 — 2085-44 — — 55014 — 1050-00 — 160014 — 107-85 — 350-00 — 457-85 These results are so remarkable that some enquiry may profitably be made into the matter, not only as to the necessity to make the equation, but also as to the effect of the equation upon the incidence of taxation. The necessity to make an equation of the period may arise in several ways. The most important is in order to provide for the repayment of a loan raised by the issue of stock redeemable on a fixed date where the loan is authorised for works having varying lives or periods of utility. In the case of a loan to provide for outlay of one character only, or for different classes of outlay having the same life or duration of utility, there is not any necessity to make an equation, the calculation being a simple one. The governing factor is the unequal life or duration of utility of the works authorised, upon which are based the periods allowed for tlic repayment of the component parts of the loan. A further need for the equation of the period of repaymeut arises on the consolidation of several loans repayable at various dates. This may be part of a large financial scheme undertaken 414 REPAYMENT OF LOCAL AND OTHER LOANvS with the object of generally simplifying the finances of a local authority or on the issue of stock to replace a number of small loans borrowed for short periods. The issue of such a stock avoids the necessity of reborrowing a large number of small sums continually falling due, and gives a permanency to the outstanding debt. It also considerably simplifies the sinking fund book-keeping and renders much easier not only the investment of the sinking fund but also the redemption of part of the loan during the operation of the fund. Further, investors prefer a stock of large amount which is quoted in the Stock Exchange list and is readily saleable. Looking at the matter from the investor's point of view, it is a coincidence perhaps that the equated period generally found necessary is about 20 — 30 3^ears, which is as long as investors generally approve. Both the shorter and longer repayment periods allowed for the repayment of local debt are not suitable for permanent invest- ment as a stock, and local authorities are thus obliged to rely upon the small investor who causes much more administrative work than the holders of a stock. The renewal or reborrowing of small loans falls upon the officials of the local authority, whereas the burden of any change in the ownership of a registered stock is borne by the holder except the registration of the transfer and the preparation of the new certificate. The investor may therefore be eliminated from the enquiry because if he is willing to accept payment on the equated date the arithmetical or mathematical methods of ascertaining that date both give a sufficiently near approximation. The investor, except in a very academic way, is not concerned with the annual charges for redemption of the loan. The effect of the equation of the period upon the incidence of taxation therefore becomes the principal subject of enquiry, and the above table (XXXIII. C.) shows that there is a very wide differ- ence as between the original and the equated periods in regard to the burden imposed upon successive years or periods of years. It is here advisable to recapitulate the principles governing the method of fixing the original periods of repayment. The predominant factor in fixing the proper repayment periods to be alloM'ed in respect of each individual class of outlay is found in the principle laid down in the Statutes and adopted in the practice of Parliament and the Government departments, namely, that all loans shall be repaid during the period of utility or duration of the works in respect of which ihe loan was borrowed. But a local authority has not any capital and can only repay the loan by annual contributions out of rate or out THE EQUATION OF THE INCIDENCE OF TAXATION 415 of the profits of its revenue earning undertakings. It may be contended that revenue earning undertakings should be treated in a different manner to purely spending departments, such as a sanitary, highway or education authority, where the annual expenditure, both for current expenses and debt redemption charges, is taken direct from the pockets of the community by way of a rate. Here it is important to adjust the incidence of taxation very accurately — and this is the object of the careful scrutiny by Parliament and the Government departments of the periods of repayment allowed. The effect of this scrutiny is seen in the original repayment periods allowed which are generally fixed at a number of years well within the life of the works for which the loan is authorised. If these periods are properly allowed and the sinking fund instalments are based upon them there is an equitable incidence of the annual burden, and the annual instalments may then properly be considered as the equivalent of an annual charge for depreciation — thereby carrying out the principle laid down in an earlier chapter of making each ratepayer contribute annually his due proportion of the cost of the benefits he receives each year, whether that cost be paid for during the year or be spread over a series of years. But the equation of the period of repayment is purely a financial operation, and relates solely to the date of repayment of the loan without any regard to the effect of such equation upon the annual charges to the community by way of rate. The case is different with a commercial or financial undertaking where the repayments of debt are made out of the general assets of the concern and are not charged against the profit and loss account except and in so far as the operations of each individual year cause a loss of capital due to wear and tear of the asset. The repayment of debt and the annual charge to revenue are in the case of such undertakings kept severely separate and distinct. In the case of a local authority the conditions are the exact opposite. In the first place, there is a careful and searching enquiry by Parliament and the Government depart- ments, with the object of fixing the annual amounts to be charged to the revenue or rate accounts of successive years in respect of the repayment of the debt and the consequent charges for interest. These total charges are in many cases regularly met out of revenue or rate during a part of the period so allowed, and it may then become necessary or advisable to make an alteration in the date at which the loan shall be repaid, and an equation of the period of repayment is made 4i6 REPAYMENT OF LOCAL AND OTHER LOANvS resulting in such a drastic rearrangement of tlie total annual charges that the original careful calculations as to the life of the asset are ignored and rendered valueless. Reverting to the present example, it will be seen from Table XXXIII. C. that, although, in consequence of the equation of the period, the final repayment of the loan is expedited, there is actually a decrease in the annual burden for the next 15 years and an absolute relief from any burden whatever during the later years of the original period which were, under the conditions existing at the time the loan was authorised, charged with their due proportion. And the whole of the added burden is imposed upon the final years of the newly ascertained or equated period at a time when probably the undertaking may have to incur outlay on renewals. If it at any time becomes necessary or advisable to expedite the repayment of the loans the calculation of the equated period, and the resulting amended annual instalment should be made in such a manner as to impose a proportionate part of the additional burden upon each year of the equated period of repayment, instead of, as is the present practice, relieving both the earlier and the later years of the original repayment period at the expense of the middle portion of that period which is also the final portion of the equated period. A method of doing this as regards the annual instalment will be described in Chapter XXXIY, and as regards the interest upon the loan in Chapter XXXY. Fp to this point the general question of the repayment of debt has been treated from an actuarial or mathematical standpoint only, but the disturbing element now introduced by the necessity to accelerate the final repayment of the loan and to vary the dates of repayment, by substituting therefor a common 'date for the repayment of the whole of the loan, depends upon circumstances which are generally of a variable and somewhat accidental nature. It is therefore necessary to find an equitable practical method of restoring the original status, namely, to charge the revenue or rate account of each year with its due proportion of the annual burden of redemption and interest charges. At this stage it becomes advisable to differentiate between the annual charges in respect of the redemption of debt and the interest payable upon the loan, because where loans are repaid by means of a sinking fund. interest is payable upon the total amount of the loan during the whole of the redemption period of whatever duration, and ceases entirely at the end of that ])eiiod. Any reduction therefore in the period of redemption will corrosjinndingly THE EQUATION OF THE INCIDENCE OF TAXATION 417 reduce the period during which there is any charge whatever in respect of interest upon the loan, and it will, in the first instance, be assumed that it is perfectly equitable to ignore the relief of later years in respect of interest upon the loan due to an increased sinking fund burden imposed upon the earlier years in consequence of the accelerated final extinction of the debt. Confining the enquiry therefore solely to the sinking fund instalment, annually charged to the revenue or rate account, it is necessary to revert to the primary factor in the redemption of debt, namely, the life or duration of continuing utility of the asset created out of the loan. A broad line is here required to be drawn between the two objects of the annual instalment, namely, the repayment of the debt and the charge to revenue or rate of the cost of the asset during its life or period of utility. Under the original conditions before equation the total debt would have been gradually repaid at the end of a series of periods up to the 45th year, whereas under the amended conditions the total loan will be repaid in one sum at the end of the 23rd year or approximately in about one half the number of years. The magnitude of the annual instalment to be set aside and charged to revenue or rate in order to redeem a given loan depends primarily upon the period allowed for its redemption, which is based upon the life of the asset; and therefore if the total period be reduced, the periods allowed for the repayment of the component parts of the loan should be correspondingly reduced. A c 4i8 REPAYMENT OF LOCAL AND OTHER LOANvS CHAPTER XXXIV. THE EQUATION OF THE INCIDENCE OF TAXATION {Continued.) THE ANNUAL INSTALMENT. The various methods of adjusting the annual charges to revenue or rate during the equated period in propor- tion to the life or duration of continuing utility of the asset created out of the loan, viz : by charging the revenue or rate account of each year of the equated period with the annual instalment chargeable against each year, before equation. and in addition thereto a supplementary annual instalment : [a] to be spread equally over the equated period, or (6) to be proportionate, year by year, to the annual instalments before equation. The previous argument will now be applied to tlie example under review, namely, tlie repayment of a loan of £56,000, authorised for large public works, the component parts of wliicli have varying periods of continuing utility and consequent prescribed periods of repayment. Under tlie original conditions the repayment of the loan Avas spread over a period of 45 years, but under the altered conditions it is required that the whole of the loan shall be repaid at the end of an equated period of 23 years. In this chapter the correct method of spreading the actual burden equitably over the equated period is the subject of enquiry and not the method of finding the true equated period which has been fully discussed in Chapter XXXII. The object is to distribute the annual sinking fund burden equitably over the rcHluced period of repnyment instend of imposing an undue burden upon the final yeors of the equated period which is the effect of the mefliod generally adopted, as shown in Table XXXIII. C. For this purpose it Avill be an advantage to tal)u]ate the original conditions in the example considered in Chapter THE INCIDENCE OF TAXATION 419 XXXII, and to show also tlie proportionate amended periods of repayment under the amended conditions due to the equation of, or alteration in, the final period of repayment, as follows : — TABLE XXXIV. A. Loan of £56,000 (authorised for outlays of varying nature, having prescribed periods of repayment), the whole to be redeemed in one sum at the end of an equated period. Comparison of the annual charges to revenue or rate in respect of the annual instalments under (1) the original conditions, and (2) after equation if such instalments are increased in proportion to the reduction in the repayment period. Rate of accumulation, 3 per cent. Number of years allowed Annual sinking fund for repayment of loan. instalments. 3 per cent. Amount Equated 23 years Class of of loan Original period of 45 year equated outlay. authorised, conditions. 23 years. period. period. A 10,000 45 23 107-85 308-14 B 20,000 29 14 442-29 1170-53 C 24,000 15 8 1290-40 2698-95 D 2,000 5 3 376-71 64706 56,000 2217-25 4824-68 The above annual instalments under the 23 year equated period will repay the component parts of the loan at the end of the respective reduced periods of repayment, and are not in any way equated instalments. They are placed here only to show the effect of reducing the period from 45 to 23 years. They illustrate forcibly the wide difference between the financial obligation to repay the loan and the anticipated life of the various classes of outlay. Both these factors are distinct, but the generally adopted method of fixing the future annual instalment after ascertaining the equated period does not make any such distinction but treats them as being equivalent. It may be at once stated that it is not possible to adjust the unequal burden of the annual instalment as ascertained by the generally adopted method, by reducing each of the periods allowed for the component parts of the outlay in proportion to the reduction in the final period of repayment as shown in the above table. There are so many disturbing factors and the conditions are so widely altered by reducing the periods by 420 REPAYMENT OF LOCAL AND OTHER LOANvS one half that the results obtained show wider differences than exist under the method now in use. The author has worked out the problem in detail, but the results are too long to give in full and would not be of any practical A^alue. It is therefore necessary to adopt another line of enquiry in order to find a method of determining the annual instalment or instalments to be charged to revenue or rate to repay the total loan in one sum at the end of the e(|uated period. So far as the investor is concerned the equated period of repayment already found is comparatively correct, but a more important matter is the equated annual incidence of the burden upon each year's revenue or rate account. So long as the period of repay- ment and the life of the asset are the same the two methods yield identical results, but any alteration in the term of repay- ment makes an important difference in the annual charges to revenue or rate in successive years. By the method now generally adopted and previously described the annual instal- ment is spread over the whole of the equated period of repay- ment, and this is considered to be an equitable substitute for a gradually decreasing charge which has been ascertained after careful enquiry as to the life of the asset. Very little consideration will show that this is very far from being correct; and the result of the previous enquiry is to show that although the effect of the equation is to reduce the period of repayment and correspondingly increase the total charge for redemption, yet there is actually a reduction in such annual charge during the earlier years of the equated period and an absolute relief from any charge whatever during that part of the original period beyond the equated period. These reduc- tions in the charsres against the earlier and later vears of the original period involve a severe additional annual burden upon the later years of the equated period. Although this inequality is not fully appreciated yet its effect has been mentioned in several places in the reports of the parliamentary committees which have enquired into the finances of local authorities where it is pointed out that under an equated method, loans for out- lays for which short terms are generally allowed are not repaid until the end of the longer equated period, and consequently further borrowing powers ought not to be granted when the asset is exhausted. The result of the previo\is discussion of the subject is to em])hasise the fact that as regards the annual charge to revenue or rate the most important factor is the life of the asset, and it may naturally be concluded that if any change is made in the THE INCIDENCE OF TAXATION 421 final period of repayment the amended annual instalment to be charged to revenue or rate account should continue to bear as near as possible an approximate ratio to the original charge, instead of, as is the present practice, spreading the burden equally over the equated period without any regard to the life of the asset. A method of doing this will now be fully described, taking as an example the loan of £56,000 already used to illustrate the previous remarks in Chapter XXXII upon the method of finding the true equated period. In comparing the two methods it is important to bear in mind that where the periods are not equated the several sinking funds will mature at successive dates, at each of which portions of the original loan will be repaid out of such funds, whereas under the equated method the whole loan is repayable on one date. Further, the equated period covers the date of final repayment of one or more of the component parts of the original loan. In the present chapter the sinking fund instalment only will be considered, leaving out of account for the moment the interest payable upon the loan which, as already pointed out, ceases entirely at an earlier date under the equated method, although the later years of the equated period bear a larger interest charge than they do under the original conditions. This is shown by Table XXXIII. B. The following method of adjusting the annual charge to revenue or rate after an equation of the period is based upon the Relative periods allowed for the repayment of the component parts of the loan, as expressed by the sinking fund instalments originally found requisite to repay the several portions of the loan at the end of the respective periods prescribed. In order to make the adjustment it is first requisite to ascertain the amount which would have been in the fund if the original instalments had been allowed to accumulate until the end of the equated period of 23 years instead of repaying £2,000 at the end of the 5th year and a further £24,000 at the end of the 15th year. The original annual instalments are as follows : — for the first five years £2217-25 per annum. for the next ten years 1840-54 for the final eight years 550-14 ,, and the following table shows the amount which would be m the fund at the end of the 2ord year under the above conditions. 422 REPAYMENT OF LOCAL AND OTHER LOANS STATEMENT XXXIV. B. Loan of £56,000 (as above). Sliowing tlie amount which, will be in the sinking fund at the end of the equated period of 23 years if the original annual instalments as shown in Table XXXIII. A., are set aside for the periods originally prescribed and no part of the fund is applied in repaying the loan. Interest at 3 per cent. 1. Amount of iJ2217'25 per annum for 5 years Amount thereof at the end of a further 18 years 2. Amount of £1840"54 per annum for 10 years Amount thereof at the end of a further 8 years 3. Amount of £550'14 j)er annum for 8 years 11772 21100 20040 26728 4892 Total amount in the fund at end of 23rd year 51660 being : — Loan repayable at end of 5th year accretions for 18 years Loan repayable at end of 15th year ... accretions for 8 years Annual instalment of £550" 14 accumu- lated for 23 years Amount as above 2000 1404 24000 6403 3404 30403 17853 51660 The above amount of £51,660 which would have been iu the fund if the original annual instalments had been added thereto and allowed to accumulate for 23 years, represents that portion of the loan of £56,000 which would have been repaid by means of the annual charges to the revenue or rate accounts of the 23 years. These annual instalments are based upon the respective repayment periods proper to be allowed for the component parts of the outlay and may be accepted as fair and ])r()per charges against each year's revenue or rate, irrespective of the equated period allowed for tlie repayment of the loan. THE INCIDENCE OF TAXATION 423 The balance of loau thus unprovided for is arrived at as follows : — Total amount of loan £56000 Amount which will be provided by the accumula- tion of the original annual instalments for 23 years £51660 Amount which will be unprovided for £4340 This amount represents the deficiency stated in terms of the loan, by which the accumulated amount of the original annual instalments, based upon the life of the asset, will be insufficient to repay the loan at the end of the amended or equated period, and this amount has to be provided by a supplementary instalment or instalments to be set aside in some way during the equated period of 23 years. To be per- fectly accurate, the annual instalments should bear the same ratio one to another as the original annual instalments, and this should be done where the amounts of loan in question are large, seeing that the greater portion of the original burden should be borne by the earlier years. This will be referred to again in a later part of this chapter where the proper mathe- matical method of making the adjustment will be fully described. For the present it will be assumed that it is equitable to distribute the supplementary annual instalment equally over the equated period of 23 years, and the problem therefore is to find the annual sinking fund instalment to repay a loan of £4340 in 23 years at 3 per cent. This supplementary instalment, as may be found by standard calculation form 3x, is £133'73 per annum, and the ultimate annual instalments to be added to the fund during the successive portions of the 23 years are obtained by increasing each of the original annual instalments, prior to equation, by this amount, as shown in the following table : — 424 REPAYMENT OF LOCAL AND OTHER LOANS TABLE XXXIV. C. Loan of £56,000 (authorised for outlays of varying nature, having prescribed periods of repayment), the whole to be redeemed in one sum at the end of an equated period. Comparison of the annual charges to revenue or rate in respect of the annual instalments under (1) the equated method generally adopted, and (2) in which the annual instalments as originally ascertained are supplemented by an equal additional instalment spread over the equated period. 'eriods of equal incidence. Original annual instalments. Additional annual instalment. Total annual instalments. Annual instalment as equated. 5 years 2217-25 133-73 2350-98 1725-58 10 years 1840-54 133-73 1974-27 1725-58 8 years 550-14 133-73 683-87 1725-58 23 years By the aid of the above figures a comparison will now be made between the annual instalments obtained by the three methods, namely : — (1) Instalments payable during the original prescribed periods, providing for the gradual repayment of the loan at the end of 5, 15, 29, and 45 years, and which are based upon the life of the asset. (2) Instalments payable during the equated period only, based upon an equal annual charge to the revenue or rate account of each year, according to the method generally adoj)ted. In this case the life of the asset is not taken into account in fixing the annual burden. It is true that the periods originally prescribed enter into the arithmetical calculation of the equated period, but the effect of this is lost by spreading the instalment equally over the whole of the equated period so ascertained. (3) Instalments payable during the equated period only, but which are not equal throughout the period but are based upon the life of the asset and are approximately pro- portionate to the instalments before equation. In the following table the instalments (2) and (3) are compared with (1) those found requisite under the original conditions, and the increase or decrease in the annual charge is shown in respect of each period of equal incidence. It will be noticed that the final 8 years of the equated period alone bear any increased charge. THE INCIDENCE OF TAXATION 425 TABLE XXXIV. D. Loan of £56,000 (authorised for outlays of varying nature, having prescribed periods of repayment), the whole to be redeemed in one sum at the end of an equated period. Comparison of the annual charges to revenue or rate in respect of the annual instalments : — 1. Based upon the original repayment periods. 2. The equated method generally adopted. 3. The annual instalments, as in Table XXXIV. C. The following increased or decreased annual charges are com- pared with the amounts in Column 1, Original periods. Periods of equal Annual Incidence. instalment. Equated nietliod usually adopted. Equated metliod previously described. 5 years 10 years 8 years 6 years 16 years 2217-25 1840-54 550-14 550-14 107-85 Annual instalment. 1725-58 1725-58 1725-58 Increase+ Decrease— -491-67 -114-96 + 1175-44 -55014 -107-85 Annual instalment. 2350-98 1974-27 683-87 Increase+ Decrease — + 133-73 + 133-73 + 133-73 -550-14 -107-85 45 years The above table shows that the method just described, although it concerns the annual instalment only, removes the gross inequality which exists in the method generally adopted, in which each year of the third period of 8 years is charged with £1 175-44 per annum more than is the case under the original conditions before equation, based upon the life of the asset. In the method above described, not only is there a decreasing annual charge due to the fact that the classes of outlay with shorter periods of utility are written off in the earlier years but the total relief to the final 22 years of the original period (or the post equated period) is charged against the whole of the equated period. This is almost as near an equalisation of the original annual burden as can be made, and removes the objection that under the generally adopted method of equation the redemption of loans authorised for outlay in respect of which only short periods are granted is unduly delayed. With regard to the annual charges in respect of interest upon the loan, there is not any variation from the conditions previously shown under the generally adopted 426 REPAYMENT OF LOCAL AND OTHER LOANS method of equation, and Table XXXIII. B., showing the com- parison will still apply. At this point it is interesting to compare the total annual charges for sinking fund instalment and interest upon the loan by means of the following table which may usefully be com- pared with Table XXXIil. C. : — TABLE XXXIV. E. Loan of £56,000 (authorised for outlays of varying nature having prescribed periods of repayment), the whole to be redeemed in one sum at the end of an equated period. Showing the variations in the total annual charges to revenue or rate under the method described in Table XXXIV. C, as compared with the original annual instalments before equation. This table should be compared with Table XXXIIL C. Periods of equal incidence. Sinking fund instalment. Increase. Decrease. Interest on loan. Increase. Decrease. Total chai revenue oi Net Increase. ge to rate. Net Decrease. 5 years 133-73 — — 133-73 — 10 years 133-73 — 70 — 203-73 8 years 133-73 — 910 — 1043-73 6 years — 55014 — 1050 — 160014 16 years 107-85 — 350 457-85 45 years The principal points to be noticed in the above table as compared with Table XXXIIL C, which shows the difference between the total annual loan charges under the original con- ditions and under the generally adopted equated method, are (1) the reduction in the excess additional charge during the third period of 8 years from £2085-44 per annum to £1043-73 per annum due solely to the reduction in the sinking fund instalment, and (2) the additional burden imposed upon the first 15 years. As already stated it has been assumed that it is perfectly equitable to consider interest upon the total loan as a proper charge against revenue or rate during the later years, although the increase in the annual interest is due to the delay in the repayment of the loan for purely financial reasons. The following statement shows the final repayment of the loan by means of the instalments in Table XXXIV. C, ascertained in the above manner. THE INCIDENCE OF TAXATION 427 STATEMENT XXXIV. E. Loan of £56,000 (as above). Showing the final repayment of tlie loan by the operation of the sinking fund at the end of the equated period of 2o years, by setting aside the original annual instalments based upon the life of the asset, and a further additional instalment spread equally over the equated period. Such instalments are shown in Table XXXI\ . C. 1. Amount of ii2o5098 per annum for 5 years 12482 Amount thereof at tiie end of a further 18 years — 21^49 2. Amount of £19T4'27 per annum for 10 years 22633 Amount thereof at the end of a further 8 years 28670 3. Amount of c£68o'87 per annum for 8 years 6081 Amount of loan 56000 The amended annual instalments to repay £4340, the balance of loan unprovided for by the accumulation of the original instalments before equation, should properly be dis- tributed over the equated period in such a manner that they will be proportionate to the original instalments, but they may be spread equally over the equated period without any great injustice being caused. Table XXXIV. C. shows that the additional annual instalment under these conditions is £133" 73. It is, however, necessary to point out the correct method, in order that it may be applied to cases where the magnitude of the loan renders it desirable to make an absolute equation of the incidence of the sinking fund instalment, as well as of the number of years over which the equated burden should be ■spread. If the original periodically decreasing annual instal- ments are set aside for the respective repayment periods, and are allowed to accumulate until the end of the equated period they will provide £51,660 of the original loan of £56,000, leaving £4,340 to be provided by the accumulation of supple- mentary annual instalments to be set aside for similar numbers of years and allowed to accumulate for the same periods. The 428 REPAYMENT OF LOCAL AND OTHER LOANS first step in tlie calculation is to divide the £4,340 in the Bauie proportions as the £51,660 as follows : — (1) 5 years £20,Q40 £168:j-6 (2) 10 years 26,728 2245-4 (3) 8 years 4,892 411-0 23 years £51,660 £4340 The component parts of the £4,340 represent the amounts which will be in the fund at the end of the period due to (1) an annual instalment to be set aside for 5 years and then accumu- lated for a further 18 years, followed by (2) an annual instal- ment to be set aside for the next 10 years and then accumulated for a further 8 years, followed by (3) an annual instalment to be set aside for the final 8 years at the end of which period the fund will mature. This latter period of 8 years is the one which bears the undue burden under the method of equation generally adopted and which it is the object of the present adjustment to remove. Having analysed the component parts of the deficiency of £4,340, the respective instalments are ascertained by working backwards. In the case of item (1) it is required to ascertain the amount of an annuity for 5 years, which amount if accumulated for a further 18 years will provide £1683-6. The first step therefore is to find by standard calculation form No. 2 the present value of £1683-6 due at the end of 18 years at 3 per cent., and having done so to find by standard calculation form No. 3x the annuity for 5 years which will amount to this sum. The calculation may be made direct bv Thoman's method as follows: — THE INCIDENCE OF TAXATION 429 CALCULATION XXXIV. G. To fiud the annual instalment to be set aside and accumulated for a given number of years, at the end of which period the amount thereof will continue to accumulate for a further specified period and will then amount to a given sum. Required, the annuity for 5 years which will amount to [the present value of £1683-6 due at the end of a further 18 years] . By Thoman's Tables and Logs. First period 5 years. Second period 18 years. Log of the given future sum 1683-60 3-2262330 deduct Log. RN^ 3 per cent. 18 years 0-2310T00 Loff of 988-92 2-9951630 -"to add Log. ft", 3 per cent. 5 years ... 93391623 12-3343253 deduct Log. RN^ 3 per cent. 5 years + 10 10-0641861 Log of annuity required 2-2701392 Annual instalment required . . . £186-26 Note. This calculation may be compared with XYI. D. 1 and XXYII. C. The second item may be ascertained in a similar manner, but the third calculation consists merely of finding the annual instalment, and it may be performed on standard form No. 3x. It is not necessary to give the actual details of the calculations, but merely to state the results in the following table which shows the manner in which the above deficiency of £4,340 will be provided at the end of the equated period. 430 REPAYMENT OF LOCAL AND OTHER LOANS STATEMENT XXXIV. H. Loan of £56,000 (as above). Showing the supplementary annual instalments to be set aside and added to the sinking fund during the equated period of 23 years, to repay £4,340 of the original loan un- provided by the original annual instalments added to the fund. The following supplementary annual instalments are proportionate to the original annual instalments based upon the life of the asset, and are not equal during the whole of the repayment period, as was the case in Table XXXIV. C, and Statement XXXIV. F. 1. Amount of £186-26 per annum for 5 years ..." 988'92 Amount thereof at the end of a furtber 18 years. Calculation XXXIV. G. 1683-60 2. Amount of £154-62 per annum for 10 years 177260 Amount thereof at the end of a further 8 years 2245-40 3. Amount of £4622 per annum for 8 years 41100 4340-00 The above annual instalments may be usefully compared with those previously obtained where the supplementary annual instalment of £133-73 is spread equally over the equated period, as shown in Table XXXIV. C. The following table shows the animal iiistnlmeiits under the present method: — THE INCIDENCE OF TAXATION 431 TABLE XXXIV. J. Loan of £56,000 (authorised for outlays of varying nature having prescribed periods of repayment), the whole to be redeemed in one sum at the end of an equated period. Showing the annual charges to revenue or rate in respect of the annual instalments under (1) the equated method generally adopted, and (2) in which the annual instalments as originally ascertained are supplemented by additional annual instalments spread over the equated j^eriod in pro- portion to the original periods allowed. riods of equal incidence. Original annual instalment. Additional annual instalment. Total annual instalment. Annual instalment as equated. 5 years 2217-25 186-26 2403-51 1725-58 10 years 1840-54 154-62 1995-16 1725-58 8 years 550-14 46-22 596-36 1725-58 23 years It is not necessary to give details of the actual calculations, but the following statement has been prepared in order to show the final repayment of the loan at the end of the equated period of 23 years, by means of the annual instalments in Table XXXIV. J., thereby proving the accuracy of the above method. 432 REPAYMENT OF LOCAL AND OTHER LOANvS STATEMENT XXXIY. K. Loan of £56,000 (as above). Showing" the final repayment of the loan by the operation of the sinking fnnd at the end of the equated period of 23 years by annual instalments spread over the equated period, with due regard to the life of the asset instead of being spread equally over such period. Table XXXIY. J. 1. Amount of <£2403'51 per annum for 5 years 127606 Amount thereof at the end of a further 18 years — 21724 2. Amount of ±*1995'16 per annum for 10 years 22872'3 Amount thereof at the end of a further 8 years 28973 3. Amount of £59636 per annum for 8 years 5303 Amount of loan 56000 Four methods have now been shown by which the loan of £56,000 may be repaid before and after the eqiuition of the period, and ihe total annual loan charges for instalment and interest, under each method, will uow be summarised. THE INCIDENCE OF TAXATION 433 TABLE XXXIV. L. Loan of £56,000 (authorised for outlays of varying nature having prescribed periods of repayment), the whole to be redeemed in one sum at the end of an equated period. Comparison of the total annual charges to revenue or rate during the several periods of equal incidence forming part of the original extended period of repayment, and now constituting the equated period, under the following methods : — 1. The generally adopted method of equation in which the instalment is spread equally over the equated period. 2. The instalments originally calculated before equation based upon the life of the asset. 3. The method in which the original annual instalments, based upon the life of the asset, are set aside during the equated period, and any deficiency is made good by a supplementary annual instalment spread equally over the equated period. Table XXXIY. C. 4. The method in which the instalments during the equated period are exactly proportional to the life of the individual assets and to the original annual instalments based thereon. Table XXXIY. J. Annual instalments. Period of equal incidence. 5 years 10 years (S vears Tlie equated method. 1725-58 1725-58 1725-58 Method (2) above Table XXXIII, A. 2217-25 1840-54 550-14 Method (3) above Table XXXIV. c. 2350-98 1974-27 683-87 Method (4) above Table XXXIV. J. 2403-51 199516 596-36 Interest upon the loan. See Table XXXIII. B. Periods of equal incidence The equated method Method (2) above. Method (3) above. Method (4) above. 5 years 1960 1960 1960 1960 10 years 1960 1890 1960 1960 8 years 1960 1050 1960 1960 AID 434 REPAYMENT OF LOCAL AND OTHER LOANS Total annual charges for instalment and interest on loan. Periods of equal incidence. 5 years Instalment Interest Total Instalment Interest Total Instalment Interest Total Instalment Interest Total Instalment Interest Total 1. The equated method. 1725-58 1960-00 Method (2) above. 2217-25 196000 Method (3) above. 2350-98 196000 Method (4) above. 2403-51 196000 3685-58 4177-25 4310-98 4363-51 years 1725-58 1960-00 1840-54 189000 1974-27 1960-00 1995-16 1960-00 3685-58 3730-54 3934-27 3955-16 8 years 1725-58 196000 550-14 1050-00 683-87 1960-00 596-36 1960-00 3685-58 1600-14 2643-87 2556-36 6 years — 550 14 105000 — — — 1600-14 — — .6 years — 107-85 350-00 — — — 457-85 — — The conclusions to be drawn from the above results are, that the generally adopted method of equating the burden upon successive generations of ratepayers is unjust to the later years of the equated period seeing that the acceleration of the final repayment of the loan ought to impose a larger burden upon each year of the equated period. It is also obvious that on the contrary the generally adopted method of equation relieves the earlier years instead of increasing the annual charge during such years. The dates of repayment, as originally fixed before equation, were based upon the life of the asset, and this should not be lost sight of in amending the annual instalment after the equation of the period, as it is in fact ignored, in the generally adopted method in which the whole of the outlay is treated as having an equal repayment period. The proper and consistent method of apportioning the burden between the several years of the l,9GU per annum for 5 years '... 10405-90 Amount thereof at tlie end of a further 18 years 17715-40 (2) Amount of £1,890 per annum for 10 years 2166670 Amount thereof at the end of a further , 8 years 27446-80 (3) Amount of £1,050 per annum for 8 years 9336-90 Total, being' the accumulated amount of the original annual interest charges, before equation, at the end of the equated period 54499-10 Up to this point it has been ascertained that the accumulated amount, at the end of the equated period of 23 years, of the equal interest charges of £1,960 per annum after equation is £6360770 and the corresponding amount of the original varying annual interest charges as shown by the foregoing table £5449910 A deficiency of ... £9108-60 which is exactly comparable with the deficiency of £4,340 m the case of the annual instalment (after Statement XXXIV. B.). The adjustment of the present deficiency may be made by the method described in Chapter XXXIV leading up to Calculation XXXIV. G., and Statement XXXIV. H., but as the conditions as to period and rate per cent, are similar in both cases, and differ only in amount it is possible to adopt a shorter method by utilising the information there obtained and increase the supplementary annual charges found in Statement XXXIV. H., in the ratio that 4340 bears to 9108-60 as follows : — 442 REPAYMENT OF LOCAL AND OTHER LOANS TABLE XXXV. B. Showing tlie method of finding the .supplementary annual charges to revenue or rate to be added to the original annual interest charges before equation. Periods of equal incidence. Amount of deficiency... Deficiency at end of 23 years. Annual instalment. Interest on loan. Statement XXXIV. H. As above. Supplementary annual charges to revenue or rate. 5 year period 10 year period 8 year period 23 years Total 434000 9108-60 Annual Annual instalments interest charges Table XXXIV. J. Table XXXV. C. 186-26 390-93 154-62 324-51 46-22 9700 387-10 812-44 The above annual interest charges are ascertained from the amounts in the first column by the ordinary rules of pro- portion or by logs., of which it is not necessary to show the actual working. The total annual interest charges to revenue or rate during the equated period may now be stated in the following table : — THE INCIDENCE OF TAXATION 443 TABLE XXXV. 0. Loan of i;56,000 (authorised for outlays of varying nature having prescri])ed periods of repayment), the whole to be redeemed in one sum at the end of an equated period. Showing the annual charges to revenue or rate in respect of interest upon the loan under (1) the equated method generally adopted, and (2) in which the annual interest charges originally payable are supplemented by additional annual amounts spread over the equated period in propor- tion to the original interest obligations. This table should be compared with Table XXXIV. J. Equated annual interest charges. Periods of ecjual incidence. Original annual interest charges. Additional annual interest charges. Total annual interest charges. Annual interest charges under the equated method. 5 years 1960-00 390-93 2350-93 196000 10 years 189000 324-51 2214-51 196000 8 years 105000 97-00 1147-00 196000 23 years Statement XXXIV. K. shows the final repayment of the loan by means of the amended annual instalments to be spread over the equated period with due regard to the life of the asset, instead of being spread equally over such period, and thereby proves the accuracy of the method adopted with regard to the annual instalment. In a similar manner, although expressed in different terms, the following Statement XXXY. D. proves the accuracy of the method adopted in order to equate the incidence of the annual interest charges. 444 REPAYMENT OF LOCAL AND OTHER LOANS STATEMENT XXXV. D. Loan of £56,000 (as above). Sliowiiig- that the accumulated amount oi the amended annual interest ckarges ascertained as in Table XXXV. C. will be equal to the accumulated amount of the equal annual interest charges after equation, both at the end of 23 years, at 3 per cent, per annum. This statement should be compared with Statement XXXIV. K. (1) Amount of £2c550'9o jjer annum for 5 years Amount thereof at the end of a further 18 years 21248-80 (2) Amount of £2214"51 per annum for 10 years Amount thereof at the end of a further 8 years 32159-40 (3) Amount of £1147 per annum for 8 years 1019950 which is the accumulated amount of an annuity of £1960 for 23 years at 3 per cent, as previously ascertained £63607-70 The above calculations (1) and (2) have been made direct by the " method by step " shown in Statement XXVII. C. It will be gathered from the above Statement XXXV. D., that tlie annual interest charges to revenue or rate during the first two periods of 5 years and 10 years are greater than the annual amounts of interest payable to the loanholders during those periods after equation, as follows : — - 5 years (2350-93—1960) an increase of 390-93 10 years (2214-51—1960) an increase of 254-51 and that the annual amounts of interest payable to the loan- holders during the final 8 years of the equated period are greater than the amended annual amounts charged to revenue or rate during that period, in Statement XXXV. D., as follows : 8 years (1960—1147), a decrease of 81300. THE INCIDENCE OF TAXATION 445 The correctness of the foregoing calculations is proved by the following statement giving the accumulated amounts of the above annuities at the end of the 2ord year, without details of the actual calculations which are similar to XXVII. C. : — Amount of £390-93 per annum for 5 years, accu- mulated for a further period of 18 years at 3 per cent, per annum £3533'40 Amount of £254-51 per annum for 10 years, accu- mulated for a further period of 8 years, at 3 per cent, per annum £369600 £7229-40 which is equal to the Amount of £813*00 per annum for 8 years at 3 per cent, per annum £(-^^9 41) This proves that the amounts charged to the revenue or rate account during the first 15 years, in excess of the amounts annually payable to the loanholders during that period, will, if accumulated, be suflacient to provide the future annual deficiencies in the amounts charged to revenue or rate account during the final 8 years of the equated period. It also points out the methods to be adopted as regards the actual book- keeping, and indicates the opening of an account which may be termed an : — " Equated Loan Interest, Reserve Account," and which will closely resemble the repayment of a loan by an equal annual instalment of principal and interest combined, or the annuity method, but with a varying instead of an equal annual charge to revenue or rate. To the extent that the annual charges to revenue or rate are, during the earlier years, greater than the annual amounts payable to the loanholders by way of interest, the account will also partake of the nature of a sinking fund, and will therefore require the same careful future supervision as to the amount standing to the credit of the account, the rate of accumulation, and also the immediate preparation of a pro forma account showing the ultimate work- ing out of the account. As regards the actual book-keeping the above interest reserve account may be treated in two distinct ways, namely, by 446 REPAYMENT OF LOCAL AND OTHER LOANS crediting the account with the total annual amounts of interest charged to revenue or rate, as shown in Table XXXY. C. and debiting the account with the annual interest payable to the loanholders, which is the more scientific method as yielding an exact record of the actual transactions. The other method is to treat it as a reserve account pure and simple and credit it only with the above excess annual amounts of £39093 and <£254"21 charged to revenue or rate account during the periods of 5 and 10 years respectively. During the third period of 8 years the interest reserve account would of course be debited, and the revenue or rate account credited, with the difference of £813 per annum already referred to. Unlike a sinking fund proper, the amount to the credit of the interest reserve account need not be separately invested, but may be merged in the general assets of the undertaking, provided always that the proper annual amounts of interest at the calculated rate of accumulation are credited to the account, and charged to the current year's revenue or rate account. If the account be kept in this manner and compared annually with the pro forma account there should not arise at any time any necessity to make an adjustment so long as the repayment period remains unaltered. The following pro forma account will illustrate the method of keeping the interest reserve account applicable to the foregoing example : — THE INCIDENCE OF TAXATION 447 TABLE XXXV. E. Equated Loan Interest, Reserve Account. Interest, 3 per cent, per annum. Amount to Interest Interest credit at charged to paid to Balance beginning Interest revenue Total loan carried of year. thereon. or rate. credits. holders. forward. Year. 1 Nil Nil 2350-93 2350-93 196000 39093 1 2 390-93 11-73 2360-93 2753-59 196000 79359 2 3 793-59 23-81 235093 316833 196000 1208-33 3 4 1208-33 36-25 235093 3595-51 196000 163551 4 5 1635-51 49-06 235093 403550 196000 207550 5 6 2075-50 62-26 2214-51 435227" 1960-00 2392-27 6 7 2392-27 7177 221451 467855 196000 271855 7 8 2718-55 81-56 221451 5014-62 1960-00 3054-62 8 9 3054-62 91-64 2214-51 536077 196000 3400-77 9 10 3400-77 102-02 221451 571730 1960-00 375730 10 11 3757-30 112-72 221451 608453 196000 412453 11 12 4124-53 123-73 221451 646277 196000 450277 12 13 4502-77 135-08 221451 685236 196000 489236 13 14 4892-36 14677 2214-51 7253-64 1960-00 5293-64 14 15 5293-64 15885 2214-51 766700 1960-00 5707-00 15 16 570700 171-21 114700 702521 196000 506521 16 17 5065-21 151-96 114700 636417 1960-00 4404-17 17 18 4404-17 132-12 114700 568329 196000 372329 18 19 3723-29 11170 114700 498199 1960-00 3021-99 19 20 3021-99 90-66 114700 425965 1960-00 229965 20 21 2299-65 6899 114700 351564 1960-00 1555-64 21 22 1555-64 4667 114700 274931 196000 789-31 22 23 789-31 23-69 1147-00 196000 1960-00 Nil 23 448 REPAYMENT OF LOCAL AND OTHER LOANS A comparison lias already been made, in Table XXXIV. L., between the total annual loan charges under the original conditions and under the generally adopted method after equation; and a final comparison will now be made between those methods and the one just described. The following results are worthy of careful study and show the very wide difference between the incidence of the total annual loan burden under the generally adopted method after equation on the one hand as compared with the annual charges under the original conditions before equation and also under the amended method just described. Under the method generally adopted the annual burden, both as regards the annual instalment and interest upon the loan, is spread equally over the whole of the equated period with a total disregard to the life of the asset and the consequent repayment periods originally based thereon. The following table shows that the original incidence of the burden is departed from under the generally adopted method after equation in that it relieves the earlier years, and throws a severe additional burden upon the later years, of the equated period. The result of the author's method is that the revenue or rate account of each year of the equated period is charged with an amount in respect both of annual instalment and interest upon the loan, which is exactly in proportion to the amount with which it would have been charged under the original conditions. These amended annual charges are greater than under the original conditions and include, as is equitable, the relief to the post equated period, and such relief is imposed rateably upon each year of the equated period instead of being charged against the later period of 8 years only. THE INCIDENCE OF TAXATION 449 > X X o "^ I— I w ffi H P^ O o M H ^ 03 ^ H -M Pi Ph CD O W (— ( o c3 1? 03 p^ PI •t:^ _g ■-d o w ® ^ bJD a; ^ e^ ij5 r^ ■-o PI +^ PI •rH o 02 Pi o pi ^ 5J3 o o ct « a; Pi PJ O) cr' fee a; g cs o .2 -d ^ -MOO Zi rd rd ^ ^ ^ d

P ?=l S -;^ -d .'^ 5 CP fH Pi -1;^ O ■^ cr' p! O 3^ 03 a; q 2 ^ nd rd ^ -t^ -IJ ;iH f-i f-i oi a; ■-a 'XS ^ P ^ P m •d § . S§ ■^ fi 1^ •S S =3 H O ji o >A (U c W g <1 1 Q S S P^ 1§ .;q pq -^3 HH H § < S 11 CI c8 a; o CO as o lO CO o? CO o 00 ip lb oo (XI CO o o o CO CO lb lO I— I o o o CD uo (S o 1—1 lb Oi 00 lO lb 00 CD CO o o o CD as 00 lO lb lO o CO CO o o o 00 o 00 >^ CD CO CO o o CD lO oo lb oo CD CO o o o CD at 00 to lb 1—1 o o CD o o o o T— I o lO lO > M M X 1-5 > M M M M pq X X w X^ X X X 00 450 REPAYMENT OF LOCAL AND OTHER LOANS In order to make tlie foregoing results perfectly clear, three charts have been prepared as follows : — The Equation of the Incidence of Taxation. Chart. I. Showing the total annual loan charges in respect of the sinking fund instalment and interest upon the loan, during each year of the original and equated periods. (A). Under the original conditions, before equation. (B). Under the equated method, as generally adopted. (C). Under the author's method of equation relating to the annual instalment only, as described in Chapter XXXIV. (D). Under the author's method of equation relating to the annual instalment and interest upon the loan, as described in Chapter XXXV. The Equation of the Incidence of Taxation. Chart. II. Showing the total annual loan charges in respect of the sinking fund instalment and interest upon the loan, during each year of the original and equated periods. (A). Under the original conditions, before equation. (B). Under the equated method, as generally adopted. (D). Under the author's method of equation relating to the annual instalment and interest upon the loan, as described in Chapter XXXV. The Equation of the Incidence of Taxation. Chart III. Showing the difference between the total annual loan charges in respect of the sinking fund instalment and interest upon the loan, during each year of the original and equated periods : — (B). Under the equated method as generally adopted, in which the charge is spread equally over the period. (D). Under the method described in Chapters XXXIV. and XXXV., in which the revenue or rate account is charged with annual sums based upon the life of the asset, and proportionate, year by year, to the annual charges before equation. THE INCIDENCE OF TAXATION 451 These charts show in graphic form : — In Chart I, the total annual loan charges under each method, during each period of equal incidence. These annual charges are divided as between the interest upon the loan which is shown in the lower part of the diagram, and the annual instalment which is shown above it. The height of each column represents the total annual loan charges, and the width of the columns represents the number of years in the periods of equal incidence. This chart brings out clearly the compara- tively small relief to the earlier years of the equated period and the large increased annual burden during the final eight years of such period. In Chart II, the total annual charges under each method during each period of equal incidence are further compared, but without any subdivision as between the interest upon the loan and the annual instalment. The broken line shows the equal annual burden under the generally adopted method after equation. The thin unbroken line shows the annual burdens under the original conditions before equation, which were based, both as regards instalment and interest, upon the life of the asset. The thick unbroken line shows the corresponding annual charges under the author's method of equation. It will be noticed that the two unbroken lines agree very closely and differ widely from the broken line of the generally adopted method. In Chart III, the total annual loan charges under the author's method of equation are taken as the standard or zero, and are compared, as to the equated period, with the charges under the generally adopted method after equation, and as to the post equated period with the charges under the original conditions. The area below the zero line represents, in the case of the equated period, the relief afforded by the generally adopted method after equation as compared with the author's method, and as regards the post equated period, the absolute relief afforded by the equation of the period irrespective of the method in which the burden is distributed over the equated period. The area above the zero line, which occurs only in the final 8 years of the equated period, represents the additional annual burden imposed upon this period under the generally adopted method as compared with the author's method. The actual amounts of relief and overcharge are taken from Table XXXV. F., and relate to the loan of £56,000 used to illustrate the problem, consequently any comparison based 452 REPAYMENT OF LOCAL AND OTHER LOANS solely upon that table must be made witb tliis actual loan in mind. In order tberefore to show tbe results in a form wbicb will be readily appreciated, tbe above differences bave eacb been expressed, in the chart, in terms of an annual rate. The basis upon which this has been done is a statement by a witness before one of the Parliamentary Committees appointed to enquire into such questions, who proved that in a particular ease the immediate effect of an equation of the period was to reduce the rates by 3d. in the £ upon the annual value. This reduction was of course, only between the annual instalments, before and after equation, because during the earlier years of the equated period, as shown by Chart I, there is not any change in the amount of interest payable, no part of the loan having then been repaid by the maturing of the sinking fund for the shorter period. If, however, the comparison be made between the amount payable after equation and the proper amount which should have been payable under the author's method as a consequence of such equation, the saving would be 6'52 pence in the pound instead of 3 pence, and in the chart the relief to the first part of the equated period of 5 years has been taken at that figure. Fpon this basis, the effect of an equation of the period, in the present instance, under the method generally adopted, is to relieve the annual rate accounts as follows : — during the equnted period : — • for a period of 5 years of 6"52 pence in the £. for a period of 10 years of 3'20 pence in the £. during the post equated period : — for a period of 6 years of 9' 76 pence in the £. for a period of 16 years of 2' 79 pence in the £. and to impose an additional annual burden upon the final 8 years of the equated period of 11 'So pence in the £. The above method of adjusting the annual incidence of the total loan burden may, and undoubtedly will, appear com- plicated when compared with the rough and ready method now adopted. It will certainly increase the labour involved upon the equation of the period of repayment of new loans authorised for outlays of varying natures and also upon the consolidation of existing loans, but it is sound in principle and carries out the fundamental law of locnl finance, that the THE INCIDENCE OF TAXATION 453 present generation shall bear at least its due burden and not transfer it to future years. It is very tempting to local leaders of finance to pose as tbe benefactors of the present ratepayers by adopting a method, having a high-sounding title, which has the immediate effect of reducing the present burden at the expense of the future ; but it ought to be recognised, that where the only means of paying for municipal works is by annual contributions out of revenue or rate, to be spread over a prescribed period of years fixed after very careful enquiry as to the life of the asset, any reduction in the period of repay- ment, due solely to causes of a purely financial nature, cannot possibly equitably reduce the annual burden but must inevitably increase it. Any departure from this principle is a violation of the recognised canons of local government. A. B. C. D. under original conditions — before equation. under equated method, as generally adopted. Author's equated method (annual instalment only). Author's equated method (annual instalment, and interest on the loan) A. B. C. D. under original conditions — before equation. under equated method, as generally adopted. Author's equated method (annual instalment only). Author's equated method (annual instalment, and interest on the loan). A. B D under original conditions — before equation. under equated method, as generally adopted. Author's equated method, (annual instalment, and interest on the loan U c o H (U u c o u G »-H (U c o p cr W (V H C a o aj in u J 3 U3 tU ^ "1 OO ■a to s ^ R. a. o oj o '—1 u (U a. •o u a 3 CT V -M (/) O 1 X! c H u rt CO O OJ J 3 II «* " c — [—^ : rt 1 o tA iJ (U 1 ■ 15 .i_ 3 o rt . CO CO CO ■* >> 1 u:> OQ g 8 00 o 2 r - t> II •.-.••1 c :-i:]l rt ^v^ O 4) o J 3 'is'"'.-:-;-' •■CO-'.-.--;- %^ 0, v o -.CM-.- ■"■■.■. •o ^— < CN U •"•■I V s? .■■■■••' "ti ^J 3 cr ■•.^•■1 v>S x: .*_-_..'.;■ • ■ ' .•'.'.*.-.'•'•'• H d -J ■£ Wi loo :'•■."• t ^ o >^ O nJ O D. 'if':-:: •.•*.■•:■.••. '•**Vi S?" ;-::l w riginal aymen 'eriod riginal loan igation O § § o o o_ O 3 O "^1 si A. B. D. under original conditions — before equation. under equated method, as generally adopted. Author's equated method (annual instalment, and interest on the loan). u u G O '+3 h o V o c "o c l-H 4; < -4-> o c .9 rt cr (I] h » ^ ■:.-\;i^:\-y. iyySi'}:'::'; •.::';:a:;-.v- ■-.■::v-t:-.":v.-.-. C ••■.■••.•p.Xv. 2 0^ 00 >i § ^ •■•-■Xl'.v.-v :•••.•.•.«•■:.•.•, CO aj m ^ "^ "" •/j;:?oS^v a,' ■.•••.•osv.-.-: X) :^v:^C^^:::\V -> — ..,. .. ■ -■ ■■•■■ - a r^ > i.ts.' — r-.f Si XD N C^ 0) u <-> 00 rt C33 S -a ^0. w 3 5 Ui v> i—I — c Z "-i^ -X-- '■:fi6-?.\yy}:-'::-:-. ■■isi:;-y.-y:-yA ■:-My-:'.:» a Oh 4; 15 ^? 3 cr '.'/•f'T^fSt'^ i'.'A W x: ^:^0}M ■'i-y.y. :; ;v;}: •>'.■/■/:• v/^ : {•!■■ vi^'l c H t- a; Si s 1 .••.■.•., "1 OU •;::->y'.-.-.:v.-.-.t::;s^-.'-V.:v.-.' — lO :;;;c>;^■^;•>v;v:S•^^:v•:A•:"l Ul 1 2 .S c ^D - bfl 8 1 1 S|£ 0-3 CO CVJ ^ c q M Appendix. Calculations Referred to in the Text. Note. Tlie number of the calculation refers to tlie chapter to which it relates. The detailed working of the method (A) by formula is not included in any of the following calculations, but may be found by referring to the examples given in the text, namely : Form No. 1. Amount of one pound. No. (lY) 3. 2. Present value of one pound. (Y) 2. 3. Amount of one pound per annum. (YI) 2. 3x. Sinking fund instalment. (^^^) 1- 4. Present value of one pound per annum. (YII) 2. 5. Annuity which one pound will purchase. (YIII) 2, Full instructions as to the use of the author's standard calculation forms are given in Chapter X. 462 REPAYMENT OF LOCAL AND OTHER LOANS Standard Form, No. 5. No. (XV) 3. To find the additional sinking fund instalment to be set aside during the unexpired portion of tlie repayment period, to compensate for a deficiency in the fund. Table Y. Required the annual instalment to be set aside and accumulated for 1'^ years at 3| per cent., which is equivalent to a deficiency of £469'744 in the amount now in the fund. (C) By Thoman's Table, 3^ per cent. Rule 3, Chapter YIII. Log. Present sum add Log. rt", 13 years 469-744 2-6718612 8-9870474 11-6589086 deduct 10 1-6589086 Required annual instalment £45-5941 Standard For in. To. 1. jNo. (XT) 4. To find the portion of original loan which will be provided by the future accumulation of the present investments repre- senting the fund. Table I. Required the amount of £9,463, at the end of 13 years, accumulated at 3^ per cent. (C) By Thoman's Table, 3^ per cent. Rule 3, Chapter IT. Log. Present sum add Log. R^\ 13 years... Required future amount 9463 3-9760288 . ... 01942245 41702533 £14799-71 APPENDIX Standard Fortn, No. 3. 463 No. (XV) 5. To find the portion of original loan which will be provided by the accumulation of the original annual instalments to be set aside during the unexpired portion of the redemption period. Table III. llequired the amount of an annual instalment of c£680"234, to be set aside and accumulated for 13 years at 3^ per cent. (C) By Thoman's Table, 3i per cent. Rule 3, Chapter VI. Log. Annuity 680-234 add Log. E^^ 13 years, +10 deduct Log. a" Required future amount 2-8326581 10-1942245 13-0268826 8-9870474 4-0398352 £10960-62 Standard Form. No. 1. No. (XV) 6. To find the portion of original loan which will be unprovided if the present deficiency in a sinking fund be allowed to remain uncorrected during the remainder of the redemption period. Table I. Required the amount of £469-744, at the end of 13 years, accumulated at 3| per cent. (B) By Table I, 13 years, ^ per cent. Rule 2, Chapter IV. Log. Amount of £1 add Log. present sum ... 1-56395 0-1942245 469-744 2-6718612 2-8660857 Required future amount £734-659 464 REPAYMENT OF LOCAL AND OTHER LOANS Standard Form, .To. .3x. No. (XVI) 1. To find the sinking fund instalment required to provide the amount of loan represented by a deficiency in the fund. Table III. Required the annual instalment to be set aside and accumulated at 3^ per cent., to provide £734'659 at the end of 13 years. (C) By Thoman's Table, 3i per cent. Eule 3, Chapter XIII. Log. Amount of loan ... add Log. fl", 13 years. deduct Log. RN+iq Required annual instalment... 734-659 2-8660857 8-9870474 11-8531331 ,.. 10-1942245 1-6589086 £45-5941 Standard Form, No. 3. Tso. (XVI) 2. To find the amount of loan which will be provided by the accumulation of the augmented annual instalment. Table III. Required the amount which should stand to the credit of a sinking fund representing the accumulation of an annual instalment of £725-828 for 13 years at 3| per cent. (]V) By Table III, 13 years, 3i per cent. Rule 2, Chapter YI. Log. Amount of £1 per annum ... 16-11303 1-2071771 ad^ Log. annuity 725-828 2-8608337 40680108 Required future amount £11695-29 APPENDIX Standard Fonn, No. 2. 465 No. (XVI) 3. To find the acciiiiiulated anioimt of au annual instalment to be set aside for a limited period only ; at the end of that period the amount so found to be accumulated for a further pre- scribed period. Method by " step." Table II. Eequired the present value of £7o4"659 due at the end of 8 years at 3^ per cent. (C) By Thoman's Table, 3i per cent. Eule 3, Chapter V. Log. Future sum 734-659 2-8660857 deduct Loo-. RN^ 8 years 0-1195228 Required present value 2-7465629 £557-908 Standard Form, No. 3x. No. (XVI) 4. To find the annual instalment which will amount to a given sum if accumulated for a prescribed number of years. Table III . Required the annual instalment to be set aside and accumulated at 3i per cent, to provide £557 908 at the end of 5 years. (C) By Thoman's Table, 3i per cent. Rule 3, Chapter XIII. Log. amount of loan add Log. a", 5 years deduct Log. RN+10 ... Required annual instalment... 557-908 2-7405629 9-3453372 12-0919001 100747017 2-0171984 £1040395 466 REPAYMENT OF LOCAL AND OTHER LOANS Standard Form, No. 1 No. (XVI) 5. To find the amount of loan wliicli will be provided by the future accumulation of the present investments representing the fund. Table I. Required the amount of £9,46-3 at the end of 5 years, accumu- lated at 3^ per cent. (C) By Thoman's Table, 3i per cent. Rule 3, Chapter lY. Log. Present sum add Log. R^, 5 years 9463 3-9760288 . ... 00747017 4-0507305 Required future amount £11239-07 Standard Form, No. 3. No. (XVI) 6. To find the amount of loan which will bo provided by the future accumulation of the augmented annual instalment. Table III. Required the amount of an annual instalment of £784-273 to be set aside and accumulated for 5 years at 3^ per cent, (C) By Thoman's Table, 3^ per cent. Rule 3, Chapter YI. Log. Annuity 784-273 2-8944673 add Log. RN, 5 years, +10 100747017 deduct Loff. a" 12-9691690 9-3453372 3-6238318 Re(iuired future amount £4205-637 APPENDIX 467 Standard Form, No. 1. No. (XVI) 7. To find tlie amount of loan wliicli will be provided by tlie accumulation of the amount in the fund. Table I. Required the anu)unt of £15444"71 at the end of 8 years, accumulated at o\ per cent. (13) By Table I, 8 years, S^ per cent. Rule 2, Chapter IV. Log. Amount of £1 add Log. present sum ., .. 1-31681 0-1195228 ..15444-71 4-1887798 4-3083026 Required future amount £20337-74 Standard Form, No. 3. No. (XVI) 8. To find the amount of loan which will be provided by the accumulation of the original annual instalment. Table III. Required the amount of an annual instalment of £680-234 to be set aside and accumulated for 8 years at 3| per cent. (B) By Table III, 8 years, ^ per cent. Rule 2, Chapter VI. Log. Amount of £1 per annum ... 905168 0-9567296 add Log. annuity 680-234 2-8326581 3-7893877 Required future amount £6157-26 468 REPAYMENT OF LOCAL AND OTHER LOANS Standard Form, No. 3x. No. (XVI) 9. To find the future annual increment to be accumulated to provide tlie balance of loan not provided by tlie present investments representing the fund. Table III. Required the annual instalment to be set aside and accumulated at 3^ per cent, to provide £17,032 at the end of 13 years. (C) By Thoman's Table, 3| per cent. Log. Amount of loan add Log. a", 13 years ... deduct Log. EN + 10 Rule 3, Chapter XIII. . 17032 4-2312656 8-9870474 Required annual instalment 13-2183130 10-1942245 3-0240885 £1057-033 Standard Form. No. 3,r No. (XYT) 10. To find the anniuil sinking fund instalment previoush' set aside in error to provide the deficient amount now in the fund. Table III. Required the annual instalment to be set aside and accumulated at 3^ per cent, to provide £9,463 at the end of 12 years. (B) By Table III, 12 years, 3i percent. Rule 2, Chapter XIII Log. Amount of loan 9463' 3-9760288 <:?eJwcf Log. amount of £1 per ann. 146019 11044112 2-8116176 Re(|uired aiinual instalment £648-0636 APPENDIX Standard Form, No. 5. 469 No. (XVII) 1. To find tlie amount by whicli the annual sinking fund instalment may be reduced in consequence of a payment into the fund of proceeds of sale of part of the security for the loan. Table Y. Required the annuity which may be purchased with £4,560 for 13 years at 3^ per cent. (B) By Table V, 13 years, 3^ per cent. Eule 2, Chapter VIII. Log. Annuity £1 will purchase ... 0-097061 2-9870474 a^^ Log. present sum 4560 3-6589648 Required annuity ... 2-6460122 £442-6008 Standard Form, JSo. 1. No. (XVII) 2. To find the portion of the original loan which will be provided by the future accumulation of the present investments representing the fund. Table I. Required the amount of £9932*744 at the end of 13 years, accumulated at 3^ per cent. (C) By Thoman's Table, 3| per cent. Rule 3, Chapter IV. Log. Present sum 9932-744 3-9970693 aiZfZ Log. RN, 13 years 01942245 41912938 Required future amount £15534-375 470 REPAYMENT OF LOCAL AND OTHER LOANS Stcmdard Form,, No. 1. No. (XVII) 3. To find the portion of the original loan which will be provided by the future accumulation of the proceeds of sale of assets paid into the fund. Table I. Required the amount of £4,560 at the end of 13 years, accumu- lated at 3^ per cent. (B) By Table I, 13 years, at 3^ per cent. Rule 2, Chapter IV. Log. Amount of £1 1-66395 01942245 a'«• (XVIII) 2. To find the amended annual instalment which will provide the balance of loan not provided by the future accumulation of the present investments and the original annual instal- ment, after withdrawal of part of the loan from the opera- tion of the fund. Table III. Required the annual instalment to be set aside and accumulated at ^ i)er cent, to provide £6695-30 at the end of 13 years. (13) By Table III, 13 years 3i per cent. Rule 2, Chapter XIII. Log. Amount of loan 669530 3-8257700 deduct Log. amount of £1 per ann. 1611303 1*2071771 2-6185929 Required annual instalment £415-520 APPENDIX 473 Standard Form, Xo. 3x. No. (XVIII) 3. To find tlie future annual increment to be accumulated to provide the balance of loan not provided by the present investments representing' the fund. Table III. Required the annual instalment to be set aside and accumulated at o\ per cent, to provide i^l2,0o2 at the end of 13 years. (C) By Thoman's Table, ^ per cent. Rule 3, Chapter XIII. Lo^. Amount of loan 12032 4-0803378 aJ(Z Log. (/«, 13 years 89870474 13-0673852 ^(■J,/rf Log. RN + 10 101942245 2-8731607 Required annual instalment £746-725 Standard Form, No. 3. ^'o- (XVIII) 4. To find the amount which should stand to the credit of the sinking fund, lable 111. Required the amount of an annual instalment of £7,500 to be set aside and accumulated for 7 years at 3 per cent. (B) By Table III, 7 years, 3 per cent. Rule 2, Chapter YI. Log. Amount of £1 per annum ... 7-6625 0-8843684 a(^(Z Loff. annuity 7500 3-8750613 4-7594297 Required future amount £57468-48 474 REPAYMENT OF LOCAL AND OTHER LOANS Standard Form-, No. Sx. >'o. (XVIII) 5. To find the annual instalment for an even number of years which ajDproximates to the instalment of specified amount not found by calculation. Table III. Required the annual instalment to be set aside and accumulated at 3 per cent, to provide £150,000 at the end of 16 years. (B) By Table III, 16 years, 3 per cent. Rule 2, Chapter XIII. Log. Amount of loan 150,000 51760913 deduct Log. amount of £1 per ann. 20' 1569 13044233 3-8716680 Required annual instalment £74416285 Standard Form, No. 3. No. (XVUI) 6. To find the amount of loan which will be provided by the instalment of stated amount at the end of the approximate period of even years. Table III. Required the amount of an annual instalment of £7,500 to be set aside and accumulated for 16 years at 3 per cent. (C) By Thoman's Table, 3 per cent. Rule 3, Chapter VI. Log. Annuity 7500 38750613 add Log. RN, 16 years, +10 10-2053956 14-0804569 deduct Log. r/« 8-9009723 5-1794846 Required future amount £15117659 APPENDIX 475 Standard Form, No. 3. No. (XVIII) 7. To find the portion of the original loan, being the accumulation of an intentional error in the sinking- fund instalment assumed in the adjustment. Table III. Required the amount of £58-3715 per annum for 16 years at 3 per cent. (B) By Table III, 16 years, 3 per cent. Rule 2, Chapter VI. Log. Amount of £1 per annum ... 201569 1-3044233 a^Z^ Log. annuity 58-3715 r7662008 30706241 Required future amount £1176-58 Standard, Form, No. 3x. No. (XVIII) 8. To find the amount by Avhich the original annual instalment may be reduced in consequence of the withdrawal of part of the loan from the operation of the sinking fund by reason of its conversion into ordinary share capital or stock. Table III. Required the annual instalment to be set aside and accumulated at 3 per cent, to provide £45,000 at the end of 9 years. (B) By Table III, 9 years, 3 per cent. Rule 2, Chapter XIII. Log. Amount of loan 45000 4-6532125 ^eiZwci Log. amount of £1 per ami. 101591 1-0068555 3-6463570 Required annual instalment. £4429-523 476 REPAYMENT OF LOCAL AND OTHER LOANS Staiulard Form, Xo. 3. No. (XVIII) 9. To find the aiiiuiiut wliieli sliuuld stand to the credit of the fund. Table III. Required the amount of an annual instalment of £7441'6285 to be set aside and accumulated for 7 years at -3 per cent. (C) By Thoman's Table, 3 per cent. Log. Annuity add Log. E.N^ 7 years, + 10 deduct Log. a" E-ule o, Chapter YI. 7441-6285 3-8716680 100898606 Required future amount 13-9615286 9-2054922 4-7560364 £57021-21 Standard Form, No. 5. No. (XVIII) 10. To find the amount by which the annual instalment may be reduced in consequence of a surplus in the fund. Table Y. Required the annuity which may be purchased with £44727 for 9 years at 3 per cent. (C) By Thoman's Table, 3 per cent. Rule 3, Chapter YIII. Log. Present sum add. Log. a", 9 years 447-27 2-6505698 9-1086795 11-7592493 deduct 10 ... Required annuity ... 1-7592493 £57-4446 APPENDIX 477 Standard Form, No. 1. ISo. (XVIII) 11. To find tlie amount of loan wliirli will be provided by tbe fiiture accumulation of the present investments of the amount in the fund. Table I. Eequired the amount of £57468-48 at the end of 9 years, accumulated at 3 per cent. (C) By Thoman's Table, 3 per cent. Rule 3, Cliapter lY. Log. Present sum 59468-48 4-7594297 rtfZfZ Log. RN 9 years 0-1155350 4-8749647 Required future amount £74983-335 Standard Form, No. 3. No. (XVIII) 12. To find the amount of loan which will be provided by the future accumulation of the reduced annual instalment in conse- quence of the withdrawal of part of the loan from the operation of the fund. Table III. Required the amount of an annual instalment of £295466 to be set aside and accumulated for 9 years at 3 per cent. (B) By Table III, 9 years, 3 per cent. Rule 2, Chapter YI. Log. Amount of £1 per annum ... 101591 1-0068555 «^^ Log. annuity 2954-66 3-4705075 4-4773630 Required future amount £30016-70 478 REPAYMENT OF LOCAL AND OTHER LOANS Standard Form, No. 3. No. (XVIII) 13. To find the amount of loan represented by the adjustment to be made in the annual instalment in consequence of an inten- tional error introduced for purpose of calculation. Tablelll. Required the amount of an annual instalment of £40"215 to be set aside and accumulated for 9 years at 3 per cent. (C) By Thoman's Table, 3 per cent. Rule 3, Chapter YI. Log. Annuity 40-215 r6043881 «^cZ Log. RN, 9years, +10 10-1155350 deduct Log. a" Required future amount 11-7199231 91086795 2-6112436 £408-549 Standard Form, No. 4. No. (XVIII) 14. To find the present amount to be paid into the fund to compensate for the intentional error introduced for purposes of calculation. Table IV. Required the present value of an annuity of £40215 for 9 years at 3 per cent. (C) By Thoman's Table, 3 per cent. Log. Annuity Rule 3, Chapter y II. 40-215 1-6043881 add 10 deduct Log. a'*, 9 years ., Required present value 11-6043881 9-1086795 2-4957086 £313-118 APPENDIX 479 Standard Form, No. 3x. No. (XVIII) 15. To find the future annual increment to be accumulated to provide tlie balance of loan not provided for by the present investments representing the fund. Table III. Required the annual instalment to be set aside and accumulated at 3 per cent, to provide £47531-52 at the end of 9 years. (C) By Thoman's Table, 3 per cent. Eule 3, Chapter XIII. Log. Amount of loan ... add. Log. a", 9 years deduct Log. EN +10 .. Required annual instalment 47531-52 4-6769818 9-1086795 13-7856613 10-1155350 3-6701263 £4678-71 Standard Form, No. 3. No. (XIX) 1. To find the portion of original loan which will be provided by the future accumulation of the annual income from the present investments. Table 111. Required the amount of an annual income of £347 648 to be added to the sinking fund and accumulated for 13 years at 3 per cent. (B) By Table III, 13 years, 3 per cent. Rule 2, Chapter VI. Log. Amount of £1 per annum ... 15-6178 1-1936196 a^cZ Log. annuity 347648 2-5411397 3-7347593 Required future amount £5429-494 48o REPAYMENT OF LOCAL AND OTHER LOANS Standard Form, No. 3. >o. (XIX) 2. To find the portion of tlie originai loan wliicli will be provided by the future accumulation of the original instalment. Table III. Required the amount of an annual instalment of £680'234 to be set aside and accumulated for l-J years at o per cent. (C) By Thoman'sTable, 3per cent. Rule 3, Chapter VI. Log. Annuity 680-234 2-8826581 arZ^Z Log. RN, 13 years, + 10 10-1668839 deduct Log. a'^ .. Required future amount 12-9995420 8-9732643 4-0262777 £10623-75 Standard Form, No. 3x. ^0. (XIX) 3. To find the additional sinking fund instalment to compensate for a reduction in the rate of accumulation. Table III. Required the annual instalment to be set aside and accumulated at 3 per cent, to provide £509- 02 at the end of 13 years. (B) By Table III, 13 years, :{ per cent. Rule 2, (liapter XIII. Loff. Amount of h)an ... 509-02 2-7067348 deduct Log. amount of £1 per ami. 156178 1-1936196 1-5131152 Required annual instalment £32-5923 APPENDIX 481 Standard Form, No. 3. No. (XIX) 4. To find tlie portion of the orio^inal loan which will be provided by the aceumulation of the amended annual increment. Table III. Required the amount of an annual increment of £1060'474 to be added to the sinking- fund and accumulated for 1^ years at 3 per cent. (B) By Table III, 13 years, 3 per cent. Rule 2, Chapter YI. Log. Amount of £1 per annum ... 15"617T9 1"1936196 add Log. annuity 1060-474 3-0255000 4-2191196 Required future amount £16562-26 Standard Form, No. 3x. No. (XIX) 5. To find the amended annual instalment to repay the balance of loan at the end of the period of repayment. Table III. Required the annual instalment to be set aside and accumulated at 3 per cent, to provide £1656226 at the end of 13 years, (C) By Thoman's Table, 3 per cent. Rule 3, Chapter XIII. Log. Amount of loan 16562-26 4-2191196 flfZfZ Log. ««, 13 years 8-9732643 deduct Log. RN + 10 . Required annual instalment 13-1923839 10-1668839 30255000 £1060-474 A G 482 REPAYMENT OF LOCAL AND OTHER LOANS Standard Forw, No. 3. ^o- (XX) 1. To find the amount of loan wliicli will be provided by the futiire accumulation of the income from the present investments representing the fund. Table III. Required the amount of an annual income of £297'984 to be added to the sinkino- fund and accumulated for 13 years at 3 per cent. (C) By Thoman's Table, 3 per cent. Rule 3, Chapter YI. Loc.. Annuity 297-984 2-4741929 add Lo^. RN, 13 years, +10 10-1668839 12-6410768 deduct Loo-, ^n 89732643 Required future amount 3-6678125 £4653-85 Standard Form No. 3x. ^»- (XX) 2. To find the additional annual instalment to provide the amount of loan unprovided for owing to a reduction in the rate of income from the present investments. Table III. Required the annual instalment to be set aside and accumulated at 3 per cent, to provide £77564 at the end of 13 j-ears. (B) By Table III, 13 years, 3 per cent. Rule 2, Chapter XIII. Log. Amount of Loan 775-64 2-8896602 deduct Log. amount of £1 per ann. 1561779 1-1936196 1-6960406 Required annual instalment £49-664 APPENDIX 483 Standard Form, No. 3. No. (XX) 3. To find the amount of loan wliirli will bo provided by the accumulation of the future annual increment. Table III. Required the amount of an anniml increment of £1060'4T4 to be added to the sinking fund and accumulated for 13 years at 3 per cent. (B) By Table III, 13 years, 3 per cent. Eule 2, Chapter YI. Log. Amount of £1 per anniini ... 156178 1-1936196 ^«W Loo-, annuity 1060474 3-0255000 Required future amount 4-2191196 £16562-26 Standard Form, No. 3x. No. (XX) 4. To find the amended annual instalment consequent upon a variation in the rate of income upon the present invest- ments, but without any variation in the rate of accumula- tion. Table III. Required the annual increment to be added to the sinking fund and accumulated at 3 per cent, to provide £16562-26 at the end of 13 years. (C) V>y Thoman's Table, 3 per cent. Rule 3, Chapter XIII. Log. Amount of loan 1656226 4-2191196 rtrffZ Lop-. r/« 13 years 8-9732643 deduct Lost. R^+IO Required annual instalment. 13-1923839 ,. 10-1668839 3-0255000 .. £1060-474 REPAYMENT OF LOCAL AND OTHER LOANS Standard Form, No. 3. No. (XXI) 1. To find tlie amount of loan wliicli will be provided by the accumulation of the annual income from tbe present invest- ments under tbe altered conditions. Table III. Required the amount of an annual income of <£297'984 to be added to tbe sinkinfr fund and accumulated for 13 years at 2^ per cent. (C) By Thoman's Table, 2^ per cent. Rule 3, Cbapter YI. Log. Annuity 297-984 2-4741929 add Log. RN^ i:> years, +10 101394103 12-6136032 deduct Log. «« 8-9592717 3-6543315 Required future amount £4511-6094 Standard Form, No. 3. No. (XXI) 2. To find tbe amount of loan wbicb will be provided by tbe accumulation of tbe original annual instalment under tbe altered conditions. Table III. Required tbe amount of an annual instalment of £680234 to be set aside and accumulated for 13 years at 2^ per cent. (B) By Table III, 13 years, 2^ per cent. Rule 2, Cbapter VI. Log. Amount of £1 per annum ... 1514044 1*1801386 «J^I Log. annuity 680234 28326581 40127967 Required future amount £10299038 APPENDIX 485 Standard Form, No. 3. No. (XXI) 3. To find tlie amount of loan wliicli will be provided by the accumulation of the additional annual instalment under the altered conditions. Table III. Required the amount of an annual instalment of £32"592 to be set aside and accumulated for 13 years at 2\ per cent. (C) By Thoman's Table, 2\ per cent. Rule 3, Chapter VI. Log. Annuity 32592 1-5131152 add Log. RN, 13 years, +10 101394103 11-6525255 deduct Log. a'' 89592717 2-6932538 Required future amount £493-462 Standard Form, No. 3x. No. (XXI) 4. To find the annual instalment required to provide the balance of loan which will be unprovided for owing to a reduction in the rate of accumulation, etc. Table III. Required the annual instalment to be set aside and accumulated at 2i per cent, to provide £1258-15 at the end of 13 years. (B) By Table III, 13 years, 2^ per cent. Rule 2, Chapter XIII. Log. Amount of loan 125815 30997325 deduct Log. amount of £1 per ann. 15-14044 1-1801386 1-9195939 Required annual instalment £83-0986 486 REPAYMENT OF LOCAL AND OTHER LOANvS Standard Fortn, No. 3. IVo. (XXI) 5. To prove tliat the amended annual increment as ascertained will complete tlie linal repayment of tlie loan under the altered conditions. Table III. llequired the amount of an annual increment of £1093'909 to he added to the sinking fund and accumulated for V-^ years at 2\ per cent. (B) By Table III, I'i years, 2^ per cent. Eule 2, Chapter VI. Log. Amount of £1 per annum ... 15-14044 1-1801386 «^'/ Log. annuity 1093-909 3-0389812 4-2191198 llequired future amount £16562-26 Standard Form, No. 1. ]No. (XXIV) 1. To find the anunint of loan which will be provided l)y the future accumulation of the present investments representing the fund. Table I. llequired the amount of £9932-744 at the end of 8 years, accumulated at 3^ per cent. [\\) By Table I, 8 years, 3| per cent. llule 2, Chapter I\'. Log. Amount of £1 add Log. present sum .. 1-31681 0-1195228 9932-744 3-9970693 41165921 llequired future amount £13079-53 APPENDIX 487 Standard Form, No. 3. >o. (XXIV) 2. To find the amount of loan whicli will be provided by tbc future accumulation of tbe original annual instalment. Table III. Required tbe amount of an annual instalment of £680'234 to be set aside and accumulated for 8 years at 3| per cent. (C) By Tboman's Table, 3i per cent. Rule 3, Chapter YI. Log. Annuity 680-234 2-8326581 «^rf Log. RN 8 years, + 10 101195228 deduct Log. ci^ ... ... Required future amount 12-9521809 ... 9-1627932 3-7893877 ... £6157-2614 Standard Form, No. 3x. No. (XXIV) 3. To find tbe additional annual instalment to be set aside and added to tbe fund to compensate for tbe reduction in tbe redemption period. Table 111. Required tbe annual instalment to be set aside and accumulated at 3i per cent, to provide £725821 at tbe end of 8 years. (C) By Tboman's Table, 3^ per cent. Rule 3, Chapter XIII. Log. Amount of loan ... add Log. fl", 8 years 7258-21 3-8608294 9-1627932 deduct Log. RN+10 Required annual instalment... 130236226 101195228 2-9040998 £801-8624 488 REPAYMENT OF LOCAL AND OTHER LOANS Standard Form, No. 3. No. (XXIY) 4. To find the amount of loan whicli will be provided by tlie future accumulation of the present annual income from invest- ments for the unexpired portion of the repayment period. Table III. Required the amount of an annual income of ^347'648 to be added to the sinking fund and accumulated for 13 years at 3| per cent. (B) By Table III, 13 years, 3^ per cent. Rule 2, Chapter YI. Log. Amount of <£1 per annum ... 1611303 1-2071771 flfZfZ Log. annuity 347'648 2-5411397 Required future amount 3-7483168 £5601-66 Standard- Form, No. 3. No. (XXIV) 5. To find the amount of loan which will be provided by the future accumulation of the present annual income from invest- ments at the end of the substituted period of repayment. fable III. Required the amount of an annual income of £347-648 to be added to the sinking fund and accumulated for 8 years at 3^ per cent. (Cj By Thoman's Table, 3^ per cent. Rule 3, Chapter A'l. Log. Annuity add Log. 1{N, 8years, +10 deduct L()e provided by tlie accumulation of the amended annual instalment. Table III. Required the amount of an annual instalment of £816'232 to be set aside and accumulated for 8 years at 3 per cent. (C) By Thoman's Table, 3 per cent. Rule 3, Chapter VI. Log. Annuity add Log. RN, 8 years, +10 deduct Loa;. a'^ Required future amount 816-232 2-9118125 101026978 13-0145103 91536819 3-8608284 £7258-19 Standard Form, No. 3x. No. (XXVI) .5. To find the amount by which the annual instalment may be reduced in consequence of a surplus of loan which will be provided by an excessive annual instalment. Table III. Required the annual instalment to be set aside and accumulated at 3 per cent, to provide £126-04 at the end of 8 years. (Cj By Thoman's Table, 3 per cent. Rule 3, Chapter XIII. Log. Amount of loan 126-04 flc/^ Log. a", 8 years deduct Loff. RN+10 Required annual instalment... 21005084 9-1536819 11-2541903 101026978 11514925 £14-174 492 REPAYMENT OF LOCAL AND OTHER LOANS Standard Form, iVo. 3. No. (XXVII) 1. To find the portion of original loan wliicL. will be provided by the future accumulation of the varying annual income from the present investments, being the first stage in the method by step Table III. Required the amount of an annual income of £-)4T'648 to be added to the sinking fund and accumulated for 8 years at 3 per cent. (C) By Thoman's Table, 3 per cent. Rule 3, Chapter YI. Log. Annuity add Log. RN, 8 years, +10 deduct Log. a^ Required future amount 347-648 2-5411397 10-1026978 12-6438375 91536819 3-4901556 £3091-403 Standard Form, 3 o. 1. No. (XXVII) 2. To find the accumulated amount, at the end of the unexpired period, of the amount found in the previous calculation, being the second stage in the method by step. Table I. Required the amount of £3091-403 at the end of 5 years accumulated at 3 per cent. (C) By Thoman's Tabh', .'*, i)er cent. Rule 3, Chapter lY. Log. Pieseiit sum add Log. R^, 5 years .. Required future amount 3091-403 3-4901556 00641861 3-5543417 £3583-783 APPENDIX 493 Standard Form, No. 3. IVo. (XXVIT) 3. To find the portion of original loan which will he provided hy the futnre accumulation of the reduced annual income from the present investments during the second part of the unexpired repayment period. Table III. Eeqiiired the amount of an annual income of £297"984 to he added to the sinking fund and accumulated for 5 years at 3 per cent. (C) By Thoman's Table, 3 per cent. Rule 3, Chapter VI. Log. Annuity 297-984 2-4741929 acU Log. RN, 5 years, +10 10-0641861 12-5383790 deduct Loff. a« 9-3391623 31992167 Required future amount £1582-037 Standard Form, No. Sx. No. (XXVII) 5. To find the additional annual instalment required in consequence of a reduction in the rate of income from investments during the later years of the unexpired period of repay- ment. Table III. Required the annual instalment to be set aside and accumulated at 3 per cent, to provide £26367 at the end of 13 years. (B) By Table III, 13 years, 3 per cent. Rule 2, Chapter XIII. Log. Amou2it of loan 26367 2-4210607 deduct Log. amount of £1 per ann. 156178 1-1936196 1-2274411 Required annual instalment £16-8827 \ 494 REPAYMENT OF LOCAL AND OTHER LOANS Standard Form, ]\^o. 3.t. No. (XXVII) 6. To fiiul tlie equated annual inoome to he received over the whole of the unexpired period which is equivalent to the varying amounts of income to he received during the first and second parts of such period respectively. Tahle III. Eequired the annual instalment to he set aside and accumulated at 3 per cent, to provide £5165"82 in 13 years. (C) By Thoman's Table, 3 per cent. Rule 3, Chapter XIII. Loo". Amount of loan ... add Log. (7", 13 years 51G5-82 3T131393 8-9732643 dedmct Loo^. E^+IO Eequired annual instalment.. 12-6864036 10-1668839 2-5195197 £330-765 Standard Form, No. 3. No. (XXTII) 7. To find the amount which will he in the fund at the end of the first part of the unexpired period of repayment, being the accumulation of the amended annual increment during that period. Table III. Eequired the amount of an annual increment of £1077-357 to be added to the sinking fund and accumulated for 8 years at 3 per cent. (B) By Table III, 8 years, 3 per cent. Eule 2, Chapter YI. Log. Amount of £1 per annum ... 889234 0-9490159 r/rW Locj. annuitv 1077-357 3-0323597 Eecjuired future amount 3-9813756 £9580-22 APPENDIX 495 Standard Form, No. 1. No. (XXVII) 8. To find the amount of loan wliich will be provided at the end of the repayment period, bein^ the accumulation durinf,^ the second part of such period of the amount in the fund at the end of the first part. Table I. Required the amount of £9580'220 at the end of 5 years accumulated at 3 per cent. (B) By Table I, 5 years, 3 per cent. Eule 2, Chapter IV. Log. Amount of £1 add Log. present sum Required future amount 11593 9580-22 0-0641861 3-9813756 40455617 £1110610 Standard Form, No. 3. No. (XXVII) 9. To find the amount of loan which will be provided by the accumulation of the amended annual increment during the second part of the unexpired repayment period. Table III. Required the amount of an annual increment of £1027-693 to be added to the sinking fund and accumulated for 5 years at 3 per cent. (C) By Thoman's Table, 3 per cent. Log. Annuity q^fZ Log. RN^ 5 years, + 10 Rule 3, Chapter VI. 1027-693 30118636 10 0641861 deduct Loo;, a^' Required future amount 130760497 9-3391623 3-7368874 £5456165 Index INDEX. Accounting methods. See, Book-keeping methods. Accounts. /See Bank accounts. investment accounts. pro forma accounts, sinking fund accounts, suspense accounts. Accounts of Local Authorities, report of Departmental Committee (1907), xii. Accounts, standard forms of, British, gas works, xii. electric lighting, xii. tramways, xii. Accumulating sinking fund, referred to in all cases as the sinking fund unless term non-accumulating is used, 126. Sec Sinking fund. Accumulation, rate of. See Rate of accumulation. Additional burden imposed, on equation, on the final years of the equated period, as regards, the annua! instalment, 410. interest upon the loan, 412. the total annual loan charges, 413. charts or diagrams, 454-7. undertaking may have to incur outlay on renewals, 416. Adju.stment, causes of, 7, 146. Adjustment, methods of, 8, 17. annual increment (balance of loan) method, 8, 152, 260. annual increment (ratio) method, 9, 151, 263, 279. deductive method, 224. direct method, 237. statement shewing full details of each adjustment will be found at the end of each chapter, 8. summary of methods will be found at the head of each chapter, 8. Advantage of method by formula, 159. Advantage of use of logarithms, 3, 21. Algebraical formulpe. See Formulae. Algebraical theory of indices, and its relation to logarithms, 24. Alternative nature of the methods of repayment in Sec'tion 234 of the Public Health Act, 1875, 6, 109, 110. Amended annual increment. See Annual increment. Amended annual instalment. See Annual instalment. American experts to the National Civic Federation of New York, 1906, xi. American readers, to, ix. • Amount, as used in published tables, must not be confounded with a sum ot money; a better term would be "accumulated amount" or "accumu- late," 31. 500 INDEX Amount due at the end of any number of years : to provide the same by an annual sum or annuity to be accumulated at compound interest, 126. Amount in the sinking fund, deficiency, 154, 171. surplus, 186, 199. investments, present, 147. Amount of an annuity. Sue Amount of one pound per annum. Amount of one pound, the, in any number of years, arithmetical method, 37, 38. derivation of formulje : mathematical, 29, 38. Thoman's, 77. formula : mathematical, 36. Thoman's method, 77. Inwood's table, No. 1, 36. logarithmic methods of calculation, 36. rate per cent, per annum, to find, 89. ditto, standard calculation form, 89. ^ rules for calculations : by formula, rule 1, 36. by published tables of compound interest, rule 2, 36. by Thoman's method, rule 3, 37. standard calculation form, author's, No. 1, 40, 41, 88. years, number of, to find, 89. ditto, standard calculation form, 89. Amount of one pound per annum, in any number of years, arithmetical method, 54-56. derivation of formulte : mathematical, 55. Thoman's, 77. formulae : mathematical, 50. Thoman's method, 73, 77. Inwood's table. No. 3, 50. logarithmic methods of calculation, 50. rate per cent, per annum, to find, 94. ditto, standard calculation form, 94. rules for calculations : by formula, rule 1, 51. by published tables of compound interest, rule 2, 51. by Thoman's method, rule 3, 51. standard calculation form, author's, No. 3, GO, 61, 93. yea.rs, number of, to find, 94. ditto, standard calculation form, 94. Amount of one pound, and of one pound per annnum at end of one year, comparison, 33. Annual charges to revenue or rate, under the annuity method, 122. instalment method, 113. sinking fund methods, the accumulating fund, 139. the non-accumulating fund, 137. comparison under all jnethods, 140. Annual incidence of taxation. Si-e Equation of the period. See Incidence of taxation. Annual income from inve.stments. See Income from investments. INDEX 501 Annual increment, advantages of methods, 149. amended annual increment, definition of, 260. balance of loan method, 152, 260. definition of terms, 151, 175, 260. future annual increment, definition of, 260. methods, 8, 262. present annual increment, definition of, 260. problems, 259. ratio method, 9, 151, 263. variation in rate of income included in adjustment, 150. Annual increment (balance of loan) method, compared with application of part of fund in redemption of debt, 153, 175. definition of terms, 260. description of, 152. rates of income and accumulation must be uniform during whole of repay- ment period, 175. summary of method, 261. under this method amount in fund may vary from proper calculated amount, 205. Annual increment (ratio) method, assumed that the fund stands at the proper calculated amount as shewn by the pro forma account, 227. definition of terms, 260, 281. description of method, 151, 263. principles of method, 259, 279, 311. rate of income from investments, merged in annual increment, 2? 8. will apply equally to an increase or reduction, 282, 299. rate of accumulation only : summary of method, 277. rule, 277. derivation of rule and formula, 278. formula, 281. pro forma account, 235. method described, 279. period of repayment only : summary of method, 283. rule, 295. derivation of rule and formula, 296. formula, 299. pro forma account, 294. method described, 296. rate of accumulation and period of repayment in combination : summary of method, 300. rule, 301. derivation of rule and formula, 304. formula, 306, 307. pro forma account, 321. method described, 303. proof of method, 307. Annual instalment, equal, of principal and interest combined : «n of Thoman gives log values of, 118. annuity method of repayment, 114. annuity which one pound will purcliase, 67. 5o:J INDEX Annual instalment, equal, of principal and interest combined : apportionment between capital and income, 122, 133. compared with sinking fund instalment, 118. formulae, 67. hire purchase sy.stem. 111. method of calculating, 115. number of years, to find, 104 ditto, standard calculation form, 105. rate per cent., to find, 105. ditto, standard calculation form, 105. relation to sinking fund instalment, 118. repayment of loan by the annuity method, 120, 122. rules, 114, 115. standard calculation form, No. 5. 103. statement shewing final repayment of loan, 122. Thoman's method, 67, 68. Annual instalment of the sinking fund : amended annual instalment, definition of, 261. apportionment of, in respect of loan borrowed for part only of first year, 365. before and after equation of the period, 15, 418. compared with equal annual instalment of principal and interest combined, 118. formulae, 126, 127. functions of annual instalment, 417. future annual instalment, definition of, 261. method of calculating, 131. number of years, to find, 97. ditto, standard calculation form, 97. present annual instalment, definition of, 261. problems relating to the, 145. pro forma account of the normal accimiulation of the fund, 168. rate per cent., to find, 98. ditto, standard calculation form, 98. relation to equal annual instalment of principal and interest combined, 118. rules, 127. standard calculation form. No. 3x, 96. Annual instalment of the sinking fund, after equation : spread equally over the equated period without any regard to the life of the asset, 14, 409. should be spread over the equated period in proportion to the life of the a.sset, 14, 416. when it may be considered the equivalent of depreciation, 415. Annual instalment of the sinking fund, before equation : spread over the period in proportion to the life of the asset, 14, 378. Annual in.-^talment of the sinking fund, fir.st. See Fir.^t annual instalment. Annual sum, formula relating to, 2, 50. Annuities set aside at end of year, 33. Annuities, tables relating to : amount of, 50. present value of, 62. purchased with one pound, 67. INDEX 503 Annuities or other periodic payments, 51. cannot be considered a pure geometrical progression, 52. Annuity, amount of. Ste Amount of one pound per annum. Annuity method of repayment, 114. advantages and disadvantages, 115. annual incidence of taxation, 122. annual charges to revenue or rate compared with instalment and sinking fund methods, 140. apportionment of annual instalment as between principal and interest, 122, 133. commercial form, hire purchase system, 111. instalment method compared, 115, 121. loanholder may out of equal annual instalment of principal and interest combined, provide a sinking fund for redemption of his capital, 115, 133. relation between the equal annual instalment and the sinking fund instal- ment, 118. sinking fund methods compared, 133. table shewing the operation of the method and the annual incidence of taxation, 122. Annuity of which one pound is the present value. See Annuity which one pound will purchase. may be found by Thoman's factor an, 118. Annuity, present value of. Sec Present value of one pound per annum. Annuity which one pound will purchase, the; or of which one pound is the present value : annuity method of repayment, relation to, 69. derivation of formulfe : mathematical, 69. Thoman's, 76. equal annual instalment of principal and interest combined, relation to, 69. formulae : mathematical, 67, 68. Thoman's method, 73, 76. Inwood's table. No. v, 67. logarithmic methods of calculation, 67, 68. rate per cent, per annum to find, 105. ditto, standard calculation form, 105. rules for calculations : by formula, rule 1, 68. by published tables of compound interest, rule 2, 68. by Thoman's method, rule 3, 68. standard calculation form, author's. No. 5, 71, 72, 103. Thoman's log factor an, 76. years, number of, to find, 104. ditto, standard calculation form 104. Antilogarithm, 26. Appendix, calculations, after Chapter xv, 459. Application of sinking fund, in repayment of loans or redemption of stock. See Loans repaid out of the sinking fund. Apportionment : annual instalment or rent, method of finding apportioned part, 29. 504 INDEX Apportionment : as between capital and income of equal annual instalment of principal and interest combined, 122, 133. effect of apportioning sinking fund instalment during year of borrowing, 365. equal annual in.stalment of principal and interest combined, 122, 133. method of finding any number of days' proportion of an annual instalment or of an annual rent, 29. of bank interest between several sinking funds, 352. ditto, method of avoiding when only one bank account is kept, 352. of income from investments as between several sinking funds, 352. method of avoiding, etc., 352. of part of instalment to be charged again.st year of borrowing, may be advisable in case of large loans, 10, 366. ditto, is generally ignored in case of small loans, 10, 365. sinking fund instalment, method of finding apportioned part, 29. Appreciation of assets, 381. Arithmetical method of finding : equated annual income, 334. error in method, 335. example, 334. pro forma account, 341. period of repayment, 360, 392, 404. error in method, 397, 405. example.?, 392, 404. may be preferred on equation as it extends period, 393, 402, 439. proportionate part of annual instalment, 368. Arithmetical progression : definition of, 22. relation to geometrical progression, 22. Assessment or local rate in Great Britain : levied on annual and not capital value, xiii. charged with any deficiency of loan charges not provided by profits of trading departments, xv. Asset : after equation of period, redemption charges should be governed by life of, 416, 439. appreciation of, 381. depreciation of, 346, 385, 415. life of, and its relation to the redemption period, 11, 377. life of, generally ignored in fixing total redemption charges after equation of period, 416. ditto, should govern total redemption charges after equation of period, 416. obsolescence, 346, 385. proceeds of sale of, 186, 189. supersession, 346, 385. wastage of. See Depreciation. Author's standard calculation forms. Set Calculation forms. Balance of loan method of adjustment, and the annual increment, summary of, 152, 261. Balance sheet, standard forms of, xii. INDEX 505 Bank accounts : only one account required for the whole of the sinking funds of each department of the local authority, 351. See. Book-keeping methods. Bank, gain by, on discount of bills, 34. Bank interest, apportionment of, between several sinking funds where only one bank account kept, 352. apportionment of, to avoid, 352. Bankrupt or insolvent community, 383. Bills, discount on : difference between practical discount and true or mathe- matical discount, 34. published tables of present values will not apply, 35. Book-keeping methods : bank accounts, number of, 351. bank interest, apportionment of, 352. ditto, to avoid, 352. commercial undertakings, 160. deficiency to be adjusted annually by revenue or rate account, 352 equated loan interest reserve account, 445. income from investments, apportionment of, 352. ditto, to avoid, 352. interest on loan after equation, reserve account, 445. pro forma account, 447. interest (sinking fund) suspense account, 352. investment accounts, number of, 351. loans redeemed out of sinking fund, interest to be added to the fund, 129. loans redeemed out of sinking fund, should be treated as investments, and not debited to the sinking fund, 351. non-accumulating sinking fund, 138. number of sinking funds required : loans repayable at various dates, 349. objections to keeping only one account, 350. stock redeemable on one date, 362. pro forma accounts, preparation of, 5. See pro forma accounts. should be kept in a separate book and not in the current ledger, 5. separate sinking funds required, 362. ditto, not required, 353, 363. simplified on consolidation of loans, 414. sinking fund interest suspense account, 138. sinking funds should be earmarked, 350. verification of calculations, by alternative method of proof, 18. Borrowing : construction period, extended borrowing during, 347, 356, 391. each year's borrowings treated as separate loan with separate sinking fund, 348. first year of, and proportion of annual instalment, 365. general practice, 345. in advance of requirements, results of, 347. may be complicated by variation in life of asset, 346. relation between date of borrowing and redemption period, 345. loan relating to outlay of one character only, borrowed over several years, in one sum in each year, each year's borrowing being repayable in prescribed period from date of borrowing, 345. 5o6 INDEX Borrowing : example to illustrate, 348. particulars of loan, 349. alternative methods of keeping sinking funds : one fund with increas- ing instalment, 349. objection to method, 350. separate fund for each year's borrowings, 350. each fund should be earmarked, with department, date of sanction and loan, and period allowed, 350. bank account, only one required, 351. investment account, only one required, 351. book-keeping methods, 352. loan relating to outlay of one character only, borrowed over several years, in one sum in each year, repayable in one sum on a specified date. Where date of repayment is known at the time money borrowed, 354. summary of methods, 354. how it may arise, 356. example to illustrate, 357. particulars of loan, 358. one sinking fund only required, 358. increasing annual instalments, 358. final repayment of loan, 359. loan relating to outlay of one character only, borrowed over several years, in one sum in each year, repayable in one sum on a specified date, fixed after fund has been in operation a number of years, 359. summary of methods, 355. consolidation of existing loans, 356. temporary instalments during construction, 357. equation of period of repayment, 360. example to illustrate, 360. particulars of loan, 361. sinking funds required, 362, 363. proof of method, 364. loan relating to outlay of one character only, borrowed at various dates in one or more years, and it is required that the revenue or rate account of each year shall be charged with a proportionate part of the annual instalment, adjustment not required in case of small loans, 365, 367. may be necessary in case of large loans, 366. method of adjustment, 367. example to illustrate, 367. arithmetical method of finding proportionate part of year, 368. proof of method, 372. compari.son with instalments when adjustment not made, 373. effect of adjustment, 374. Buildings, outlay upon, 380. Burden. S'u: additional burden. See earlier years of the equated period. See final years of the equated period. Sec post equated period. INDEX 507 Calculations, are numbered to shew, in bold type, the chapter to which they relate, on author's standard forms are given at the end of each chapter, after Chapter xv are given in appendix only, 459. should in all cases be verified by an alternative method of proof, 5, 17. for periods other than years, 44, 81. calculations other than on standard forms, 83, 84. method by step, 183, 338, 429. Calculation forms, author's standard, 4, 73. advantage of, 81. thi'ee methods on each form, 82. amount of one pound. No. 1, 40, 41, 88. calculations made on form, nature of, 87. rate per cent., to find, 89. number of years, to find, 89. amount of one pound per annum, or annuity. No. 3, 60, 61, 93. calculations made on form, nature of, 92. rate per cent., to find, 94. number of years, to find, 94. annuity method of repayment, No. 5, 103. rate per cent., to find, 105. number of years, to find, 104. annuity which one pound will purchase. No. 5, 103. calculations made on form, nature of, 102. rate per cent., to find, 105. number of years, to find, 104. present value of one pound. No. 2, 91. calculations made on form, nature of, 90. rate per cent., to find, 89. number of years, to find, 89. present value of one pound per annum, or annuity. No. 4, 65, 66, 99. calculations made on form, nature of, 98. rate per cent., to find, 101. number of years, to find, 100. rules for calculations. Stu liules. sinking fund method of repayment, No. 3x, 96. calculations made on form, nature of, 95. rate per cent., to find, 98. number of years, to find, 97. special calculation forms, list of, 83. Calculation of a typical fund, 158. Calculations, rules for. Ser Rules for calculations. Capital of communities, consists of power to levy a rate, 377 . Causes of adjustment, 7, 146. Causes of an equation of the period, 13, 413. Cessation of annual contributions, 221. Characteristic, the integral part of a logarithm, 25, 26. negative, 26. ditto, to divide or multiply a log with a, 26. 5o8 INDEX Charges, annual, to revenue or rate, under instalment method, 113. annuity method, 122. sinking fund methods, accumulating sinking fund, 139. non-accumulating sinking fund, 137. comparison under all methods, 140. Charts, or diagrams, 454-457. Clauses, model, of the Local Government Board, 6, 110. Commercial and financial, or private undertakings : annual in.stalment not always a charge upon protits, 191. auditors and position of fund, 161. book-keeping, sinking fund, methods, 160. conditions as to repayment much more elastic than local authorities, 285. conversion of loan debt into ordinary share capital or stock, 199, 203. deferred payment system, 111. deficiency in the sinking fund, 160. general practice as to sinking funds, 109. hire purchase system, 111. incorporation of, xiv. investment of fund in outside securities, 147, 160. limited liability, xiv. loan debt of, xiv. loan repayment and depreciation kept distinct, 415. methods of fixing annual instalment to sinking fund : by calculation, 203. by a fixed annual sum, 203. methods of repayment, 109. outside investment, if not required, transactions are book entries only, 160. parliamentary companies, xiv. period of repayment, variation in, 285. proceeds of sale of assets paid into fund, compared with local authorities, 189. redemption by drawings, 220. repayment of loans distinct from depreciation, 415. reserve funds unlimited in amount, 385, 415. share capital or stock, methods of raising, xiv. sinking funds compared with those of local authorities, 202. sinking fund not always specifically invested, 160. surplus in fund and how corrected, 199. surplus in fund arising on conversion of loan into ordinary share capital or stock : where original instalment found by calculation, 204. where original instalment a stated sum, 210. unlimited liability, xiv. withdrawal of part of loan from operation of fund, 203. Committee on Investigation, National Civic Federation of New York, ix. Companies or corporations in Great Britain, xiii. Comparison of : amounts and i)resent values of one pouml and of one pound per annum at end of one year, 33. annual charges to revenue or rate inider all methods of repayment, 140. annual instalments under annuity and sinking fund methods, 118. INDEX 509 Comparison of : arithmetical and mathematical methods of finding the equated date of repayment, 392, 397. depreciation and the sinking fund instalment, 385, 415. local authorities and private undertakings, conditions imposed as to repay- ment of loan debt, 109. incidence of taxation before and after the equation of the period of repay- ment, 413. instalment method and non-accumulating sinking fund method, 135. Compound interest, applied to : a sum of money : amount of one pound, 36. present value of one pound, 42. an annual or other periodic payment : amount of one pound per annum, 50. present value of one pound per annum, 62. annuity which one pound will purchase or of which one pound is the present value, 67. derivation of formula relating to, 29. formula, relating to a sum of money, 2. ditto, an annual sum, 2. geometrical progression, a, 29. ditto, algebraical formula for, 30. mathematical formula derived from algebraical formula for geometrical progression, 31. .symbols, explanation of, 30, 84. tables of, varieties, 3. Thoman's tables, 3. Thoman's method and formulae are stated at the head of the Chapter relating to each Table and also in Chapter ix. Compound interest, published tables of. See Tables of compound interest. Con.'^olidation of existing loans, additional burden on final years of equated period, 410, 412, 413. advantages of, 413. amount in the sinking funds, 13, 361. cause of an equation of the period of repayment, 11. claim that it resulted in an immediate saving in rates, 17, 452. effect on different departments of local authority, 11. equitable method of adju.sting the annual incidence of taxation after consolidation, 409, 418, 436. incidence of taxation, annual, effect upon, 434, 449. ditto, previous to consolidation should not be varied, 435. incidence of loan charges on different departments of the local authority should not be varied on consolidation, 11. increased burden upon final years of equated period, after consolidation, 449. interest upon the loan before and after consolidation, 412. loanholder, consent of, 12. method of ascertaining the equated date, 389. powers of Local Government Board, 285. relief to early years of equated period, 413. ditto, post-equated period, 413. sinking fund instalment before and after consolidation, 410. total annual loan charges before and after con.solidation, 413. 5IO INDEX Consols, variation in the rate of interest on, 225, 327. Construction period, and its relation to the sinking fund instalment, 347, 356. adjustment of fund required when works completed, 356, 391. estimated amounts only can be set aside during construction, 391. matter complicated when works include portions with varying periods of continuing utility, with varying periods of repayment, 346. .See Temporary instalments. Continuation of annual instalments, 222. Continuing utility. ,SV^ Asset. Life of asset. Conversion of part of loan debt of a private undertaking into share capital or stock, and its effect upon the sinking fund, 199. Corporations in Great Britain, include local authorities and private under- takings, xiii. Correct method of di.'itributing annual burden after equation of period, 427, 436, 449. Correction of a deficiency in the sinking fund of a local authority or private undertaking : by additional annual instalment spread equally over whole of unexpired portion of repayment period, 173. by additional annual instalment spread over earlier part only of unexpired portion of repayment period. 179. by an immediate payment into the fund, 162. Correction of a surplus in the sinking fund : of a local authority, 186. of a private undertaking, 199. Co.sts of obtaining powers : effect of equation of period to extend repayment to full term, 15. periods allowed for repayment generally short, 129. Dates of borrowing : in one sum in each year, over several years, each yearly amount being repayable over a similar period, 345. ditto, the whole loan being repayable in one sum on a specified date, 354. in several sums in one year, and it is required to charge the revenue or rate account of the year of borrowing with an apportioned part of one year's annual instalment, 365. may be complicated by a variation in the life of the asset, 346. apportionment of annual instalment in year of borrowing, 365. relation between date of borrowing and the redemption period, 345. sinking fund, loan generally treated as being borrowed at end of financial year and full annual instalment set aside at end of following year, 365. See also Construction period. Date of repayment, 10, 285, 345, 354. Deductive method of adju.stment, 224, 283. Deferred payment system, a commercial form of the instalment method of repayment, 111. Deferred sinking fund, 391. INDEX 511 Deficiency in the fund : causes, 7, 154, 161. compared with method of adjusting a surplus, 193, 219. depreciation in value of investments, 161. if small in amount should be corrected annually, 146. income from investments, decrease in, 161. methods of adjustment, summary of, 155. methods will apply to a surplus, 226. methods of correcting, 161. by payment of deficiency into fund, 162. by additional instalment spread over whole of unexpired period, 162. summary of method, 171. method described, 173. pro forma account, 178. by additional instalment spread over early years only of unexpired period, 162. summary of method, 172. method described, 179. pro forma account, 185. Stock Eegulations, County, 1891, Art. 11 (2), 161. Departments of local authority : one investment account and one bank account only required for each, 351. should be kept distinct on consolidation of loans, 11. Departmental committee on the accounts of local authorities, report dated 1907, xii. Depreciation of assets : and its relation to the sinking fund instalment, 346. may be considered as provided by the annual instalment when the period of repayment is fixed with regard to the life of the asset, 385, 415. should be charged against revenue or rate account when total loan has been repaid by means of the sinking fund, 386. Derivation of formute and rules (annual increment (ratio) method) : rate of accumulation, variation in, 277. period of redemption, variation in, 295. rate of accumulation and period of redemption in combination, variation in, 301. Derivation of formula (mathematical methods) : amount of one pound, 36. amount of one pound per annum, 50. annuity method of repayment, 114. annuity which one pound will purchase or of which one pound is the present value, 67. equal annual instalment of principal and interest combined, 67. present value of one pound, 42. present value of one pound per annum, 62. sinking fund method of repayment, 126. Diagrams or charts, shewing incidence of taxation before and after the equation of the period, 454-457. Difference between the amounts of £1 and of £1 per annum at the end of one year, 33. Direct method of adjustment, 237. 512 INDEX Discount, mathematical or true, compared with practical discount, 34, 35. Discount on bills, compared with mathematical or true discount, 34. Discount practical, published tables of present values will not apply, 35. Division, by logarithms, 23, 24. Drawing.?, redemption of loans by, in case of commercial and financial under- takings, 220. Duration of continuing utility, or the life of the asset and its relation to the redemption period and the incidence of taxation. 111, 377, 389. main factor in fixing the original period of repayment of the loan, 378, 390, 413. Local Government Board, powers of, as to determining the period, 111, 390. ignored generally when fixing the equated period of repayment of loans in respect of outlays of varying nature ; and also on consolidation of existing loans, 416. Earlier years of the equated period : relief, on equation, annual instalment only, 410, 449. interest on loan, unaltered on equation, 412, 449. total annual loan charges, 413, 449. corresponding burden on final years of equated period, 413. Early provisions as to repayment of local loans, 109, 379. Effect of the generally adopted method after equation as regards : the annual instalment, 15, 410, 418. Chart I, 454-5. the interest on the loan, 16, 412, 436. Chart I, 454-5. the total annual loan charges, 16, 413, 449. Charts II and III, 456-7. the incidence of taxation, 15, 16, 409. saving in annual rates claimed on equation, 17, 452. loans in respect of outlay having a short life, not repaid by the time the asset is worn out, 420. reborrowing in respect of assets having a short life, 15, 420. Electric lighting undertakings : standard forms of account, xii. wide divergence in charge by different municipalities, 383. See also Revenue earning undertakings. Enquiry into the municipal and private ownership and operation of public utilities in Great Britain ; by the National Civic Federation of New York (1906), ix. Equal annual instalment of principal and interest combined : may be found by Thoman's factor an, 89. See Annuity which one pound will purchase, 67. Equated annual income from investments. 330. arithmetical method of finding, 334. error in method, 335. pro forma account, 341. Equated date, method of ascertaining, adopted by Local Government Board, 402, 403. generally fixed by method known as the equation of payments, 392, 404. error in method, 397, 405. true or mathematical method described, 394, 399, 404. INDEX 513 Equated loan interest, reserve account, after equation of period, 445. pro forma account, 447. Equated period : necessity to fix, how arising, 13, 389. arithmetical method or the equation of payments, 14, 334, 392, 404. arithmetical method gives longer period, 402. true or mathematical method, 394, 404. summary of method, 399. on the consolidation of loans, 389. for repayment of loans, raised by the issue of stock, in respect of outlay upon works having varying periods of continuing utility, 390. relief to early years on equation of period in respect of the : annual instal- ment, 15, 410, 449. interest on the loan, 412, 449. total annual loan charges, 413, 449. charts or diagrams, 454—457. further borrowing powers after equation, 420. additional burden imposed after equation of period upon the final years of the equated period in respect of the : annual instalment, 15, 410, 449. interest on the loan, 16, 412, 449. total annual loan charges, 413, 449. charts or diagrams, 454-7. number of years in period depends upon amount of loan and respective repayment periods, 405. See Earlier years of equated period. Equation, method of : as generally adopted, 14, 410. effect of, 15, 413. true or mathematical method, 394, 399, 404. Equation of payments, the arithmetical method in general use for finding the equated date, 14, 334, 392, 404. Equation of the incidence of taxation : before equation the annual instalment and interest on the loan are borne by future years in proportion to the life of the asset, 438. after equation, life of asset generally ignored, 434. the unequal incidence of taxation if the annual instalment and interest on the loan are spread equally over the equated period without any regard to the life of the asset, 409. remedy as to the annual instalment, 15, 431. ditto, interest on the loan, 16, 443. method of continuing the original annual instalments during the equated period, and spreading the supplementary annual instalment, represent- ing the relief to the post-equated period, equally over the equated period, 15, 16, 424. method of spreading the burden over the equated period strictly in propor- tion to the life of the asset before equation, 16. the annual instalment, 431. the intere-st on the loan, 443. the total annual loan charges, 449. claim to reduce rates on consolidation, 17, 452. 514 INDEX Equation of the incidence of taxation : cannot be made by reducing each period in proportion to the reduction in the final period, 419. difference between financial obligation to repay loan, and the charge to revenue or rate based upon life of asset, 419. charts, 454—457. Equation of the period of repayment : and the life of the asset, 11, 389. and the incidence of taxation, 15, 409. on the consolidation of existing loans, 391. claim to reduce rates on consolidation, 17, 452. in respect of a loan authorised for outlays having varying periods of con- tinuing utility and consequent repayment, 309. and effect in case of renewals, 416. postponed repayment of loans in respect of outlay having a life shorter than the repayment period, 15, 420. causes giving rise to equation, 13, 413. life of asset enters into calculation on equation but effect lost by equal annual instalment, 424. a financial operation only, 409, 415. effect of equation, 409, 411, 434. Evolution by logarithms, 24. Expenses of sinking fund, 129. Final years of the equated period. See Additional burden, on equation, and Equation of the incidence of taxation. Final repayment of the loan, 8. .S'ec Statements which will be found at the end of each chapter dealing with an adjustment in a smking fund, ^'ee also the several pro forma accovmts. Finance Act, 1888, 225, 327. Financial details of undertakings in Great Britain examined by the Committee of Investigation of the National Civic Federation of New York in 1906, x. Financial nature of the equation of the period, 415, 453. Financial undertakings. See Commercial undertakings. First annual instalment to sinking fund : method of ascertaining the propor- tionate part of the annual instalment in respect of moneys borrowed for part of a year to be charged against the rate or revenue account of the year of borrowing, 365. usually set aside at the end of the first complete year and no charge made against the year in wliich the loan is borrowed, 365. Forms of accounts. See Accounts. Forms for calculations, author's standard, these forms are fully described and explained in Chapter x. FormuliE (annual increment ratio method) : rate of accumulation, variation in, 281. period of redemption, variation in, 299. rate of accumulation and period of redemption in combination, variation in, 307. INDEX 515 Formula : advantages of method by, 3, 158. annuities or other periodic payments, 50. geometrical progression, 2, 30. compound interest, 2, 31. simple interest, 28. differ from those in actuarial works, 3. Formulae (mathematical methods) : amount of one pound, 36. amount of one pound per annum, 50. annuity method of repayment, 67, 114. annuity which one pound will purchase or of which one pound is the present value, 67, 68. equal annual instalment, of principal and interest combined, 67, 68. present value of one pound, 42. present value of one pound per annum, 62. sinking fund method of repayment, 127. derivation of. See derivation of formulfe. Future amount, present value of. See Present value of one pound. Future annual income from investments, definition of, 260. -S'ee Income from investments. Future annual increment, definition of, 260. Future annual instalment, definition of, 261. Future generations, liability to provide further utilities, 378, 384. safeguards to, 14, 378, 384, 410, 412, 413. Future rate of accumulation, definition of, 260. Gas works, profits from, applied in aid of rates, 383. wide divergence of charges by different municipalities, 383. standard forms of account, xii. See also under Revenue earning undertakings. Geometrical progression : algebraical formula for, 2, 30. basis of formula relating to compound interest, 2, 30. definition of, 22, 30. derivation of formula relating to compound interest, 30, 31. example of, 22. relation to logarithms, 22. Goschen (Finance Act, 1888), 225, 327. Hire purchase system, a commercial form of the annuity method of repayment, 111. Incidence of loan charges on different departments of a local authority, on consolidation of loans, 11. Incidence of taxation. See Ratepayer. Incidence of taxation, equation of the. See Equation of the incidence of taxation. 5i6 INDEX Incidence, annual, of taxation, under various methods of repayment : instal- ment method, 113. annuity method, 122. sinking fund methods : the accumulating fund, 139. the non-accumulating fund, 137. comparison under all methods, 140. Income from investments : consols, variation in the rate of interest on, 225, 327. future annual income, definition of, 149, 260. present annual income, definition of, 260. non-accumulating sinking fund, 135. rate of, variation in : uniform during whole of period, 236. not, ditto, 322. See also Variations. Increment, annual, 148. See Annual increment. Indices, algebraical theory of, 24. Injustice to ratepayers, of final years of equated period. ^ee Additional burden, ratepayer. Instalment, equal annual, of principal and interest combined, may be found by Thoman's factor an, 118. See Annual instalment, equal, of principal and interest combined. Instalment method of repayment, 109. annual incidence of taxation, under this method, 113. annual charges, to revenue or rate, compared with : annuity method, 115, 121. sinking fund methods, 128. commercial form, the deferred payment system. 111. decreasing annual charge to revenue or rate, 112. insurance companies, 111. loanholder, frequent reinvestment by, 112. Public Works Loan Commissioners, 111. no accumulating sinking fund, 113. relation to the non-accumulating sinking fund method, 135. statement shewing the operation of the method and the annual incidence of taxation, 113. Instalment, annual, to sinking fund, problems, 145. Interest : compound, a geometrical progression, 29. simple, an arithmetical progression, 28. Interest, bank. See Bank interest. Interest from investments. See Income from investments. Interest of one pound, for one year, 45, 52. basis of finding tlie formula relating to the accumulation of an annual or other periodic sum, 52. Symbol r, 32, 85. values and corresponding logs for 49 rates per cent., from ^ per cent, to 7 per cent.. Table V, A, Chapter V, 48, 49. Interest suspense account, sinking fund, method of keeping, relating to one bank account, and one investment account for several sinking funds, 352. INDEX 517 Interest upon the loan : after repayment of loan out of the accumulatmg sink- ijig fund to be added to the fund, in whole or in part, 129. annuity method, apportionment of equal animal instalment as between principal and interest, 122. annuity method, decreasmg annual amount of interest included in the equal annual instalment repaid to the lender, 115. annuity method, loanholder may provide a sinkmg fund to equalise his annual interest, 133. charge to revenue or rate account, under all methods of repayment, 140. before and after consolidation, 412, 436. before and after equation of period, 412, 436. effect of the equation of the period, 416. consent of loanholder, on consolidation, 12. instalment method, decreasing annual amount of interest paid to the lender, 112, 113. need not be added to non-accumulating fund after repayment of loans, 137. the incidence of taxation, 416, 436. reserve account, to equalise the incidence of taxation after the equation of the period of repayment, pro forma account, 447. book-keepmg methods, 445. sinking fund method, constant annual amount of interest paid to the lender, 129. variation in the mcidence of taxation after the equation of the period of repayment, 436. Introduction, 1. Investment accounts : only one investment account required for the whole of the sinking funds of each department of a local authority, 351. should be raised in the ledger for all loans repaid or redeemed out of the sinking fund, 351. iSee also Book-keeping methods. Investment of the sinking fund in loans of the same local authority, 130. Investments representing the sinking fund and the income arising therefrom. See Income from investments. Investments, value of, an important factor in any adjustment of a sinkuag fund, 147. Investments, rate of income from. -S'ee Kate of income from investments. Involution, by logarithms, 24. Inwood's tables, of compound interest, etc., new edition by Schooling, 3. Irredeemable stock, 12. Irregular contributions to the sinking fund in earlier years. See Construction period. See Temporary instalments to the sinking fund. Land, appreciation in value, 382. acquisition by way of lease, 380. period allowed for repayment of loan, 380. Law relating to the repayment of the loan debt of local authorities, is not included in this book except so far as it relates to the actual methods of repayment, 1. 5i8 INDEX Leasehold projjerties, outlay upon, by local authorities, 380. Life, or duration of continuing utility, of the asset created out of the loan, IL and its relation to the redemption period, 377. after the equation of the period of repayment, -116, 439. See also Assets. Limitation of the period of repayment, in the case of works of almost per- manent utility, 14. Limited Liability Acts (Great Britain), xiv. Loan charges, annual, charged against profits of trading departments : any deficiency made good out of annual rates or assessments, xv. Loan debt of local authorities, how raised : mortgages for short terms, 414. stock, 390. security for, 383. Loan debt of local authorities, how repayable : by instalment method, 109. by annuity method, 114. by sinking fund methods, 126. at end of short periods, mortgages, 414. on a specified date (stocks), 390. out of the sulking fund, 129. See reborrowing. Loan debt of private undertakings, how repayable. See Loan debt of local authorities, commercial undertakings. Loan, final repayment of. See Statements shewing, etc., pro forma accounts. Loanholder : and the equation of the period of rejaayment, 414. annuity method, difficulty in ascertaining the amount of principal included in each annual in.stalment, 115. ditto, effect of annual repayments, 115. may provide a sinkmg fund for the redemption of his capital out of the equal annual mstalment of principal and interest combined, 115. consent required on consolidation of existing loans, 12, 383. fluctuating nature of investment under the instalment and annuity methods, 112, 115. interests considered on equation of period, 409. instalment method, effect of repayment by, 112. commercial and financial undertakings, conversion of loan into ordinary share capital or stock, 203, 210, 213. security for local loans, 383. preferential nature of repayment out of sinking fund, 409. reinvestment, frequent, of caj)ital, under the instalment and annuity methods, 112, 115. sinking fund method, a permanent investment, 134. option to convert into ordinary share capital or stock, 203. Loans, consolidation of. See Consolidation of loans. Loans, conversion of, of a private undertaking, into ordinary share capital or stock, 199. Loans fund, definition, 129. INDEX 519 Loans of local authorities : how raised, and how repayable. Sac l^oan debt of local authorities. Loans in respect of outlay having a short life, not repaid after equation by the time the asset is worn out, 15, 420, 435. Sac also Reborrowing. Loans repaid and stock redeemed out of the sinking fund : application of whole or part of fund authorised by Public Health Act, 1875, Sec. 234 (5), 129. ditto, non-accumulating sinking fund, 137. interest to be added to the fund to make up the deficiency in the fund which would be caused by such application of the fund, 130. interest to be added to the fund to be equivalent to the interest which would liave been produced by the amount so applied, 130. need not be added in the case of the non-accumulating fund, 137. should be treated as an investment of the fund, and not debited to the sinking fund account, 28, 130. Stock purchased at a premium ; par value only may be taken out of the fund, the premium to be charged against the current year's revenue or rate account or against a reserve created for the purpose, i30. Local authorities, accounts of, report of the Departmental Committee, 1907, xii. Local authorities, principles as to borrowing and repayment laid down in the Public Health Act, 1875, 110. Local authority, definition of term, xiii. Local Government Board : auditors, and the pro forma account, 5. County Stock Regulations, 1891, deficiency in fund, 161. Local Government Act, 1888, 285. method of equating the period of repayment, actual example, 402. model clauses (1893), See. not represented on parliamentary committees, 379. powers as to period of repayment. 111. powers as to permanency of works, 110. powers, on consolidation of loans, 285. practice as to fixing periods of repayment, 1. pro forma accounts, copies should be sent to Board, in relation to all loans coming under the supervision of the Board, 5. Public Health Act, 1875, powers under, 110. Public Health Act, Amendment Act, 1890, powers under, 285. sale of assets, proceeds of, 190. supervision by Board avoided by proceeding by Special Act, 379. Local rate, or assessment in Great Britain, levied on the annual value, and not on the capital value, xiii, 17. Logarithms, Chapter II. : advantages of, 3, 21. algebraical theory of indices, 24. antilog, to find, 26. arithmetical progression, definition of 22. Briggean or decimal logs, 22. characteristic, definition of, 25. of numbers greater or less than unity, rules, 26. common or decimal logarithms, 22. 520 INDEX Logarithms : definition of, 23. divide one log by another, to, 27, 398. division by, 23, 24. earliest published tables of, 21. evolution by, 24. fractional part or mantissa, always positive, 24. geometrical progression, algebraical formula, 2. ditto, definition of, 22. ditto, relation to compound interest, 2. history of, 21. interest of one pound for one year for 49 rates per cent, from ^ per cent. 7 per cent, logs of. Table V, A, 48, 49. integral part or characteristic may be either positive or negative, 26 involution by logs, 24. mantissa, definition of, 24. always positive, 24. multiplication by logs, 23, 24. negative characteristic, rule to multiply or divide a log with, 26. ratios for 49 rates per cent, from ^ per cent, to 7 per cent. Table, Va, 48, 49. relation between arithmetical and geometrical progression, 22, 23. tables of common logarithms, 21. Thoman's logs of an increased by 10 to avoid negative characteristic, 75, 79. to find, of even powers of 10, 23. Logarithmic formulae and rules. iSce Formulae, rules. Logarithmic tables, of compound interest and annuities, Thoman's, 73. of numbers from 1 to 108,000 to seven places of decimals, 26. Loss on sale of investments representing the sinking fund, 161. Mantissa, the fractional part of a logarithm, 24. Manufacturing plants, outlay upon, 384. Markets, outlay upon, 381. increasing value of site, 381. Mathematical formulae and rules. Sec Formulte. Mathematical method of equation of period, 394, 399, 404. .'Sec Equated date, methods of obtaining, ^lathematical or true discount, compared with practical discount, 34. Mathematical method by formula, indispensable if rate per cent, not given in any published table, 4, 5, 159. Mathematical principles, 2, 19. Mathematical tables, varieties of, 3. Schooling, 3. Inwood's, 3. Thoman's, 73. Sprague's, 3. Method by step, of finding the amount of an annuity for a term of years accu- mulated for a further period, 183, 338, 429. Methods of adjustment described : annual increment methods, 8. annual increment (balance of loan) method, 8, 152, 260. ditto, (ratio), 9, 151, 263, 279. deductive method, 224. direct method, 237. statement shewing full details of each adjustment will be found at the end of the Chapter, 8. summary of methods will be found at the head of each Chapter. INDEX 521 Methods of ascertaining equated date. ISee Equated date. Methods of book-keeping. 6'ee Book-keeping. Methods of calculation, 82. Methods of repayment of loan debt, 107. Sat Loan debt of local authorities. Model clauses of the Local Government Board, 6, 110. Mortgages, for short terms, 414. Multiplication, by logarithms, 23. Municipal and private ownership and operation of public utilities in Great Britain ; enquiry by the National Civic Federation of New York, 1906 ; report, 1907, ix. Municipal trading, ix. National Civic Federation of New York, ix. enquiry into the municipal and private ownership and operation of public utilities in Great Britain, 1906, ix. financial details of undertakings examined, x. committee of investigation, list of members, ix. experts engaged on the enquiry, xi. report, dated 1907, xi. Non-accumulating sinking fund : accumulation of the fund under this method, 137. advantages and disadvantages, 136, 137, 138. annual incidence of loan charges, 136. application of part of fund in repayment of debt, 137. book-keeping methods, 138. compared with instalment and annuity methods, 136. description of the method, 135. first introduced in the model clauses of the Local Government Board, 1893, 6, 110. income from investments, how treated, 135. objects of, 135. relation to the instalment method, 135. statement shewing the operation of the method and the annual incidence of taxation, 137. Number of bank accounts required. -S'ee Bank accounts. Book-keeping methods. Number of investment accounts required. See Investment accounts. Book- keeping methods. Number of sinking funds required : in respect of loan borrowed over a series of years and repayable at different dates over a similar period, objec- tions to keeping one sinking fund only, 350. in respect of a loan borrowed over a series of years, redeemable in one sum on a certain specified date, 353. Number of years to find. .See Calculation forms. may be found exactly by formula in the following cases : amount of one pound, 89. present value of one pound, 89. amount of one pound per annum, 94. sinking fund instalment, 97. 522 INDEX Number of years to find : may be found approximately by reference to the published tables in the following cases : present value of one pound per annum, 100. annuity one pound will purchase, 104. method fully described, 397. in equated period depends upon two factors, 405. Objections to keeping one sinking fund for loans repayable at different dates, 350. Obsolescence of assets, 346. See Assets. Occupation of lands by local authorities by lease rather than purchase, 380. One pound, amount of. See Amount of one pound. One pound, interest of, for one year. See Interest of one pound, etc. One pound, present value of. See Present value of one pound. One pound per annum, amount of. See Amount of one pound per annum. One pound per annum, present value of. See Present value of one pound per annum. Outlay having short period, and effect of equation, 15, 420, 425. 435. Outlay having varying periods of repayment included in one sanction, 346, 390. Outlay upon manufacturing plants, 384. Outlay upon renewals during later years of equated period, 416. Ownership and operation of public utilities in Great Britain, ix. Parks and open spaces, outlay upon, 380. Parliament, variation in conditions allowed, 379. investment of the sinking fund, 130. final approval required for all loans, 379. committees of, 379. policy as regards repayment periods, 382. Parliamentary Companies in Great Britain, xiv. Past rate of accumulation, definition of, 260. See Rate of accumulation. Payments, equation of. See Equation of payments. Periodic payments. See Annuities. Periods shorter than one year, method of calculation, 44. Period of construction and relation to sinking fund. See Construction period. Period of continuing utility. See Asset, life of asset. Period of repayment, equation of. See Equation of the period. INDEX Period of redemption or repayment : commercial and linanciai undertakings, 285. determined with relation to the life of the asset, 377. equation of the period a financial operation, 415, 453. may be varied on consolidation of loans, 285. rarely altered in case of individual loans of local authority, 285. relation to the date of borrowing, 345. sub.stituted repayment period, definition, 261. unexpired repayment period, definition, 261. variable nature of conditions now existing, 379. variation in the period without any variation in the rate of accumu- lation : summary of method, 283. rule, 295. derivation of rule and formula, 296. formula, 299. pro forma account, 294. method de.scribed, 286, 296. variation in the period with a variation in the rate of accumulation : summary of method, 300. rule, 301. derivation of rule and formula, 304. formula, 306, 307. pro forma account, 321. method described, 303. proof of method, 307. Permanence of works. See Asset, life of. Local Government Board. Permanent utility, works of almost, limit imposed as to period of repay- ment, 14, 380, 382. Perpetual debt of local authorities, 379. Plants, manufacturing, outlay on, 384. Post equated period, relief to, should be spread over the equated period in proportion to the life of the asset, 416, 449. under present method on equation is spread equally over the equated period, 409, 449. relieved of all charges in resiject of annual instalment and interest on loan, 413, 449. charts or diagrams, 454-7. Practical discount compared with true or mathematical discount, 34, 35. published tables of present values will not apply, 35. Preface, v. Preface, to American readers, ix. Preferential nature of repayment by means of sinking fund, 409. Preliminary stages in sanction of a loan, care bestowed to find the proper period to be allowed for repayment, 14, 415. Premium, redemption of stock, at a, 221. Premium paid on purchase of stock out of sinking finid, 12. may not be taken out of sinking fund, 130. 523 524 INDEX Present annual income from investments. Sec Income from investments. definition of, 260. Present annual increment, definition of. Sec Annual increment. Present annual instalment, definition of. .S'er Annual instalment. Present investments, value of, 147. Present sum, to find the amount of. See Amount of one pound. Present value of one pound, the, due at the end of any number of years, 42. derivation of formulae, mathematical, 43. Thoman's, 44. formulae, mathematical, 42. Thoman's method, 73, 77. Inwood's table, No. 2, 42. logarithmic method of calculation, 42. rate per cent, per annum, to find. 89. ditto, .standard calculation form, 89. rules for calculations, by formula, rule 1, 43. by published tables of compound interest, rule 2, 43. by Thoman's method, rule 3, 43. standard calculation form, author's. No. 2, 46, 47, 91. years, number of, to find, 89. ditto, standard calculation form, 89. Present value of one pound per annum, the, for any number of years, 62. derivation of formulae, mathematical, 63. Thoman's, 78. formulae, mathematical, 62. Thoman's method, 73, 78. Inwood's table. No. 4, 62. logarithmic methods of calculation, 62. rate per cent per annum, to find, 101. ditto, standard calculation form, 101. rules for calculations, by formula, rule 1, 63. by published tables of compound interest, rule 2, 63. by Thoman's method, rule 3, 63. standard calculation form, author's, No. 4, 65, 66, 99. years, number of, to find, 100. ditto, standard calculation form, 100. Principles governing the borrowing and repayment of the loan debt of local authorities, xi, 110. Private ownership and operation of public utilities, ix. Private undertakings. See Commercial undertakings. Problems, sinking fund, the annual instalment, Sec. III. the amount in the fund, 145. a deficiency, 154, 171. a surplus, 186, 199. the rate of income from investments, 236, 322. the rate of accumulation, 223. the rates of income and accumulation, 247. INDEX 525 Problems, sinking fund, the annual increment. Section IV. the rate of accumulation, 259, 277. the redemption period, 283, 295. the rate of accumulation and the period in combination, 300. Proceeds of sale of assets, forming part of the security for the loan, 7, 189. applied in repayment of loan, 189. may be paid into sinking fund and accelerate final repayment, 190. may be applied in reduction of future annual instalment over whole or part of unexpired period, 190. Profits of trading departments applied in aid of rate, 381, 383. Profit and loss account, standard forms of, xii. Profit on sale of investments representing the sinking fund, 188. Pro forma accounts, should be prepared in all cases to shew final repay- ment, 5, 17, 145. should be kept in separate book, 5. amended account should be prepared after any future adju.stment of the fund, 5. copy should be sent to the Local Government Board, 5. Local Government Board Auditors, 145. Pro forma accounts : — 1. Normal accumulation of the fund, 168. 2. Correction of a deficiency by additional annual instalment spread over whole of unexpired period, 178. 3. Correction of a deficiency by additional annual instalment spread over early years only of unexpired period, 185. 4. Correction of a surplus by a reduced annual instalment spread over whole of unexpired period, after payment into the fund of proceeds of sale of assets, 198. 5. Correction of a surplus by a reduced annual instalment spread over whole of unexpired period, after withdrawal of part of loan from operation of fund, 209. 6. Correction of a surplus by a reduced annual instalment spread over whole of unexpired period, after withdrawal of part of loan from operation of fund. 219. 7. Correction of a deficiency by an increased annual instalment spread over whole of unexpired period, consequent upon a reduction in the rate of accumulation, without any variation in the rate of income from investments, 235. 8. Correction of a deficiency by an increased annual instalment spread over whole of unexpired period consequent upon a reduction in the rate of income from investments without any variation in the rate of accumulation, 246. 9. Correction of a deficiency by an increased annual instalment spread over whole of unexpired period consequent upon a variation in the rates of income from investments and accumulation, 255. 10. Correction of a deficiency by an increased annual instalment spread over whole of substituted period consequent upon a variation in the period of repayment, 294. 11. Correction of a deficiency by an increased annual instalment spread over whole of .substituted period consequent upon a variation in the rate of accumulation and in the period of repayment, 321. 526 INDEX Pro forma accounts : — 12. Correction of a deficiency by an increased annual instalment spread over whole of unexpired period consequent upon a variation in the rate of income from investments to occur at a known future date, 339. 13. Correction of a deficiency by an increased annual instalment spread over whole of unexpired period consequent upon a variation in the rate of income from investments to occur at a known future date, based upon the equated annual income, 3-tl. ' Equated loan interest. Reserve account : shewing the method of charging the equal annual amounts of interest payable to the loanholders, after equation, to the revenue or rate accounts of each year, in proportion to the life of the a.sset, 447. Progressions, arithmetical, 28. geometrical, 29, 30. Proportionate part, of annual instalment, 10. Public Health Act, 1875, alternative methods of repayment, 110. expenses of sinking fund, 129. interest on part of sinking fund applied in redemption of debt to be paid into the fund, 129. limit to total amount to be borrowed. 111. limitation of period for purposes of the Act, 111. Local Government Board to decide for what purposes money may be borrowed, 389. methods of repayment, 110. permanency of works must be taken into account. 111, 390. power to apply whole or part of sinking fund in redemption of debt, 129. power to borrow limited, 110. provisions as to borrowing and repayment of loans of local authorities, 6, 109. regulations as to exercise of borrowing powers, 109. Public Health Acts Amendment Act, 1890, 285, 390. Public utilities, early Acts of Parliament and repayment obligations, 379. manufacturing plants, 384. many loans outstanding without any obligation as to repayment, 379. markets, 382. National Civic Federation of New York, enquiry, ix. outlay by local authorities, a national question, 379. outlay upon works of permanent utility .should not be charged against present generation, arguments for and against, 380. provided by pledging credit of community, 377. regard for future requirements, 378, 381. repayment of outlay spread over period equivalent to life of asset, 378. safeguard to future generations, 14, 378, 384, 410. 412, 413. sewage disposal, 381. should be paid for in proportion to annual benefit received, 377. tramways, 383. want of uniformity of practice in loan conditions now existing, 379. waterworks, 382. INDEX 527 Public Works Loan Commissioners, and life of asset, 390. and Local Government Board, 390. instalment method. 111. Published tables of compound interest. Sec Tables of compound interest. Rate of accumulation, general considerations, 225. should be estimated on the low side, in the case of loans with long repayment periods, 148, 326. may be estimated slightly lower to allow for a reduction in the future rate of income from investments, 326. future rate of accumulation, definition, 260. past rate of accumulation, definition, 260. variation in, without any variation in the rate of income from invest- ments, summary of methods of adjustment, 223. method described, 230. pro forma account, 235. annual increment (ratio) method, 277. variation in, and also in the rate of income from investments, sum- mary of methods of adjustment, 247. methods described, 248. pro forma account, 255. variation in, and also in period of repayment, summary of methods of adjustment, 300. methods described, 303. pro forma account, 321. annual increment (ratio) method, 300. Eate of income from investments : equated annual income, 330. arithmetical method of finding, 334. error in method, 335. • pro forma account, 341. variation in, without any variation in the rate of accumulation, summary of methods of adjustment, 236. methods described, 237, 239. pro forma account, 246. variation in, and also in the rate of accumulation, summary of methods of adjustment, 247. methods described, 248. pro forma account, 255. not uniform during unexpired repayment period, 322, 327. variation known at time of making the adjustment, summary of method, 323. method described, 328. pro forma account, 339. variation anticipated, but uncertain as to time and amount, summary of method, 325. method described, 332. future equated annual income, 330. pro forma account, 341. 528 INDEX Ratepayer, accumulating sinking fund method, effect upon annual rates, 134. additional burden on equation, 410, 412, 413. annual contribution towards benefits received, 377, 409. annuity method, effect upon annual rates, 115, 134. depreciation should be charged against future generation?, 386. immediate relief on equation of period, 409. injustice to future generations after equation, 15, 410, 412, 413. instalment method, effect upon annual rates, 112. 134. interests on equation of period, 11, 12, 409. non-accumulating sinking fund, effect upon annual rates, 136. profits in aid of rate, 381, 383. protection of future generations, 14, 378, 384, 410, 412, 413. provision in advance for future generations, 378. relief to post equated period, 409, 413, 449. renewals during final years of equated period, 416. repayment for assets of permanent utility, 380. want of interest in municipal matters, 13, 383. Rate per cent, general considerations as to, 225. Rate per cent, to find. See Calculation forms. may be found exactly by formula in the following cases : amount of one pound, 89. present value of one pound, 89. may be found approximately by reference to the published tables in the following cases : amount of one pound per annum, 94. sinking fund instalment, 98. present value of one pound per annum, 101. annuity one pound will purchase, 104. Rate per cent., variations in, rate of accumulation only, 223. rate of income from investments only, 236. rate of accumulation and income in combination, 247. statement showing original and amended conditions in all variations considered, 265, 267. Ratio, definition of, in algebraical formula relating to a geometrical progression, 30, 45, 52. in mathematical formula relating to compound interest, 31. values and corresponding logs, for 49 rates per cent, from \ per cent. to 7 per cent.. Table V, A, 48, 49. Ratio method of adjustment. The annual increment. See Annual incre- ment (ratio) method. Ready reckoner tables of compound interest, etc., 3. Reborrowing, in respect of assets having a short life which are worn out before the equated date, 15, 420, 425, 435. Redemption of .stock at a premium, 221. Redemption of loan in part, 221. INDEX 529 Redemption by drawings, in case of commercial and financial under- takings, 220. Redemption fund, definition of, 129. Redemption of stock by purchase out of the sinking fund. Sec Loans, etc., repaid out of the sinking fund. Redemption period. Sec Period of redemption or repayment. Relation between amount of one pound and of one pound per annum, 53. Relation between life of asset and period of repayment, 14, 377. Relief to early years of equated period as regards the : annual instalment, 410. interest on the loan, 412. total annual loan charges, 413. interest on the loan is the same as before equation, 412. relief is entirely in respect of the annual in!5taiment, and is at expense of later years of equated period, 411, 449. Relief to rates on consolidation of loans, instance given in evidence before a Parliamentary Committee, 17, 452. Renewals, effect upon later years of equated period, 416. Repairs and renewals fund, 385. Repayment, date of, 9, 10, 345. Repayment of debt and its relation to depreciation. See Depreciation of assets. Repayment of loans out of moneys in the sinking fund. See Loans repaid out of the sinking fund. Repayment, final, of the loan. See Statements, which will be found at the end of each chapter dealing with an adjustment in a sinking fund. See also the several pro forma accounts. Repayment period. Sec Period of redemption or repayment. Repayment, period of, equation of the. See Equation of the period of repayment. Repayment of loans by local authorities (1902), report upon, 402. Reports, Departmental Committee on the Accounts of Local Authorities, 1907, xii. National Civic Federation of New York on the municipal and private ownership and operation of public utilities in Great Britain, ix. Repayment of Loans by Local Authorities (1902), 402. Reserve account for interest on loans after equation, 447. Revenue account, standard forms of, xii. Revenue earning undertakings : appreciation in value, 384 compared with .spending departments, 415. depreciation, covered by sinking fund when repayment period within life of asset, 385, A J 530 INDEX Revenue earning undertakings: depreciation should be charged when original loan repaid out of sinking fund, 385. land, outlay upon, 384. obsolete plant, 385. outlay on manufacturing plants, 384. outlay upon repairs, 384. profits applied in aid of rate, 383, 415. renewals fund, 385. standard forms of accounts, xii. wastage of asset, 384, 385. wide divergence of charges by different municipalities, 383. Rules for calculations (annual increment (ratio) method) •. rate of accumulation, variation in, 277. period of redemption, variation in, 295. rate of accumulation and period of redemption in combination, vana tion in, 301. Rules for calculations (mathematical) : amount of one pound, 36. amount of one pound per annum, 51. annuity method of repayment, 68, 114. annuity which one pound will purchase, or of which one pound is the present value, 68. equal annual ini=talment of principal and interest combined. 68, 114. present value of one pound, 42. present value of one pound per annum, 63. sinking fund method of repayment, 126. Thoman's methods, are given at the head of each chapter. Sale of assets, ^ee Proceeds of sale of assets. Sale of investments representing the sinking fund, loss on sale, 161. profit on sale, 188. Sanction of a loan, preliminary stages in the ; care bestowed to find the proper period to be allowed for repayment, 14, 415. Sanction for works comprising various classes of outlay may specify amount and period in respect of each class, or only total amount with an equated period, 346, 390. Saving in annual rates on consolidation, 17, 452. Schooling, William, F.R.A.S., author of the new edition of Inwood's Tables (1899), 3. Security for municipal loans, a mixed fund of capital and revenue, 383. Separate sinking funds. See Number of sinking funds. should be kept in all cases where loans are repayable at various dates, 350, 362. Share capital or stock of private undertakings, methods of raising, xiv. preferences and priorities, xiv. conversion of loan debt into, 199. Short-term mortgages, 414. INDEX 531 Simple interest, arithmetical progression, 28. formulae and rules, 28. rule to find number of days' proportion of an instalment or other annual sum, 29. Sinking fund : accounts, number of, 10, 350, 353. accumulation, rate of,. See Rate of accumulation, accumulating sinking fund, 128. adjustment, methods of. See Adjustments, amount in the fund, deficiency, 154, 171. surplus, 186, 199. annual charges to revenue or rate, 137, 139. annual incidence of taxation, 139. annual income from investments. Sec Income, annual increment, 149, 175, 239, 262. balance of loan method, 152, 260. ratio method, 151, 263, 279. annual instalment, method of calculating, 131. before and after equation, 15, 418. first, 365. annuity method, comparison, 133. application of, in repayment of debt, 129. apportionment of one year's instalment, 365. balance of loan method of adjustment, 152, 260. bank accounts, 351. bank interest, 352. book-keeping methods, see. borrowing, dates of, see. calculation of a typical sinking fund, 158. commercial undertakings, see. comparison with annuity and instalment methods, 133. consolidation of loans, sec. construction, period of, 347, 391. correction of a deficiency in the fund, 162, 173, 179. correction of a surplus in the fund, 186, 199. dates of borrowing, see. deductive method of adjustment, 224, 283. deficiency in the fund, 7, 154, 162, 173, 179. depreciation, relation to, 346, 385, 415. derivation of formulae, 131. direct method of adjustment, 237. equation of the incidence of taxation, 409. equation of the period of repayment, 389. expenses of, 129. final repayment of the loan, 139, 168. financial undertakings, see commercial, first annual instalment, 365 formulae, 127. incidence of taxation, 377, 409. income from investments, see. instalment, annual, sec annual instalment. 53i INDEX Sinking fund (continued) : interest suspense account, 352. investment accounts, 351. investments in loans of same local authority, 130. investments of the fund, 130, 147, 351. investments, rate of income from, see income. investments, sale of, 188. investments, value of, 147. irregular contributions to the fund, 346, 356, 367, 391. loan, final repayment of, 139, 168. Loans Fund, 129. loans repaid out of the sinking fund, 129. loss on sale of investment of the, 161. method of repayment, 126. methods of adjustment, see adjustments. normal accumulation of the fund, pro forma account, 168. non-accumulating sinking fund, 6, 135. ditto, compared with instalment method, 135. number of bank accounts, 351. number of investment accounts, 351. number of sinking funds required, 349. number of years, to find, 97. period of construction, 347, 391. period of repayment, 283, 295, 300, 345. period of repayment, equation of the, see. position of, to ascertain, 160. premium paid on redemption of stock, 130. present investments, 147. private undertakings, ^ee commercial. problems relating to the sinking fund, 145. proceeds of sale of assets, 7, 189. profit on sale of investments, 188. pro forma account, normal accumulation, 168. Public Health Act, 1875, see. rate of accumulation, see. rate of income from investments, see rate of income. rate per cent., to find, 98. ratio method of adjustment, sec annual increment (ratio) method. Redemption Fund, 129. redemption of debt, out of sinking fund, 129. redemption period, 283, 295, 300, 345. repayment, final, of the loan, 139, 168. rules for calculating annual instalment, 127. sale of assets, 7, 189. sale of investments, 188. separate funds for each year's borrowings, 348, 350. statements shewing the final repayment of the loan, 139, 168. Stock redeemed out of the sinking fund, see loans repaid, etc. summary of methods, see methods. surplus in the .sinking fund, 186, 199. suspense account for bank interest and income from investments, 352, inde:x 53^ Sinking fund (continued) : temporary instalments to the sinking fund, 347, 391. typical sinking fund, 158. variations in the sinking fund, see. years, number of, to find, 97. Sinking fund method of repayment, annual charges to revenue or rate compared with the instalment method, 133. the annuity method, 133. table shewing the operation of the method and the annual incidence of taxation, 139. Sinking fund problems, the annual instalment, 145. the annual increment, 259. the date of borrowing and the redemption period, 345. Spending departments compared with revenue earning undertakings, 415. Sprague's tables of compound interest, 3. Standard calculation forms, author's. See Calculation forms. Standard forms of account, xii. Statement shewing the final repayment of tlie loan will be found after each adjustment. Sea pro forma account. Statement shewing the methods of adjustment will be found at the end of each chapter. Step, method by, of finding the amount of annuity for a term of years, accumulated for a further period, 183, 338, 429. Stock or .share capital of private undertakings in Great Britain, xiv. Stock redeemed out of the sinking fund. Sec Loans redeemed, etc. Stock regulations, cessation of annual contributions, 222. a deficiency in the fund, 161. necessity to equate period of repayment, 390. Stocks issued by local authorities, the principal cause of the equation of the period of repayment, 13, 390. Stocks of local authorities generally, .b'ec under the various headings of "Loans," "Loan Debt," etc. Subject matter of book, 1. Substituted repayment period, definition, 261. Summary of methods will be found at the head of the chapter dealing with each adjustment, annual increment (balance of loan) method, 8, 152, 260. annual increment (ratio) method, 9, 151, 263, 279. deductive method, 224 direct method, 237. Supersession of assets, 346. 534 INDEX Surplus in the fund, causes of, 7, 188. compared with methods of adjusting a deficiency, 193, 219 excessive past accimiulation of fund, 188, 189. methods of adjustment, summary of, 186. methods will apply to a deficiency, 226. of a local authority and how applied, 189, 190. payment into fund of proceeds of sale of assets, 189. summary of method, 187. method described, 189. realised profit on sale of an investment, 188. summary of method, 187. method described, 189. withdrawal of part of loan from operation of fund, 188, 199. summary of methods of adjustment, 199. original annual instalment found by calculation : summary of method. 199. method described, 204. original annual instalment, a stated sum : summary of method, 200. method described, 210. Suspense or reserve account for interest on loans after equation, 447. Suspense account, sinking fund interest ; to avoid apportionment, where only one bank account and one investment account are kept in respect of several sinking funds, 352. Symbols used in the various formulae, 3. explanation of, 30, 84, 85. derivation of, 30. formulae relating to compound interest and annuities, 31. geometrical progression, 30. Tables of compound interest, etc., amount of one pound. Table I, 36. amount of one pound per annum. Table III, 50. annuity method of repayment, Table V, 67, 114. annuity which one pound will purchase, or of which one pound is the present value, Table V, 67. equal annual instalment of principal and interest combined, 67, 114. interest of one pound for one year (?) from ^ to 7 per cent, and logarithms, 48. Inwood's Tables, 3, 33. present value of one pound. Table II, 42. present value of one pound per annum. Table IV, 62. ratios, from ;^ to 7 per cent, and logs., 48, 49. Schooling, 3. Sprague's Tables (American), 3. Thoman's Logarithmic Tables, 3, 73. varietie.- of, 3. INDEX 535 Taxation, annual incidence of, Tables shewing, under : the instalment method, 113. the annuity method, 122. the accumulating sinking fund method, ^^9. the above methods compared, 140. the non-accumulating sinking fund method, 137. after equation. See equated period, etc. Taxation, equation of the incidence of. -S'ee Equation of the incidence of taxation. Temporary sinking fund instalments, 356, 367, 391. See Construction period. Thoman, Fedor. Logarithmic tables of compound interest and annuities, 3, 73. Thoman 's formulae, methods and rules, advantages of, 5, 75. amount of one pound, 36, 73, 77. amount of one pound per annum, 50, 73, 77. an log. of, stated by the addition of 10 to the characteristic, 75, 78, 79. an represents the annuity which one pound will purchase, or the equal annual instalment of principal and interest combined, 76. annuity method, 67, 114. annuity one pound will purchase, 67, 73, 78. equal annual instalment of principal and interest, 67, 114. formulae compared with formulae relating to compound interest, 73. present value of one pound, 42, 73, 77. present value of one pound per annum, 62, 73, 78. rules are stated both generally and in logarithmic form at the head of each chapter, sinking fund method, 127. symbols used by Thoman, 75. tables are contained in Inwood's tables, tables give log. values only, 79. Town Halls, outlay upon, 380. Trading undertakings. See Revenue earning undertakings. Tramways, profits of undertaking, 383. renewals fund, 385. standard forms of account, xii. See also Revenue earning undertakings. True or mathematical method of tinding equated period of repayment, 394, 399, 404. Typical sinking fund, 8, 158. Unexpired repayment period, 261. Utility of asset. See Asset, life of asset. Value of investments, 147. 53^ INDEX Variations in, accumulation, rate of, without any variation in the rate of income from investments, 223, 277. with a variation in the rate of income from investments, 247. with a variation in the period of repayment, 300. consols, rate of interest upon, 225, 327. income from investments, rate of : without any variation in the rate of accumulation or the period of repayment, 236. where the future variation in the rate of income from invest- ments is definite both as to date and amount, 322, 328. where the future variation is anticipated but is uncertain both as to date and amount, 322, 334. with a variation in the rate of accumulation, 247. period of repayment : without a variation in the rate of accumulation, 283, 295. with a variation in the rate of accumulation, 300. separate effect of the variation in the : rate of accumulation, 317. period of repayment, 316. Verification of calculations by alternative method of proof, 17 Wastage of asset. Sec depreciation. Waterworks, 381. argumenc against extended period of repayment, 382. argument in support of extended period of repayment, 382. importance of outlay beyond present requirements, 381. large amount invested in land, 382. large cost of water areas, 381. permanent character of works, 382. See also under Revenue earning undertakings. Works, permanence of. See asset, life of asset. Years, number of, to find. See number of years. r-XTVERSlTY OP CALIFORNIA LIBR^^^' THIS BOOK IS DUE ON THE LAST DATE STAMPED BELOW ^'^'^ "^^^ AN INITIAL FINE OF 25 CENTS WILL BE ASSESSED FOR FAILURE TO RCTURN THIS BOOK ON THE DATE DUE. THE PE^L^ WILL INCREASE TO SO CENTS ON THE FOUR^ SCerdue. '° ''"^ °^ ^"^ seventS'SI!; JAN-j^_ia3a -MAr^9-]93J ~MV-2rt-l^ LD 2]-100m-8,'34 Ou.it YD 232rn .-^ 2900 J 8 H^Jsos UNIVERSITY OF CAWFORNIA LIBRARY iill